Loxton Installations Limited - Accounts to registrar (filleted) - small 18.2

Loxton Installations Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 01275429 director 1.4.19 31.3.20 31.3.20 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure012754292019-03-31012754292020-03-31012754292019-04-012020-03-31012754292018-03-31012754292018-04-012019-03-31012754292019-03-3101275429ns16:EnglandWales2019-04-012020-03-3101275429ns15:PoundSterling2019-04-012020-03-3101275429ns11:Director12019-04-012020-03-3101275429ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3101275429ns11:SmallEntities2019-04-012020-03-3101275429ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3101275429ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3101275429ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3101275429ns11:FullAccounts2019-04-012020-03-3101275429ns11:OrdinaryShareClass12019-04-012020-03-3101275429ns11:RegisteredOffice2019-04-012020-03-3101275429ns6:CurrentFinancialInstruments2020-03-3101275429ns6:CurrentFinancialInstruments2019-03-3101275429ns6:Non-currentFinancialInstruments2020-03-3101275429ns6:Non-currentFinancialInstruments2019-03-3101275429ns6:ShareCapital2020-03-3101275429ns6:ShareCapital2019-03-3101275429ns6:RetainedEarningsAccumulatedLosses2020-03-3101275429ns6:RetainedEarningsAccumulatedLosses2019-03-3101275429ns6:FurnitureFittings2019-04-012020-03-3101275429ns6:MotorVehicles2019-04-012020-03-3101275429ns6:LeaseholdImprovements2019-03-3101275429ns6:FurnitureFittings2019-03-3101275429ns6:MotorVehicles2019-03-3101275429ns6:ComputerEquipment2019-03-3101275429ns6:LeaseholdImprovements2019-04-012020-03-3101275429ns6:ComputerEquipment2019-04-012020-03-3101275429ns6:LeaseholdImprovements2020-03-3101275429ns6:FurnitureFittings2020-03-3101275429ns6:MotorVehicles2020-03-3101275429ns6:ComputerEquipment2020-03-3101275429ns6:LeaseholdImprovements2019-03-3101275429ns6:FurnitureFittings2019-03-3101275429ns6:MotorVehicles2019-03-3101275429ns6:ComputerEquipment2019-03-3101275429ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-03-3101275429ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-04-012020-03-3101275429ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3101275429ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-03-3101275429ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3101275429ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3101275429ns11:OrdinaryShareClass12020-03-3101275429ns6:RetainedEarningsAccumulatedLosses2019-03-3101275429ns6:RetainedEarningsAccumulatedLosses2019-04-012020-03-31
REGISTERED NUMBER: 01275429 (England and Wales)










Unaudited Financial Statements

for the Year Ended 31 March 2020

for

Loxton Installations Limited

Loxton Installations Limited (Registered number: 01275429)






Contents of the Financial Statements
for the Year Ended 31 March 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Loxton Installations Limited

Company Information
for the Year Ended 31 March 2020







DIRECTOR: K J Wyatt





REGISTERED OFFICE: Unit14
Mill Hall Industrial Estate
Mill Hall
Aylesford
KENT ME20 7JZ





REGISTERED NUMBER: 01275429 (England and Wales)





ACCOUNTANTS: Ward Mackenzie Ltd
Chartered Accountants
Thatcher House
12 Mount Ephraim
Tunbridge Wells
Kent
TN4 8AS

Loxton Installations Limited (Registered number: 01275429)

Balance Sheet
31 March 2020

2020 2019
Notes £    £   
FIXED ASSETS
Tangible assets 4 27,474 38,763

CURRENT ASSETS
Stocks 30,273 136,657
Debtors 5 1,564,024 1,095,167
Cash at bank and in hand 421,907 240,193
2,016,204 1,472,017
CREDITORS
Amounts falling due within one year 6 (1,461,577 ) (675,902 )
NET CURRENT ASSETS 554,627 796,115
TOTAL ASSETS LESS CURRENT
LIABILITIES

582,101

834,878

CREDITORS
Amounts falling due after more than one year 7 (7,556 ) (17,638 )
NET ASSETS 574,545 817,240

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 574,445 817,140
SHAREHOLDERS' FUNDS 574,545 817,240

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Loxton Installations Limited (Registered number: 01275429)

Balance Sheet - continued
31 March 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 15 February 2021 and were signed by:





K J Wyatt - Director


Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements
for the Year Ended 31 March 2020

1. STATUTORY INFORMATION

Loxton Installations Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 33% on cost

STOCKS
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

DEFERRED TAX
Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date.

HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 46 (2019 - 46 ) .

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2019 7,715 26,123 211,602 30,298 275,738
Additions - - 8,300 2,169 10,469
Disposals - - (9,360 ) - (9,360 )
At 31 March 2020 7,715 26,123 210,542 32,467 276,847
DEPRECIATION
At 1 April 2019 7,715 25,940 173,022 30,298 236,975
Charge for year - 46 21,257 455 21,758
Eliminated on disposal - - (9,360 ) - (9,360 )
At 31 March 2020 7,715 25,986 184,919 30,753 249,373
NET BOOK VALUE
At 31 March 2020 - 137 25,623 1,714 27,474
At 31 March 2019 - 183 38,580 - 38,763

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2019 58,237
Additions 8,300
At 31 March 2020 66,537
DEPRECIATION
At 1 April 2019 19,657
Charge for year 21,257
At 31 March 2020 40,914
NET BOOK VALUE
At 31 March 2020 25,623
At 31 March 2019 38,580

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

5. DEBTORS
2020 2019
£    £   
Amounts falling due within one year:
Trade debtors 626,561 652,687
Other debtors 923,045 427,944
Prepayments 7,104 7,770
1,556,710 1,088,401

Amounts falling due after more than one year:
Deferred tax Asset 7,314 6,766

Aggregate amounts 1,564,024 1,095,167

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Hire purchase contracts 20,936 20,971
Trade creditors 198,909 333,096
Corporation tax (36,895 ) 42,473
Paye NI liability 41,719 53,696
VAT 147,356 96,175
Other creditors 427,971 22,707
Deferred income 84,387 64,777
Directors' loan accounts 488,453 95
Accrued expenses 88,741 41,912
1,461,577 675,902

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Hire purchase contracts 7,556 17,638

8. SECURED DEBTS

Bank security includes a mortgage debenture incorporating a floating charge over the company's assets.

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
100 Ordinary £1 100 100

Loxton Installations Limited (Registered number: 01275429)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

10. RESERVES
Retained
earnings
£   

At 1 April 2019 817,140
Deficit for the year (160,785 )
Dividends (81,910 )
At 31 March 2020 574,445

11. RELATED PARTY DISCLOSURES

During the year, total dividends of £81,910 (2019 - £145,000) were paid to the directors .

At the year end, the following amounts are shown in other debtors:

£1,300 is owed by Mr. Diarmuid O'Shea, a former director of the company.
The former directors other company LEHL owed £558,149.
Mr. Gareth Jones, a friend of the former Director Mr. Diarmuid O'Shea, owed £31,565 to the company.

12. ULTIMATE CONTROLLING PARTY

The controlling party is K J Wyatt.

13. POST BALANCE SHEET EVENTS

Since the year end, the Coronavirus (COVID-19) has emerged globally resulting in a significant impact on
businesses worldwide. As a result some business operations have been restricted, however the company
continues to operate using alternative methods and remote working. The director is unable to evaluate the overall financial impact on the business at present. Hence financial statements do not include any adjustments that might result from the outcome of this uncertainty. The directors is continuing to monitor, assess and act to the current changing environment in order to position the company to ensure its future success.