Accounts Submission


PBS4

Company limited by guarantee

Company Registration Number:
09286873 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2020

Period of accounts

Start date: 01 April 2019

End date: 31 March 2020

PBS4

Company limited by guarantee

Contents of the Financial Statements

for the Period Ended 31 March 2020

Company Information - 3
Report of the Directors - 4
Income and Expenditure Account - 5
Balance sheet - 6
Additional notes - 8
Balance sheet notes - 11

PBS4

Company limited by guarantee

Company Information

for the Period Ended 31 March 2020




Director: Jonathan Beebee
Registered office: 11 Freemantle Business Centre
Millbrook Road East
Southampton
England
SO15 1JR
Company Registration Number: 09286873 (England and Wales)

PBS4

Company limited by guarantee

Directors' Report Period Ended 31 March 2020

The directors present their report with the financial statements of the company for the period ended 31 March 2020

Principal Activities

A social enterprise of which the principal activity was that of social care activities without accommodation.

Directors

The directors shown below have held office during the whole of the period from 01 April 2019 to 31 March 2020
Jonathan Beebee

This report was approved by the board of directors on 30 December 2020
And Signed On Behalf Of The Board By:

Name: Jonathan Beebee
Status: Director

PBS4

Company limited by guarantee

Income and Expenditure Account

for the Period Ended 31 March 2020


Notes

2020
£

2019
£
Turnover 5,395,252 3,145,060
Cost of sales ( 3,795,997 ) ( 2,641,524 )
Gross surplus or (deficit) 1,599,255 503,536
Administrative Expenses ( 1,036,110 ) ( 595,074 )
Other operating income 6,718 -
Operating surplus or (deficit) 569,863 ( 91,538 )
Surplus or (deficit) before tax 569,863 ( 91,538 )
Tax on surplus ( 90,574 ) ( 0 )
Surplus or (deficit) for the period 479,289 ( 91,538 )

The notes form part of these financial statements

PBS4

Company limited by guarantee

Balance sheet

As at 31 March 2020


Notes

2020
£

2019
£
Fixed assets
Tangible assets: 4 18,242 21,165
Total fixed assets: 18,242 21,165
Current assets
Debtors: 5 959,498 249,479
Cash at bank and in hand: 211,953 31,424
Total current assets: 1,171,451 280,903
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 6 ( 627,677 ) ( 218,910 )
Net current assets (liabilities): 543,774 61,993
Total assets less current liabilities: 562,016 83,158
Creditors: amounts falling due after more than one year: 7 ( 0 ) ( 0 )
Provision for liabilities: ( 3,465 ) ( 3,897 )
Total net assets (liabilities): 558,551 79,261

The notes form part of these financial statements

PBS4

Company limited by guarantee

Balance sheet continued

As at 31 March 2020


Notes

2020
£

2019
£
Reserves
Income and expenditure account 558,551 79,261
Members funds 558,551 79,261

For the year ending 31 March 2020 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 30 December 2020
And Signed On Behalf Of The Board By:

Name: Jonathan Beebee
Status: Director

The notes form part of these financial statements

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2020

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2020

  • 2. Employees


    2020

    2019
    Average number of employees during the period 149 132

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2020

  • 3. Off balance sheet disclosure

    No

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2020

4. Tangible assets

Plant & machinery Fixtures & fittings Office equipment Total
Cost £ £ £ £
At 01 April 2019 16,604 16,727 0 33,331
Additions 14,317 2,424 1,984 18,725
Disposals ( 10,635 ) ( 16,346 ) - ( 26,981 )
Revaluations - - - -
Transfers - - - -
At 31 March 2020 20,286 2,805 1,984 25,075
Depreciation
At 01 April 2019 4,156 8,010 0 12,166
Charge for year 1,860 250 395 2,505
On disposals ( 0 ) ( 7,838 ) - ( 7,838 )
Other adjustments 0 - - 0
At 31 March 2020 6,016 422 395 6,833
Net book value
At 31 March 2020 14,270 2,383 1,589 18,242
At 31 March 2019 12,448 8,717 0 21,165

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2020

5. Debtors


2020
£

2019
£
Trade debtors 522,017 9,281
Prepayments and accrued income 417,681 217,854
Other debtors 19,800 22,344
Total 959,498 249,479

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2020

6.Creditors: amounts falling due within one year note


2020
£

2019
£
Bank loans and overdrafts 1,259 13,025
Trade creditors 231,667 47,092
Taxation and social security 180,526 47,764
Accruals and deferred income 198,614 100,729
Other creditors 15,611 10,300
Total 627,677 218,910

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2020

7.Creditors: amounts falling due after more than one year


2020
£

2019
£
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 0 0
Other creditors 0 0
Total 0 0

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2020

8.1.Related party disclosures

Name of related party: Enablement Homes Ltd
Description of relationship:
Same director, Jonathan Beebee
Description of the transaction:
Loan
Balance at 01 April 2019 21,000
Balance at 31 March 2020 19,800