ELLAHI ESTATES LIMITED Filleted accounts for Companies House (small and micro)

ELLAHI ESTATES LIMITED Filleted accounts for Companies House (small and micro)


0 false false false false false false false false false true false false false false false false No description of principal activity 2019-06-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 04000783 2019-06-01 2020-05-31 04000783 2020-05-31 04000783 2018-06-01 2019-05-31 04000783 2019-05-31 04000783 core:PlantMachinery 2019-06-01 2020-05-31 04000783 bus:Director1 2019-06-01 2020-05-31 04000783 core:LandBuildings 2020-05-31 04000783 core:PlantMachinery 2020-05-31 04000783 core:WithinOneYear 2020-05-31 04000783 core:WithinOneYear 2019-05-31 04000783 core:AfterOneYear 2020-05-31 04000783 core:AfterOneYear 2019-05-31 04000783 core:UKTax 2019-06-01 2020-05-31 04000783 core:UKTax 2018-06-01 2019-05-31 04000783 core:ShareCapital 2020-05-31 04000783 core:ShareCapital 2019-05-31 04000783 core:RevaluationReserve 2020-05-31 04000783 core:RevaluationReserve 2019-05-31 04000783 core:RetainedEarningsAccumulatedLosses 2020-05-31 04000783 core:RetainedEarningsAccumulatedLosses 2019-05-31 04000783 core:LandBuildings 2019-05-31 04000783 bus:SmallEntities 2019-06-01 2020-05-31 04000783 bus:AuditExemptWithAccountantsReport 2019-06-01 2020-05-31 04000783 bus:FullAccounts 2019-06-01 2020-05-31 04000783 bus:SmallCompaniesRegimeForAccounts 2019-06-01 2020-05-31 04000783 bus:PrivateLimitedCompanyLtd 2019-06-01 2020-05-31 04000783 core:AfterOneYear 2019-06-01 2020-05-31
COMPANY REGISTRATION NUMBER: 04000783
ELLAHI ESTATES LIMITED
Filleted Unaudited Financial Statements
31 May 2020
ELLAHI ESTATES LIMITED
Statement of Financial Position
31 May 2020
2020
2019
Note
£
£
Fixed assets
Tangible assets
5
2,757,000
2,757,000
Current assets
Debtors
6
6,633
6,532
Cash at bank and in hand
78,924
9,250
---------
---------
85,557
15,782
Creditors: amounts falling due within one year
7
770,801
757,496
---------
---------
Net current liabilities
685,244
741,714
------------
------------
Total assets less current liabilities
2,071,756
2,015,286
Creditors: amounts falling due after more than one year
8
972,114
1,088,544
------------
------------
Net assets
1,099,642
926,742
------------
------------
Capital and reserves
Called up share capital
100
100
Revaluation reserve
2,199,040
2,199,040
Profit and loss account
( 1,099,498)
( 1,272,398)
------------
------------
Shareholders funds
1,099,642
926,742
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
ELLAHI ESTATES LIMITED
Statement of Financial Position (continued)
31 May 2020
These financial statements were approved by the board of directors and authorised for issue on 15 January 2021 , and are signed on behalf of the board by:
Arshad Ellahi
Director
Company registration number: 04000783
ELLAHI ESTATES LIMITED
Notes to the Financial Statements
Year ended 31 May 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 29 Waterloo Road, Wolverhampton, West Midlands, WV1 4DJ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of investment properties measured at their fair value.
Revenue recognition
The turnover shown in the profit and loss account represents amounts of property rentals receivable during the year.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Tangible assets
Investment properties are shown at their fair value. Plant and fixtures are stated at cost
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and fixtues
-
10% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Tax on profit
Major components of tax expense
2020
2019
£
£
Current tax:
UK current tax expense
40,557
24,701
---------
---------
Tax on profit
40,557
24,701
---------
---------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2019: the same as) the standard rate of corporation tax in the UK of 19 % (2019: 19 %).
2020
2019
£
£
Profit on ordinary activities before taxation
213,457
130,006
---------
---------
Profit on ordinary activities by rate of tax
28,268
24,701
---------
---------
5. Tangible assets
Investment properties
Plant and machinery
Total
£
£
£
Cost
At 1 June 2019 and 31 May 2020
2,757,000
3,695
2,760,695
------------
---------
------------
Depreciation
At 1 June 2019 and 31 May 2020
3,695
3,695
------------
---------
------------
Carrying amount
At 31 May 2020
2,757,000
2,757,000
------------
---------
------------
At 31 May 2019
2,757,000
2,757,000
------------
---------
------------
The investment properties are stated at their fair value.
6. Debtors
2020
2019
£
£
Other debtors
6,633
6,532
---------
---------
7. Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
166,000
171,000
Trade creditors
7,556
5,944
Corporation tax
47,258
24,701
Amounts due to companies in which the director has an interest
547,092
553,417
Other creditors
2,895
2,434
---------
---------
770,801
757,496
---------
---------
The bank loans are secured by a charge on the company's properties.
8. Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
972,114
1,088,544
---------
------------
The bank loans are secured by a charge on the company's properties.
9. Related party transactions
The company is under the control of members of the Ellahi family.