ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-04-302020-04-30truefalse2019-05-01No description of principal activity1718trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01894019 2019-05-01 2020-04-30 01894019 2018-05-01 2019-04-30 01894019 2020-04-30 01894019 2019-04-30 01894019 c:Director2 2019-05-01 2020-04-30 01894019 d:MotorVehicles 2019-05-01 2020-04-30 01894019 d:MotorVehicles 2020-04-30 01894019 d:MotorVehicles 2019-04-30 01894019 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 01894019 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-05-01 2020-04-30 01894019 d:FurnitureFittings 2019-05-01 2020-04-30 01894019 d:FurnitureFittings 2020-04-30 01894019 d:FurnitureFittings 2019-04-30 01894019 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 01894019 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2019-05-01 2020-04-30 01894019 d:OfficeEquipment 2019-05-01 2020-04-30 01894019 d:OfficeEquipment 2020-04-30 01894019 d:OfficeEquipment 2019-04-30 01894019 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 01894019 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2019-05-01 2020-04-30 01894019 d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 01894019 d:LeasedAssetsHeldAsLessee 2019-05-01 2020-04-30 01894019 d:CurrentFinancialInstruments 2020-04-30 01894019 d:CurrentFinancialInstruments 2019-04-30 01894019 d:Non-currentFinancialInstruments 2020-04-30 01894019 d:Non-currentFinancialInstruments 2019-04-30 01894019 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 01894019 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-30 01894019 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-30 01894019 d:Non-currentFinancialInstruments d:AfterOneYear 2019-04-30 01894019 d:ShareCapital 2020-04-30 01894019 d:ShareCapital 2019-04-30 01894019 d:RetainedEarningsAccumulatedLosses 2020-04-30 01894019 d:RetainedEarningsAccumulatedLosses 2019-04-30 01894019 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-04-30 01894019 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-04-30 01894019 c:FRS102 2019-05-01 2020-04-30 01894019 c:AuditExempt-NoAccountantsReport 2019-05-01 2020-04-30 01894019 c:FullAccounts 2019-05-01 2020-04-30 01894019 c:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 01894019 d:HirePurchaseContracts d:WithinOneYear 2020-04-30 01894019 d:HirePurchaseContracts d:WithinOneYear 2019-04-30 01894019 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-04-30 01894019 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-04-30 01894019 2 2019-05-01 2020-04-30 01894019 6 2019-05-01 2020-04-30 01894019 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-04-30 01894019 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-04-30 01894019 d:LeasedAssetsHeldAsLessee 2020-04-30 01894019 d:LeasedAssetsHeldAsLessee 2019-04-30 iso4217:GBP xbrli:pure

Registered number: 01894019









TERENCE DISDALE DESIGN LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2020





 
TERENCE DISDALE DESIGN LIMITED
REGISTERED NUMBER: 01894019

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
168,639
199,994

Investments
 5 
250,000
409,908

  
418,639
609,902

Current assets
  

Stocks
  
820,419
651,149

Debtors: amounts falling due within one year
 6 
1,789,000
2,816,258

Cash at bank and in hand
  
1,329,860
1,652,182

  
3,939,279
5,119,589

Creditors: amounts falling due within one year
 7 
(4,064,497)
(5,508,065)

Net current liabilities
  
 
 
(125,218)
 
 
(388,476)

Total assets less current liabilities
  
293,421
221,426

Creditors: amounts falling due after more than one year
 8 
-
(5,104)

  

Net assets
  
293,421
216,322


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
293,321
216,222

  
293,421
216,322


Page 1

 
TERENCE DISDALE DESIGN LIMITED
REGISTERED NUMBER: 01894019
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2020

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 February 2021.




................................................
D Zulli
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

1.


General information

Terence Disdale Design Limited is a private Company limited by shares and incorporated in England and Wales. The registered office is 64 New Cavendish Street, London, W1G 8TB. 
The principal activity of the Company is that of yacht design and ancillary services. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. Given that the company is in a net deficit position the directors has obtained assurances from its immediate and ultimate parent company to continue to provide adequate funds to meet its obligations, and not to demand repayment of any funds due to them, until the company is in a financial position to do so. As a result, the directors consider it appropriate to prepare the financial statements on going concern basis.
Potential sources of uncertainty noted by the directors include the COVID-19 pandemic.
However, as the date of this report it is not possible to reliably determine the effects that this will have on the company.
Accordingly the directors have continued to prepare the financial statements on the going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance method
Fixtures and fittings
-
25%
reducing balance method
Office equipment
-
25%
reducing balance method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of Financial Position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 5

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 17 (2019 - 18).

Page 6

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 May 2019
39,000
283,126
419,960
742,086


Additions
-
11,055
9,792
20,847



At 30 April 2020

39,000
294,181
429,752
762,933



Depreciation


At 1 May 2019
19,256
182,918
339,919
542,093


Charge for the year on owned assets
-
26,895
20,370
47,265


Charge for the year on financed assets
4,936
-
-
4,936



At 30 April 2020

24,192
209,813
360,289
594,294



Net book value



At 30 April 2020
14,808
84,368
69,463
168,639



At 30 April 2019
19,744
100,209
80,041
199,994

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2020
2019
£
£



Motor vehicles
-
19,744

-
19,744

Page 7

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

5.


Fixed asset investments





Unlisted investments
Other fixed asset investments
Total

£
£
£



Cost or valuation


At 1 May 2019
250,000
159,908
409,908


Transfers intra group
-
(159,908)
(159,908)



At 30 April 2020
250,000
-
250,000





6.


Debtors

2020
2019
£
£


Trade debtors
1,070,607
2,007,049

Amounts owed by group undertakings
422,788
10,000

Other debtors
146,409
160,232

Prepayments and accrued income
149,196
638,977

1,789,000
2,816,258



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
183,216
202,909

Amounts owed to group undertakings
616,419
635,307

Corporation tax
28,441
49,805

Other taxation and social security
52,326
51,528

Obligations under finance lease and hire purchase contracts
5,104
8,750

Other creditors
3,606
35,184

Accruals and deferred income
3,175,385
4,524,582

4,064,497
5,508,065


Page 8

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Net obligations under finance leases and hire purchase contracts
-
5,104

-
5,104



9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2020
2019
£
£


Within one year
-
8,750

Between 1-5 years
-
5,104

-
13,854


10.


Financial instruments

2020
2019
£
£

Financial assets


Financial assets measured at fair value through profit or loss
1,579,860
1,902,182




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents. 


11.


Pension commitments

The Company operates a defined contribution pension scheme for the employees. During the year
premiums paid by the Company amounted to £34,278 (2019: £33,558. There were no premiums
outstanding at the balance sheet date. Contributions totaling £1,297 (2019: £1,307) were payable to the fund at the reporting date and are included in creditors..

Page 9

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

12.


Ultimate controlling party and Related party transactions

The Company is under the immediate control of Disdale Holdings Limited and the ultimate controlling party is T. Disdale, a director of this company.
As the Company is a wholly owned subsidiary of Disdale Holdings Limited, the company has taken advantage of the exemption contained in FRS102.33 and has therefore not disclosed transactions on balances with entities which form part of the group. 
The company continues to hold the following investment which is in an unlisted company where               T .  Disdale is a director and  shareholder.
-Unlisted investment              £250,000.

 
Page 10