Enviropax Limited - Accounts to registrar (filleted) - small 18.2

Enviropax Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 07229903 director 1.1.20 30.9.20 30.9.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure072299032019-12-31072299032020-09-30072299032020-01-012020-09-30072299032018-12-31072299032019-01-012019-12-31072299032019-12-3107229903ns16:EnglandWales2020-01-012020-09-3007229903ns15:PoundSterling2020-01-012020-09-3007229903ns11:Director12020-01-012020-09-3007229903ns11:PrivateLimitedCompanyLtd2020-01-012020-09-3007229903ns11:SmallEntities2020-01-012020-09-3007229903ns11:AuditExempt-NoAccountantsReport2020-01-012020-09-3007229903ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-09-3007229903ns11:SmallCompaniesRegimeForAccounts2020-01-012020-09-3007229903ns11:FullAccounts2020-01-012020-09-3007229903ns11:RegisteredOffice2020-01-012020-09-3007229903ns6:CurrentFinancialInstruments2020-09-3007229903ns6:CurrentFinancialInstruments2019-12-3107229903ns6:Non-currentFinancialInstruments2020-09-3007229903ns6:Non-currentFinancialInstruments2019-12-3107229903ns6:ShareCapital2020-09-3007229903ns6:ShareCapital2019-12-3107229903ns6:RetainedEarningsAccumulatedLosses2020-09-3007229903ns6:RetainedEarningsAccumulatedLosses2019-12-3107229903ns6:PlantMachinery2020-01-012020-09-3007229903ns6:FurnitureFittings2020-01-012020-09-3007229903ns6:ComputerEquipment2020-01-012020-09-3007229903ns6:PlantMachinery2019-12-3107229903ns6:FurnitureFittings2019-12-3107229903ns6:ComputerEquipment2019-12-3107229903ns6:PlantMachinery2020-09-3007229903ns6:FurnitureFittings2020-09-3007229903ns6:ComputerEquipment2020-09-3007229903ns6:PlantMachinery2019-12-3107229903ns6:FurnitureFittings2019-12-3107229903ns6:ComputerEquipment2019-12-3107229903ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-09-3007229903ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3107229903ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-09-3007229903ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-12-3107229903ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-09-3007229903ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-12-3107229903ns6:RetainedEarningsAccumulatedLosses2019-12-3107229903ns6:RetainedEarningsAccumulatedLosses2020-01-012020-09-3007229903ns11:Director112019-12-3107229903ns11:Director112018-12-3107229903ns11:Director112020-01-012020-09-3007229903ns11:Director112019-01-012019-12-3107229903ns11:Director112020-09-3007229903ns11:Director112019-12-31
REGISTERED NUMBER: 07229903 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD 1 JANUARY 2020 TO 30 SEPTEMBER 2020

FOR

ENVIROPAX LIMITED

ENVIROPAX LIMITED (REGISTERED NUMBER: 07229903)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 JANUARY 2020 TO 30 SEPTEMBER 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ENVIROPAX LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 JANUARY 2020 TO 30 SEPTEMBER 2020







DIRECTOR: P Malcolm





REGISTERED OFFICE: 120-124 Towngate
Leyland
Lancashire
PR25 2LQ





REGISTERED NUMBER: 07229903 (England and Wales)






ENVIROPAX LIMITED (REGISTERED NUMBER: 07229903)

BALANCE SHEET
30 SEPTEMBER 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,495,999 1,534,518

CURRENT ASSETS
Stocks 435,233 403,811
Debtors 5 1,410,380 1,097,814
Cash at bank 163,813 11,414
2,009,426 1,513,039
CREDITORS
Amounts falling due within one year 6 4,684,056 3,988,220
NET CURRENT LIABILITIES (2,674,630 ) (2,475,181 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(1,178,631

)

(940,663

)

CREDITORS
Amounts falling due after more than one
year

7

332,231

278,270
NET LIABILITIES (1,510,862 ) (1,218,933 )

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 8 (1,510,863 ) (1,218,934 )
SHAREHOLDERS' FUNDS (1,510,862 ) (1,218,933 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 30 September 2020.

The members have not required the company to obtain an audit of its financial statements for the period ended 30 September 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ENVIROPAX LIMITED (REGISTERED NUMBER: 07229903)

BALANCE SHEET - continued
30 SEPTEMBER 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 1 March 2021 and were signed by:





P Malcolm - Director


ENVIROPAX LIMITED (REGISTERED NUMBER: 07229903)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 JANUARY 2020 TO 30 SEPTEMBER 2020

1. STATUTORY INFORMATION

Enviropax Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

CHANGES IN ACCOUNTING PERIOD
The accounting period has been shortened from 31 December 2020 to 30 September 2020. As a result, the financial statements cover a 9 month period from 1 January 2020 to 30 September 2020 and therefore the comparatives are not entirely comparable.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost and 10% on cost
Tooling - 10% on cost
Computer equipment - 10% on cost

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

FINANCIAL INSTRUMENTS
The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, invoice factoring creditor and directors' loans.

Trade debtors, trade creditors, Invoice factoring creditor and directors' loans (being repayable on demand), are measured at the undiscounted amount of the cash or consideration expected to be paid or received.

TAXATION
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


ENVIROPAX LIMITED (REGISTERED NUMBER: 07229903)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 JANUARY 2020 TO 30 SEPTEMBER 2020

2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

GOING CONCERN
As at 30 September 2020 the company and had net liabilities of £1,510,862 The company is dependent, in the absence of other funding, on the continued financial support of its director. The director has confirmed their commitment to provide the necessary support.

On this basis, the director considers it appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments that might be necessary if the director were not to provide further support.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 35 (2019 - 32 ) .

4. TANGIBLE FIXED ASSETS
Plant and Computer
machinery Tooling equipment Totals
£    £    £    £   
COST
At 1 January 2020 1,039,964 1,706,370 51,180 2,797,514
Additions 114,828 87,036 2,781 204,645
At 30 September 2020 1,154,792 1,793,406 53,961 3,002,159
DEPRECIATION
At 1 January 2020 415,533 819,418 28,045 1,262,996
Charge for period 107,931 131,273 3,960 243,164
At 30 September 2020 523,464 950,691 32,005 1,506,160
NET BOOK VALUE
At 30 September 2020 631,328 842,715 21,956 1,495,999
At 31 December 2019 624,431 886,952 23,135 1,534,518

ENVIROPAX LIMITED (REGISTERED NUMBER: 07229903)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 JANUARY 2020 TO 30 SEPTEMBER 2020

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 958,727 657,717
Other debtors 204,187 88,337
Corporation tax 176,485 241,602
Prepayments and accrued income 70,981 110,158
1,410,380 1,097,814

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 4,167 -
Other loans 860,378 582,037
Hire purchase contracts 105,729 84,972
Trade creditors 3,167,245 2,441,322
Social security and other taxes 399,710 764,673
Other creditors 10,741 23,563
Directors' current accounts 4,660 34,558
Accruals and deferred income 131,426 57,095
4,684,056 3,988,220

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans - 1-2 years 10,000 -
Bank loans - 2-5 years 35,833 -
Hire purchase contracts 286,398 278,270
332,231 278,270

8. RESERVES
Retained
earnings
£   

At 1 January 2020 (1,218,934 )
Deficit for the period (291,929 )
At 30 September 2020 (1,510,863 )

ENVIROPAX LIMITED (REGISTERED NUMBER: 07229903)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 JANUARY 2020 TO 30 SEPTEMBER 2020

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following interest free advances and credits to a director subsisted during the period ended 30 September 2020 and the year ended 31 December 2019:

2020 2019
£    £   
P Malcolm
Balance outstanding at start of period (34,558 ) (23,310 )
Amounts repaid 29,898 (11,248 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of period (4,660 ) (34,558 )