Prosell_Building_Products - Accounts


Company Registration No. 03186409 (England and Wales)
Prosell Building Products Ltd
Unaudited
Financial Statements
for the year ended 31 December 2020
PAGES FOR FILING WITH REGISTRAR
Prosell Building Products Ltd
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
Prosell Building Products Ltd
Statement of financial position
as at 31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
90,324
88,221
Current assets
Stocks
437,206
368,839
Debtors
4
763,699
899,723
Cash at bank and in hand
93,906
40,024
1,294,811
1,308,586
Creditors: amounts falling due within one year
5
(1,092,646)
(1,226,001)
Net current assets
202,165
82,585
Total assets less current liabilities
292,489
170,806
Creditors: amounts falling due after more than one year
6
(122,904)
(46,057)
Provisions for liabilities
(15,666)
(13,810)
Net assets
153,919
110,939
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
153,819
110,839
Total equity
153,919
110,939
Prosell Building Products Ltd
Statement of financial position (continued)
as at 31 December 2020
- 2 -

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 8 March 2021
A J Skelton
Director
Company Registration No. 03186409
Prosell Building Products Ltd
Notes to the financial statements
for the year ended 31 December 2020
- 3 -
1
Accounting policies
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Turnover

Turnover represents the fair value of the consideration received for goods and services provided in the normal course of business, and is shown net of VAT. Turnover is recognised on the provision of goods and services.

Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost less depreciation.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
-     20% reducing balance and 33.33% straight line
Fixtures, fittings & equipment
-     20% reducing balance and 33.33% straight line
Motor vehicles
-     25% reducing balance
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised on all timing differences between the carrying amount of of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is then settled or the asset realised, based on the tax rates that have been enacted or substantively enacted by the end of the reporting period.

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Prosell Building Products Ltd
Notes to the financial statements (continued)
for the year ended 31 December 2020
1
Accounting policies
(continued)
- 4 -
Hire purchases

Assets obtained under hire purchase contracts are capitalised as tangible assets and depreciated over their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account on a straight line basis over the period of the agreement.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 30 (2019 - 25).

2020
2019
Number
Number
Total
30
25
3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2020
89,470
60,414
79,030
228,914
Additions
4,750
11,500
7,995
24,245
At 31 December 2020
94,220
71,914
87,025
253,159
Depreciation and impairment
At 1 January 2020
80,299
18,193
42,201
140,693
Depreciation charged in the year
2,152
10,285
9,705
22,142
At 31 December 2020
82,451
28,478
51,906
162,835
Carrying amount
At 31 December 2020
11,769
43,436
35,119
90,324
At 31 December 2019
9,171
42,221
36,829
88,221
Prosell Building Products Ltd
Notes to the financial statements (continued)
for the year ended 31 December 2020
- 5 -
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
604,377
623,221
Corporation tax recoverable
-
19,246
Amounts owed by parent undertaking
150,000
242,436
Other debtors
6,600
6,600
Prepayments and accrued income
2,722
8,220
763,699
899,723
5
Creditors: amounts falling due within one year
2020
2019
£
£
Factoring advance
155,654
393,325
Bank loans and overdrafts
22,726
19,709
Obligations under hire purchases
11,561
9,098
Trade creditors
729,933
722,503
Corporation tax
47,556
-
Other taxation and social security
103,104
50,902
Other creditors
5,179
4,697
Accruals and deferred income
16,933
25,767
1,092,646
1,226,001

The bank borrowings, factoring advance and obligations under hire purchases are secured.

6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
112,162
31,142
Obligations under hire purchases
10,742
14,915
122,904
46,057

The bank borrowings and obligations under hire purchases are secured.

Amounts included above which fall due after five years are as follows:
Payable other than by instalments
50,001
-
Prosell Building Products Ltd
Notes to the financial statements (continued)
for the year ended 31 December 2020
- 6 -
7
Provisions for liabilities
2020
2019
£
£
Deferred tax liabilities
15,666
13,810
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
9
Parent company

The parent company of Prosell Building Products Limited is Prosell Holdings Ltd and its registered office is West House, King Cross Road, Halifax, HX1 1EB.

10
Company information

Prosell Building Products Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Queens Square Mill, Huddersfield Road, Honley, Holmfirth, West Yorkshire, HD9 6QZ.

2020-12-312020-01-01false08 March 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityA J SkeltonA J Skelton031864092020-01-012020-12-31031864092020-12-31031864092019-12-3103186409core:PlantMachinery2020-12-3103186409core:FurnitureFittings2020-12-3103186409core:MotorVehicles2020-12-3103186409core:PlantMachinery2019-12-3103186409core:FurnitureFittings2019-12-3103186409core:MotorVehicles2019-12-3103186409core:CurrentFinancialInstruments2020-12-3103186409core:CurrentFinancialInstruments2019-12-3103186409core:Non-currentFinancialInstruments2020-12-3103186409core:Non-currentFinancialInstruments2019-12-3103186409core:ShareCapital2020-12-3103186409core:ShareCapital2019-12-3103186409core:RetainedEarningsAccumulatedLosses2020-12-3103186409core:RetainedEarningsAccumulatedLosses2019-12-3103186409bus:CompanySecretaryDirector12020-01-012020-12-3103186409core:PlantMachinery2020-01-012020-12-3103186409core:FurnitureFittings2020-01-012020-12-3103186409core:MotorVehicles2020-01-012020-12-31031864092019-01-012019-12-3103186409core:PlantMachinery2019-12-3103186409core:FurnitureFittings2019-12-3103186409core:MotorVehicles2019-12-31031864092019-12-3103186409bus:PrivateLimitedCompanyLtd2020-01-012020-12-3103186409bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103186409bus:FRS1022020-01-012020-12-3103186409bus:AuditExemptWithAccountantsReport2020-01-012020-12-3103186409bus:Director12020-01-012020-12-3103186409bus:CompanySecretary12020-01-012020-12-3103186409bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP