Airtrace Sheet Metal Limited - Accounts to registrar (filleted) - small 18.2

Airtrace Sheet Metal Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 05392792 Board of Directors Board of Directors 1.7.19 30.6.20 30.6.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure053927922019-06-30053927922020-06-30053927922019-07-012020-06-30053927922018-06-30053927922018-07-012019-06-30053927922019-06-3005392792ns15:PoundSterling2019-07-012020-06-3005392792ns11:Director12019-07-012020-06-3005392792ns11:Director22019-07-012020-06-3005392792ns11:PrivateLimitedCompanyLtd2019-07-012020-06-3005392792ns11:SmallEntities2019-07-012020-06-3005392792ns11:AuditExempt-NoAccountantsReport2019-07-012020-06-3005392792ns11:SmallCompaniesRegimeForDirectorsReport2019-07-012020-06-3005392792ns11:SmallCompaniesRegimeForAccounts2019-07-012020-06-3005392792ns11:FullAccounts2019-07-012020-06-300539279212019-07-012020-06-3005392792ns11:CompanySecretary12019-07-012020-06-3005392792ns11:RegisteredOffice2019-07-012020-06-3005392792ns6:CurrentFinancialInstruments2020-06-3005392792ns6:CurrentFinancialInstruments2019-06-3005392792ns6:Non-currentFinancialInstruments2020-06-3005392792ns6:Non-currentFinancialInstruments2019-06-3005392792ns6:ShareCapital2020-06-3005392792ns6:ShareCapital2019-06-3005392792ns6:RetainedEarningsAccumulatedLosses2020-06-3005392792ns6:RetainedEarningsAccumulatedLosses2019-06-300539279212019-07-012020-06-3005392792ns6:NetGoodwill2019-07-012020-06-3005392792ns6:IntangibleAssetsOtherThanGoodwill2019-07-012020-06-3005392792ns6:PlantMachinery2019-07-012020-06-3005392792ns6:FurnitureFittings2019-07-012020-06-3005392792ns6:MotorVehicles2019-07-012020-06-3005392792ns6:ComputerEquipment2019-07-012020-06-3005392792ns6:NetGoodwill2019-06-3005392792ns6:NetGoodwill2020-06-3005392792ns6:NetGoodwill2019-06-3005392792ns6:LandBuildings2019-06-3005392792ns6:PlantMachinery2019-06-3005392792ns6:FurnitureFittings2019-06-3005392792ns6:LandBuildings2019-07-012020-06-3005392792ns6:LandBuildings2020-06-3005392792ns6:PlantMachinery2020-06-3005392792ns6:FurnitureFittings2020-06-3005392792ns6:LandBuildings2019-06-3005392792ns6:PlantMachinery2019-06-3005392792ns6:FurnitureFittings2019-06-3005392792ns6:MotorVehicles2019-06-3005392792ns6:ComputerEquipment2019-06-3005392792ns6:MotorVehicles2020-06-3005392792ns6:ComputerEquipment2020-06-3005392792ns6:MotorVehicles2019-06-3005392792ns6:ComputerEquipment2019-06-3005392792ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-06-3005392792ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-06-3005392792ns6:LeasedAssetsHeldAsLessee2019-06-3005392792ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-07-012020-06-3005392792ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-07-012020-06-3005392792ns6:LeasedAssetsHeldAsLessee2019-07-012020-06-3005392792ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-06-3005392792ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-06-3005392792ns6:LeasedAssetsHeldAsLessee2020-06-3005392792ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-06-3005392792ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-06-3005392792ns6:LeasedAssetsHeldAsLessee2019-06-3005392792ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3005392792ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-06-30
REGISTERED NUMBER: 05392792













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2020

FOR

AIRTRACE SHEET METAL LIMITED

AIRTRACE SHEET METAL LIMITED (REGISTERED NUMBER: 05392792)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


AIRTRACE SHEET METAL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2020







DIRECTORS: A J Warwick
J Pearson





SECRETARY: Mrs T Pearson





REGISTERED OFFICE: 30-34 North Street
Hailsham
East Sussex
BN27 1DW





REGISTERED NUMBER: 05392792





ACCOUNTANTS: Watson Associates (Professional Services) Limited
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

AIRTRACE SHEET METAL LIMITED (REGISTERED NUMBER: 05392792)

BALANCE SHEET
30 JUNE 2020

2020 2019
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 231,662 1,527,072
231,662 1,527,072

CURRENT ASSETS
Stocks 76,661 75,844
Debtors 6 943,367 1,105,212
Cash at bank and in hand 902,365 258,715
1,922,393 1,439,771
CREDITORS
Amounts falling due within one year 7 (1,542,544 ) (1,235,416 )
NET CURRENT ASSETS 379,849 204,355
TOTAL ASSETS LESS CURRENT
LIABILITIES

611,511

1,731,427

CREDITORS
Amounts falling due after more than one
year

8

(33,026

)

(556,477

)

PROVISIONS FOR LIABILITIES (44,016 ) -
NET ASSETS 534,469 1,174,950

CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Retained earnings 533,469 1,173,950
SHAREHOLDERS' FUNDS 534,469 1,174,950

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

AIRTRACE SHEET METAL LIMITED (REGISTERED NUMBER: 05392792)

BALANCE SHEET - continued
30 JUNE 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 March 2021 and were signed on its behalf by:




A J Warwick - Director



J Pearson - Director


AIRTRACE SHEET METAL LIMITED (REGISTERED NUMBER: 05392792)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1. STATUTORY INFORMATION

Airtrace Sheet Metal Limited is a private company, limited by shares , registered in Not specified/Other. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and estimation uncertainty
No significant judgements have had to be made by management in preparing these financial statements.

There were no key assumptions made concerning the future, and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

AIRTRACE SHEET METAL LIMITED (REGISTERED NUMBER: 05392792)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2020

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, and loans to related parties.

Debt instruments that are payable or receivable within one year, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received; other debt instruments are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the balance sheet only when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

AIRTRACE SHEET METAL LIMITED (REGISTERED NUMBER: 05392792)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2020

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 81 (2019 - 74 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2019
and 30 June 2020 33,998
AMORTISATION
At 1 July 2019
and 30 June 2020 33,998
NET BOOK VALUE
At 30 June 2020 -
At 30 June 2019 -

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 July 2019 1,411,426 593,682 4,560
Additions - 83,615 -
Disposals (1,411,426 ) (26,700 ) -
At 30 June 2020 - 650,597 4,560
DEPRECIATION
At 1 July 2019 137,029 400,787 3,528
Charge for year - 67,939 258
Eliminated on disposal (137,029 ) (21,947 ) -
At 30 June 2020 - 446,779 3,786
NET BOOK VALUE
At 30 June 2020 - 203,818 774
At 30 June 2019 1,274,397 192,895 1,032

AIRTRACE SHEET METAL LIMITED (REGISTERED NUMBER: 05392792)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2020

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 July 2019 90,199 6,357 2,106,224
Additions - - 83,615
Disposals (39,450 ) - (1,477,576 )
At 30 June 2020 50,749 6,357 712,263
DEPRECIATION
At 1 July 2019 31,916 5,892 579,152
Charge for year 9,022 465 77,684
Eliminated on disposal (17,259 ) - (176,235 )
At 30 June 2020 23,679 6,357 480,601
NET BOOK VALUE
At 30 June 2020 27,070 - 231,662
At 30 June 2019 58,283 465 1,527,072

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 July 2019 215,981 44,750 260,731
Additions 83,615 - 83,615
At 30 June 2020 299,596 44,750 344,346
DEPRECIATION
At 1 July 2019 129,871 11,188 141,059
Charge for year 42,431 8,390 50,821
At 30 June 2020 172,302 19,578 191,880
NET BOOK VALUE
At 30 June 2020 127,294 25,172 152,466
At 30 June 2019 86,110 33,562 119,672

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 903,802 1,086,852
Other debtors 39,565 18,360
943,367 1,105,212

AIRTRACE SHEET METAL LIMITED (REGISTERED NUMBER: 05392792)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2020

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts - 93,790
Hire purchase contracts 64,874 67,662
Trade creditors 435,524 644,738
Taxation and social security 885,864 293,998
Other creditors 156,282 135,228
1,542,544 1,235,416

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans - 514,420
Hire purchase contracts 33,026 42,057
33,026 556,477

9. CALLED UP SHARE CAPITAL

2020 2019
£ £
Allotted, called up and fully paid

Class A ordinary shares of £1 each 375 375
Class B ordinary shares of £1 each 375 375
Class C ordinary shares of £1 each 125 125
Class D ordinary shares of £1 each 125 125
1,000 1,000