ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-07-312020-07-312019-08-01falsecar maintenance and repairs87truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04775401 2019-08-01 2020-07-31 04775401 2018-08-01 2019-07-31 04775401 2020-07-31 04775401 2019-07-31 04775401 c:Director1 2019-08-01 2020-07-31 04775401 d:PlantMachinery 2019-08-01 2020-07-31 04775401 d:PlantMachinery 2020-07-31 04775401 d:PlantMachinery 2019-07-31 04775401 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 04775401 d:MotorVehicles 2019-08-01 2020-07-31 04775401 d:MotorVehicles 2020-07-31 04775401 d:MotorVehicles 2019-07-31 04775401 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 04775401 d:OfficeEquipment 2019-08-01 2020-07-31 04775401 d:OfficeEquipment 2020-07-31 04775401 d:OfficeEquipment 2019-07-31 04775401 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 04775401 d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 04775401 d:Goodwill 2019-08-01 2020-07-31 04775401 d:Goodwill 2020-07-31 04775401 d:Goodwill 2019-07-31 04775401 d:CurrentFinancialInstruments 2020-07-31 04775401 d:CurrentFinancialInstruments 2019-07-31 04775401 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 04775401 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 04775401 d:ShareCapital 2020-07-31 04775401 d:ShareCapital 2019-07-31 04775401 d:RetainedEarningsAccumulatedLosses 2020-07-31 04775401 d:RetainedEarningsAccumulatedLosses 2019-07-31 04775401 c:FRS102 2019-08-01 2020-07-31 04775401 c:AuditExempt-NoAccountantsReport 2019-08-01 2020-07-31 04775401 c:FullAccounts 2019-08-01 2020-07-31 04775401 c:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 04775401 d:AcceleratedTaxDepreciationDeferredTax 2020-07-31 04775401 d:AcceleratedTaxDepreciationDeferredTax 2019-07-31 04775401 d:RetirementBenefitObligationsDeferredTax 2020-07-31 04775401 d:RetirementBenefitObligationsDeferredTax 2019-07-31 04775401 2 2019-08-01 2020-07-31 04775401 d:Goodwill d:OwnedIntangibleAssets 2019-08-01 2020-07-31 iso4217:GBP xbrli:pure

Registered number: 04775401










ABERY MOTOR CENTRE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2020

 
ABERY MOTOR CENTRE LIMITED
REGISTERED NUMBER: 04775401

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
8,250
9,900

Tangible assets
 5 
15,061
18,557

  
23,311
28,457

Current assets
  

Stocks
  
5,000
3,500

Debtors: amounts falling due within one year
 6 
120,210
122,473

Cash at bank and in hand
  
158,390
111,712

  
283,600
237,685

Creditors: amounts falling due within one year
 7 
(303,829)
(262,852)

Net current liabilities
  
 
 
(20,229)
 
 
(25,167)

Total assets less current liabilities
  
3,082
3,290

Provisions for liabilities
  

Deferred tax
 8 
(2,700)
(3,130)

  
 
 
(2,700)
 
 
(3,130)

Net assets
  
382
160


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
380
158

  
382
160


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
ABERY MOTOR CENTRE LIMITED
REGISTERED NUMBER: 04775401
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2020


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 March 2021.




................................................
M Abery
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The presentational currency of the Company is GBP.

The following principal accounting policies have been applied:

 
1.2

Going concern

At the balance sheet date, the Company had net current liabilities of £20,229 (2019: £25,167). The director has pledged to continue to financially support the Company for the foreseeable future. On this basis, the director feels it is appropriate to prepare these financial statements on a going concern basis.

 
1.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Page 3

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.Accounting policies (continued)

 
1.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
1.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
1.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.Accounting policies (continued)

 
1.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
1.11

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.Accounting policies (continued)


1.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.14

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.16

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.Accounting policies (continued)

 
1.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
1.18

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
1.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


General information

Abery Motor Centre Limited is a private company, limited by shares and registered in England and Wales.
Its registered number is: 04775401
The address of its registered office is:
Invision House
Wilbury Way
Hitchin
Hertfordshire
SG4 0TY


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2019 - 7).

Page 7

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

4.


Intangible assets




Goodwill

£



Cost


At 1 August 2019
33,000



At 31 July 2020

33,000



Amortisation


At 1 August 2019
23,100


Charge for the year on owned assets
1,650



At 31 July 2020

24,750



Net book value



At 31 July 2020
8,250



At 31 July 2019
9,900



Page 8

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

5.


Tangible fixed assets





Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 August 2019
36,008
9,800
4,750
50,558



At 31 July 2020

36,008
9,800
4,750
50,558



Depreciation


At 1 August 2019
23,990
4,006
4,004
32,000


Charge for the year on owned assets
1,803
1,448
245
3,496



At 31 July 2020

25,793
5,454
4,249
35,496



Net book value



At 31 July 2020
10,215
4,346
501
15,062



At 31 July 2019
12,018
5,794
745
18,557


6.


Debtors

2020
2019
£
£


Trade debtors
43,017
44,907

Amounts owed by related parties
920
907

Other debtors
60,233
61,503

Prepayments and accrued income
16,040
15,156

120,210
122,473


Page 9

 
ABERY MOTOR CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
20,000
-

Trade creditors
56,004
64,974

Corporation tax
46,038
26,079

Other taxation and social security
173,001
157,985

Other creditors
5,065
7,814

Accruals and deferred income
3,721
6,000

303,829
262,852



8.


Deferred taxation




2020


£






At beginning of year
(3,130)


Charged to profit or loss
430



At end of year
(2,700)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(2,862)
(3,130)

Pension surplus
162
-

(2,700)
(3,130)


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £3,698 (2019: £2,787). Contributions totalling £851 (2019: £568) were payable to the fund at the reporting date and are included in creditors.

 
Page 10