ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-06-302020-06-30falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.62019-07-01cosmetic medical practice5truetrue 03332853 2019-07-01 2020-06-30 03332853 2018-07-01 2019-06-30 03332853 2020-06-30 03332853 2019-06-30 03332853 2018-07-01 03332853 c:Director1 2019-07-01 2020-06-30 03332853 d:PlantMachinery 2019-07-01 2020-06-30 03332853 d:FurnitureFittings 2019-07-01 2020-06-30 03332853 d:ComputerEquipment 2019-07-01 2020-06-30 03332853 d:OtherPropertyPlantEquipment 2019-07-01 2020-06-30 03332853 d:OtherPropertyPlantEquipment 2020-06-30 03332853 d:OtherPropertyPlantEquipment 2019-06-30 03332853 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 03332853 d:CurrentFinancialInstruments 2020-06-30 03332853 d:CurrentFinancialInstruments 2019-06-30 03332853 d:Non-currentFinancialInstruments 2020-06-30 03332853 d:Non-currentFinancialInstruments 2019-06-30 03332853 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 03332853 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 03332853 d:ShareCapital 2020-06-30 03332853 d:ShareCapital 2019-06-30 03332853 d:CapitalRedemptionReserve 2020-06-30 03332853 d:CapitalRedemptionReserve 2019-06-30 03332853 d:RetainedEarningsAccumulatedLosses 2020-06-30 03332853 d:RetainedEarningsAccumulatedLosses 2019-06-30 03332853 c:FRS102 2019-07-01 2020-06-30 03332853 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 03332853 c:FullAccounts 2019-07-01 2020-06-30 03332853 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 03332853 2 2019-07-01 2020-06-30 03332853 d:AcceleratedTaxDepreciationDeferredTax 2020-06-30 03332853 d:AcceleratedTaxDepreciationDeferredTax 2019-06-30 iso4217:GBP xbrli:pure
Registered number: 03332853






THE FRENCH COSMETIC MEDICAL COMPANY LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020










img1500.png

 
THE FRENCH COSMETIC MEDICAL COMPANY LIMITED
REGISTERED NUMBER:03332853

BALANCE SHEET
AS AT 30 JUNE 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 3 
4,116
12,860

  
4,116
12,860

Current assets
  

Stocks
  
155,919
179,721

Debtors
 4 
3,840,654
253,529

Cash at bank and in hand
 5 
1,401,489
4,547,362

  
5,398,062
4,980,612

Creditors: amounts falling due within one year
 6 
(184,404)
(364,604)

Net current assets
  
 
 
5,213,658
 
 
4,616,008

Total assets less current liabilities
  
5,217,774
4,628,868

Provisions for liabilities
  

Deferred tax
 7 
(16)
(1,509)

  
 
 
(16)
 
 
(1,509)

Net assets
  
5,217,758
4,627,359


Capital and reserves
  

Called up share capital 
  
850
850

Capital redemption reserve
  
150
150

Profit and loss account
  
5,216,758
4,626,359

  
5,217,758
4,627,359


Page 1

 
THE FRENCH COSMETIC MEDICAL COMPANY LIMITED
REGISTERED NUMBER:03332853
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2020

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Dr J L Sebagh
Director

Date: 3 February 2021

Page 2

 
THE FRENCH COSMETIC MEDICAL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1.


General information

The French Cosmetic Medical Company Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is Millhouse, 32-38 East Street, Rochford, Essex SS4 1DB.
The principal activity of the company continued to be that of a cosmetic medical practice.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the possible effects on the company of the impacts of the pandemic caused by the coronavirus (Covid-19).  Taking into account a period exceeding 12 months from the date of approval of these financial statements, the directors have a reasonable expectation that it has adequate resources to continue in operational existence for the foreseeable future, and for this reason will continue to adopt the going concern basis in the preparation of its financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
THE FRENCH COSMETIC MEDICAL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 July 2018 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
THE FRENCH COSMETIC MEDICAL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
50% straight line
Fixtures & fittings
-
33% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
THE FRENCH COSMETIC MEDICAL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 6

 
THE FRENCH COSMETIC MEDICAL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.15

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 July 2019
554,681


Additions
1,431



At 30 June 2020

556,112



Depreciation


At 1 July 2019
541,821


Charge for the year on owned assets
10,175



At 30 June 2020

551,996



Net book value



At 30 June 2020
4,116



At 30 June 2019
12,860

Page 7

 
THE FRENCH COSMETIC MEDICAL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

4.


Debtors


2020
2019
£
£

Due after more than one year

Other debtors
17,500
17,500

17,500
17,500

Due within one year

Trade debtors
6,700
12,380

Other debtors
3,782,623
174,632

Prepayments and accrued income
33,831
49,017

3,840,654
253,529



5.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
1,401,489
4,547,362

1,401,489
4,547,362



6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
66,253
121,379

Other taxation and social security
24,350
223,737

Other creditors
80,962
1,211

Accruals and deferred income
12,839
18,277

184,404
364,604


Page 8

 
THE FRENCH COSMETIC MEDICAL COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

7.


Deferred taxation




2020
2019


£

£






At beginning of year
1,509
6,548


Charged to profit or loss
(1,493)
(5,039)



At end of year
16
1,509

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
16
1,509

16
1,509


8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £2,405 (2019: £1,510). Contributions totalling £466 (2019: £453) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 9