Spinaclean Ltd - Period Ending 2020-08-31

Spinaclean Ltd - Period Ending 2020-08-31


Spinaclean Ltd 04506121 false 2019-09-01 2020-08-31 2020-08-31 The principal activity of the company is that of the sale of gutter cleaning vacuums. Digita Accounts Production Advanced 6.26.9041.0 true true false true true 04506121 2019-09-01 2020-08-31 04506121 2020-08-31 04506121 bus:CompanySecretaryDirector1 1 2020-08-31 04506121 bus:Director1 1 2020-08-31 04506121 bus:Director2 1 2020-08-31 04506121 bus:Director3 1 2020-08-31 04506121 bus:OrdinaryShareClass1 bus:OtherShareType 2020-08-31 04506121 bus:OrdinaryShareClass2 bus:OtherShareType 2020-08-31 04506121 bus:OrdinaryShareClass3 bus:OtherShareType 2020-08-31 04506121 core:CapitalRedemptionReserve 2020-08-31 04506121 core:RetainedEarningsAccumulatedLosses 2020-08-31 04506121 core:RevaluationReserve 2020-08-31 04506121 core:ShareCapital 2020-08-31 04506121 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2020-08-31 04506121 core:CurrentFinancialInstruments 2020-08-31 04506121 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 04506121 core:FurnitureFittings 2020-08-31 04506121 core:MotorVehicles 2020-08-31 04506121 core:OfficeEquipment 2020-08-31 04506121 core:PlantMachinery 2020-08-31 04506121 bus:SmallEntities 2019-09-01 2020-08-31 04506121 bus:AuditExemptWithAccountantsReport 2019-09-01 2020-08-31 04506121 bus:FullAccounts 2019-09-01 2020-08-31 04506121 bus:SmallCompaniesRegimeForAccounts 2019-09-01 2020-08-31 04506121 bus:RegisteredOffice 2019-09-01 2020-08-31 04506121 bus:CompanySecretaryDirector1 2019-09-01 2020-08-31 04506121 bus:CompanySecretaryDirector1 1 2019-09-01 2020-08-31 04506121 bus:Director1 2019-09-01 2020-08-31 04506121 bus:Director1 1 2019-09-01 2020-08-31 04506121 bus:Director2 2019-09-01 2020-08-31 04506121 bus:Director2 1 2019-09-01 2020-08-31 04506121 bus:Director3 2019-09-01 2020-08-31 04506121 bus:Director3 1 2019-09-01 2020-08-31 04506121 bus:Director5 2019-09-01 2020-08-31 04506121 bus:OrdinaryShareClass1 bus:OtherShareType 2019-09-01 2020-08-31 04506121 bus:OrdinaryShareClass2 bus:OtherShareType 2019-09-01 2020-08-31 04506121 bus:OrdinaryShareClass3 bus:OtherShareType 2019-09-01 2020-08-31 04506121 bus:PrivateLimitedCompanyLtd 2019-09-01 2020-08-31 04506121 core:CapitalRedemptionReserve 2019-09-01 2020-08-31 04506121 core:RetainedEarningsAccumulatedLosses 2019-09-01 2020-08-31 04506121 core:RevaluationReserve 2019-09-01 2020-08-31 04506121 core:ShareCapital 2019-09-01 2020-08-31 04506121 core:ComputerEquipment 2019-09-01 2020-08-31 04506121 core:FurnitureFittings 2019-09-01 2020-08-31 04506121 core:FurnitureFittingsToolsEquipment 2019-09-01 2020-08-31 04506121 core:MotorVehicles 2019-09-01 2020-08-31 04506121 core:OfficeEquipment 2019-09-01 2020-08-31 04506121 core:PlantMachinery 2019-09-01 2020-08-31 04506121 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-09-01 2020-08-31 04506121 core:Subsidiary1 2019-09-01 2020-08-31 04506121 core:Subsidiary1 1 2019-09-01 2020-08-31 04506121 core:Subsidiary1 countries:England 2019-09-01 2020-08-31 04506121 core:Subsidiary2 2019-09-01 2020-08-31 04506121 core:Subsidiary2 1 2019-09-01 2020-08-31 04506121 core:Subsidiary2 countries:England 2019-09-01 2020-08-31 04506121 1 2019-09-01 2020-08-31 04506121 countries:England 2019-09-01 2020-08-31 04506121 2019-08-31 04506121 bus:CompanySecretaryDirector1 1 2019-08-31 04506121 bus:Director1 1 2019-08-31 04506121 bus:Director2 1 2019-08-31 04506121 bus:Director3 1 2019-08-31 04506121 core:CapitalRedemptionReserve 2019-08-31 04506121 core:RetainedEarningsAccumulatedLosses 2019-08-31 04506121 core:RevaluationReserve 2019-08-31 04506121 core:ShareCapital 2019-08-31 04506121 core:CostValuation 2019-08-31 04506121 core:FurnitureFittings 2019-08-31 04506121 core:MotorVehicles 2019-08-31 04506121 core:OfficeEquipment 2019-08-31 04506121 core:PlantMachinery 2019-08-31 04506121 2018-09-01 2019-08-31 04506121 2019-08-31 04506121 bus:OrdinaryShareClass1 bus:OtherShareType 2019-08-31 04506121 bus:OrdinaryShareClass2 bus:OtherShareType 2019-08-31 04506121 bus:OrdinaryShareClass3 bus:OtherShareType 2019-08-31 04506121 core:RetainedEarningsAccumulatedLosses 2019-08-31 04506121 core:RevaluationReserve 2019-08-31 04506121 core:ShareCapital 2019-08-31 04506121 core:CurrentFinancialInstruments 2019-08-31 04506121 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 04506121 core:FurnitureFittings 2019-08-31 04506121 core:MotorVehicles 2019-08-31 04506121 core:OfficeEquipment 2019-08-31 04506121 core:PlantMachinery 2019-08-31 04506121 core:RetainedEarningsAccumulatedLosses 2018-09-01 2019-08-31 04506121 core:RevaluationReserve 2018-09-01 2019-08-31 04506121 core:ShareCapital 2018-09-01 2019-08-31 04506121 core:Subsidiary1 1 2018-09-01 2019-08-31 04506121 core:Subsidiary2 1 2018-09-01 2019-08-31 04506121 2018-08-31 04506121 core:RetainedEarningsAccumulatedLosses 2018-08-31 04506121 core:RevaluationReserve 2018-08-31 04506121 core:ShareCapital 2018-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04506121

Spinaclean Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2020

 

Spinaclean Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 13

 

Spinaclean Ltd

Company Information

Directors

Mr A D Whiting

Mr M A Nice

Mrs C J Whiting

Mrs J C Nice

Company secretary

Mrs C J Whiting

Registered office

Unit 33 Cornwell Business Pk
Salthouse Road
Brackmills Industrial Estate
Northampton
NN4 7EX

Accountants

KRW Accountants Ltd
The Mill
Pury Hill Business Park
Alderton Road
Towcester
NN12 7LS

 

Spinaclean Ltd

(Registration number: 04506121)
Balance Sheet as at 31 August 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

111,116

149,798

Investments

5

103

103

Other financial assets

6

115,011

127,323

 

226,230

277,224

Current assets

 

Stocks

7

455,810

449,458

Debtors

8

1,037,301

578,794

Cash at bank and in hand

 

1,967,067

1,473,065

 

3,460,178

2,501,317

Creditors: Amounts falling due within one year

9

(710,650)

(442,428)

Net current assets

 

2,749,528

2,058,889

Total assets less current liabilities

 

2,975,758

2,336,113

Provisions for liabilities

-

(4,832)

Net assets

 

2,975,758

2,331,281

Capital and reserves

 

Called up share capital

825

1,000

Capital redemption reserve

175

-

Revaluation reserve

22,326

22,326

Profit and loss account

2,952,432

2,307,955

Shareholders' funds

 

2,975,758

2,331,281

For the financial year ending 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Spinaclean Ltd

(Registration number: 04506121)
Balance Sheet as at 31 August 2020

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 3 March 2021 and signed on its behalf by:
 

.........................................

Mr M A Nice
Director

 

Spinaclean Ltd

Statement of Changes in Equity for the Year Ended 31 August 2020

Share capital
£

Capital redemption reserve
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 September 2019

1,000

-

22,326

2,307,955

2,331,281

Profit for the year

-

-

-

1,681,118

1,681,118

Total comprehensive income

-

-

-

1,681,118

1,681,118

Dividends

-

-

-

(411,641)

(411,641)

Purchase of own share capital

(175)

-

-

(625,000)

(625,175)

Other capital redemption reserve movements

-

175

-

-

175

At 31 August 2020

825

175

22,326

2,952,432

2,975,758

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 September 2018

1,000

22,326

1,433,106

1,456,432

Profit for the year

-

-

1,208,720

1,208,720

Total comprehensive income

-

-

1,208,720

1,208,720

Dividends

-

-

(333,871)

(333,871)

At 31 August 2019

1,000

22,326

2,307,955

2,331,281

 

Spinaclean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 33 Cornwell Business Pk
Salthouse Road
Brackmills Industrial Estate
Northampton
NN4 7EX

These financial statements were authorised for issue by the Board on 3 March 2021.

The company registration number is 04506121

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The directors have considered the impact of Covid-19 pandemic on the Company. Whilst it is not considered practical to assess the direction and extent of the disruption, the directors are confident that they have in place plans to deal with any financial losses that may arise.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Spinaclean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant & machinery

33% reducing balance

Fixtures, fittings & equipment

25% reducing balance

Computer equipment

25% straight line

 

Spinaclean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. The company subsequently considers the recoverable value of the trade debtors. When assessing impairment of trade debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Spinaclean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2019 - 15).

 

Spinaclean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 September 2019

26,087

22,188

15,435

219,448

Additions

-

-

1,450

24,199

Disposals

-

-

-

(32,654)

At 31 August 2020

26,087

22,188

16,885

210,993

Depreciation

At 1 September 2019

14,975

16,754

11,470

90,161

Charge for the year

2,779

1,811

3,001

32,250

Eliminated on disposal

-

-

-

(8,164)

At 31 August 2020

17,754

18,565

14,471

114,247

Carrying amount

At 31 August 2020

8,333

3,623

2,414

96,746

At 31 August 2019

11,112

5,434

3,965

129,287

Total
£

Cost or valuation

At 1 September 2019

283,158

Additions

25,649

Disposals

(32,654)

At 31 August 2020

276,153

Depreciation

At 1 September 2019

133,360

Charge for the year

39,841

Eliminated on disposal

(8,164)

At 31 August 2020

165,037

Carrying amount

At 31 August 2020

111,116

At 31 August 2019

149,798

 

Spinaclean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

5

Investments

2020
£

2019
£

Investments in subsidiaries

103

103

Subsidiaries

£

Cost or valuation

At 1 September 2019

103

Provision

Carrying amount

At 31 August 2020

103

At 31 August 2019

103

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2020

2019

Subsidiary undertakings

Jet Stream Drive Clean Limited

Unit 33 Cornwell Business Park
Salthouse Road
Brackmills Insdustrial Estate
Northampton
NN4 7EX

England

Ordianry shares

100%

100%

Skyvac Ltd

Unit 33 Cornwell Business Park
Salthouse Road
Brackmills Industrial Estate
NN4 7EX

England

Ordinary shares

100%

100%

 

Spinaclean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

Subsidiary undertakings

Jet Stream Drive Clean Limited

The principal activity of Jet Stream Drive Clean Limited is that of dormant company..

Skyvac Ltd

The principal activity of Skyvac Ltd is that of dorrmant company..

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 September 2019

127,322

127,322

Fair value adjustments

(12,311)

(12,311)

At 31 August 2020

115,011

115,011

Impairment

Carrying amount

At 31 August 2020

115,011

115,011

7

Stocks

2020
£

2019
£

Other inventories

455,810

449,458

8

Debtors

2020
£

2019
£

Trade debtors

395,282

366,446

Prepayments

14,608

104,828

Other debtors

627,411

107,520

1,037,301

578,794

 

Spinaclean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

9

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Trade creditors

69,657

71,893

Taxation and social security

575,900

336,219

Accruals and deferred income

7,003

7,921

Other creditors

58,090

26,395

710,650

442,428

10

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

334

334

334

334

Ordinary A of £1 each

158

158

333

333

Oridnary B of £1 each

333

333

333

333

 

825

825

1,000

1,000

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The company has future operating lease commitments of £76,667 (2019 - £122,667).

 

Spinaclean Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

12

Related party transactions

Transactions with directors

2020

At 1 September 2019
£

Advances to directors
£

Repayments by director
£

At 31 August 2020
£

Mr A D Whiting

Director's loan account

1,226

(657,314)

352,983

(303,104)

         
       

Mr M A Nice

Director's loan account

775

(187,262)

192,154

5,667

         
       

Mr P Crosbie

Director's loan account

243

(13,140)

12,897

-

         
       

Mrs C J Whiting

Director's loan account

-

(114,995)

116,491

1,496

         
       

 

Other transactions with directors

The Company has charged interest at 2.5% until March 2020 and 2.25% from April 2020 on Mr A Whiting's overdrawn loan account. The loan is unsecured and is repayble to the company on demand.

Summary of transactions with entities with joint control or significant interest

Spinaclean Maintenance LLP, a limited liability partnership which the directors are members.
 Spinaclean Maintenance LLP was lent £1,000 by the Compnay in the year, this remains outstanding at the year end.
 

13

Non adjusting events after the financial period

The Covid-19 global pandemic post year continues to impact on the public's health and the economy. The effects of Covid-19 and the measures taken by the UK Government continues to evolve, whilst the directors consider the Company in a strong position, they feel it is not possible to quantify the full impact that Covid-19 will have on the Company in the longer term. As the pandemic continues to spread, the resulting financial markets and economic uncertainty could have a negative impact on the Company's future operational performance in the next 12 months. In addition there maybe an impact on the future operating profit of the company if the situation worsens, but the extent of this is highly uncertain and cannot be quantified.