ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-312019-04-01falseNo description of principal activity5861falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04519562 2019-04-01 2020-03-31 04519562 2018-04-01 2019-03-31 04519562 2020-03-31 04519562 2019-03-31 04519562 2018-04-01 04519562 c:Director1 2019-04-01 2020-03-31 04519562 d:Buildings 2019-04-01 2020-03-31 04519562 d:Buildings 2020-03-31 04519562 d:Buildings 2019-03-31 04519562 d:Buildings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 04519562 d:Buildings d:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 04519562 d:Buildings d:ShortLeaseholdAssets 2019-04-01 2020-03-31 04519562 d:Buildings d:ShortLeaseholdAssets 2020-03-31 04519562 d:Buildings d:ShortLeaseholdAssets 2019-03-31 04519562 d:LandBuildings 2020-03-31 04519562 d:LandBuildings 2019-03-31 04519562 d:PlantMachinery 2019-04-01 2020-03-31 04519562 d:PlantMachinery 2020-03-31 04519562 d:PlantMachinery 2019-03-31 04519562 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 04519562 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 04519562 d:MotorVehicles 2019-04-01 2020-03-31 04519562 d:MotorVehicles 2020-03-31 04519562 d:MotorVehicles 2019-03-31 04519562 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 04519562 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 04519562 d:FurnitureFittings 2019-04-01 2020-03-31 04519562 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 04519562 d:LeasedAssetsHeldAsLessee 2019-04-01 2020-03-31 04519562 d:CurrentFinancialInstruments 2020-03-31 04519562 d:CurrentFinancialInstruments 2019-03-31 04519562 d:Non-currentFinancialInstruments 2020-03-31 04519562 d:Non-currentFinancialInstruments 2019-03-31 04519562 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 04519562 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 04519562 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 04519562 d:Non-currentFinancialInstruments d:AfterOneYear 2019-03-31 04519562 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 04519562 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-03-31 04519562 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 04519562 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-03-31 04519562 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 04519562 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-03-31 04519562 d:UKTax 2019-04-01 2020-03-31 04519562 d:UKTax 2018-04-01 2019-03-31 04519562 d:ShareCapital 2020-03-31 04519562 d:ShareCapital 2019-03-31 04519562 d:ShareCapital 2018-04-01 04519562 d:SharePremium 2020-03-31 04519562 d:SharePremium 2019-03-31 04519562 d:SharePremium 2018-04-01 04519562 d:RevaluationReserve 2020-03-31 04519562 d:RevaluationReserve 2019-03-31 04519562 d:RevaluationReserve 2018-04-01 04519562 d:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 04519562 d:RetainedEarningsAccumulatedLosses 2020-03-31 04519562 d:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 04519562 d:RetainedEarningsAccumulatedLosses 2019-03-31 04519562 d:RetainedEarningsAccumulatedLosses 2018-04-01 04519562 c:OrdinaryShareClass1 2019-04-01 2020-03-31 04519562 c:OrdinaryShareClass1 2020-03-31 04519562 c:OrdinaryShareClass1 2019-03-31 04519562 c:OrdinaryShareClass2 2019-04-01 2020-03-31 04519562 c:OrdinaryShareClass2 2020-03-31 04519562 c:OrdinaryShareClass2 2019-03-31 04519562 c:OrdinaryShareClass3 2019-04-01 2020-03-31 04519562 c:OrdinaryShareClass3 2020-03-31 04519562 c:OrdinaryShareClass3 2019-03-31 04519562 c:OrdinaryShareClass4 2019-04-01 2020-03-31 04519562 c:OrdinaryShareClass4 2020-03-31 04519562 c:OrdinaryShareClass4 2019-03-31 04519562 c:FRS102 2019-04-01 2020-03-31 04519562 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 04519562 c:FullAccounts 2019-04-01 2020-03-31 04519562 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 04519562 d:HirePurchaseContracts d:WithinOneYear 2020-03-31 04519562 d:HirePurchaseContracts d:WithinOneYear 2019-03-31 04519562 d:HirePurchaseContracts d:MoreThanFiveYears 2020-03-31 04519562 d:HirePurchaseContracts d:MoreThanFiveYears 2019-03-31 04519562 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-03-31 04519562 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-03-31 04519562 5 2019-04-01 2020-03-31 04519562 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 04519562 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 04519562 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-03-31 04519562 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-03-31 04519562 d:LeasedAssetsHeldAsLessee 2020-03-31 04519562 d:LeasedAssetsHeldAsLessee 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number:  04519562














RECOVERY NORTH WEST LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020


 
RECOVERY NORTH WEST LIMITED
REGISTERED NUMBER: 04519562

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
3,323,112
3,760,108

  
3,323,112
3,760,108

Current assets
  

Debtors: amounts falling due within one year
 6 
942,649
1,034,584

Cash at bank and in hand
 7 
604,598
477,522

  
1,547,247
1,512,106

Creditors: amounts falling due within one year
 8 
(817,823)
(1,092,881)

Net current assets
  
 
 
729,424
 
 
419,225

Total assets less current liabilities
  
4,052,536
4,179,333

Creditors: amounts falling due after more than one year
 9 
(1,405,214)
(1,685,599)

Provisions for liabilities
  

Deferred tax
 12 
(466,200)
(311,783)

  
 
 
(466,200)
 
 
(311,783)

Net assets
  
2,181,122
2,181,951


Capital and reserves
  

Called up share capital 
 13 
110
110

Share premium account
  
20,993
20,993

Revaluation reserve
  
131,524
131,524

Profit and loss account
  
2,028,495
2,029,324

  
2,181,122
2,181,951


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
RECOVERY NORTH WEST LIMITED
REGISTERED NUMBER: 04519562
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 February 2021.




S A Hall
Director

The notes on pages 4 to 13 form part of these financial statements.

Page 2

 
RECOVERY NORTH WEST LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020


Called up share capital
Share premium account
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2019
110
20,993
131,524
2,029,324
2,181,951



Profit for the year
-
-
-
195,261
195,261

Dividends: Equity capital
-
-
-
(196,090)
(196,090)


At 31 March 2020
110
20,993
131,524
2,028,495
2,181,122


The notes on pages 4 to 13 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2019


Called up share capital
Share premium account
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2018
110
20,993
131,524
1,898,234
2,050,861



Profit for the year
-
-
-
358,671
358,671

Dividends: Equity capital
-
-
-
(227,581)
(227,581)


At 31 March 2019
110
20,993
131,524
2,029,324
2,181,951


The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
RECOVERY NORTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Recovery North West Limited is a private limited company, limited by shares, incorporated in England and Wales.  Its registered office is 11th Floor The Plaza, 100 Old Hall Street, Liverpool, L3 9QJ.  The company number is 04519562.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
RECOVERY NORTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is
Page 5

 
RECOVERY NORTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)


2.7
Current and deferred taxation (continued)

determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as below.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
S/Term Leasehold Property
-
12% straight line
Plant & machinery
-
15% reducing balance
Motor vehicles
-
15% reducing balance or if on a finance lease, over the length of the lease
Fixtures & fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
RECOVERY NORTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2020
        2019
            No.
            No.







Drivers and Administration
58
61

Page 7

 
RECOVERY NORTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Taxation


2020
2019
£
£

Corporation tax


Current tax on profits for the year
4,920
22,137

Adjustments in respect of previous periods
-
5,871

4,920
28,008


Deferred tax


Origination and reversal of timing differences
154,417
64,676


Taxation on profit on ordinary activities
159,337
92,684

Factors affecting tax charge for the year

The tax assessed for the year is the same as (2019 - the same as) the standard rate of corporation tax in the UK of 19% (2019 - 19%) as set out below:

2020
2019
£
£


Profit on ordinary activities before tax
354,598
451,355


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2019 - 19%)
67,374
85,757

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
8,779
6,593

Adjustments to tax charge in respect of prior periods
-
5,871

Effect of a change in tax rate leading to an increase (decrease) in taxation
83,184
(5,537)

Total tax charge for the year
159,337
92,684


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 8

 
RECOVERY NORTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 April 2019
679,967
190,713
4,434,074
5,304,754


Additions
-
-
623,238
623,238


Disposals
-
-
(1,061,180)
(1,061,180)



At 31 March 2020

679,967
190,713
3,996,132
4,866,812



Depreciation


At 1 April 2019
120,919
144,815
1,278,913
1,544,647


Charge for the year on owned assets
17,018
7,689
39,662
64,369


Charge for the year on financed assets
-
-
182,733
182,733


Disposals
-
-
(248,048)
(248,048)



At 31 March 2020

137,937
152,504
1,253,260
1,543,701



Net book value



At 31 March 2020
542,030
38,209
2,742,872
3,323,111



At 31 March 2019
559,048
45,898
3,155,162
3,760,108




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Freehold
525,672
537,657

Short leasehold
16,358
21,391

542,030
559,048


Page 9

 
RECOVERY NORTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

           5.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2020
2019
£
£



Motor vehicles
2,253,706
2,415,455

2,253,706
2,415,455


6.


Debtors

2020
2019
£
£


Trade debtors
582,952
691,115

Amounts owed by group undertakings
240,000
240,000

Other debtors
119,697
103,469

942,649
1,034,584



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
604,598
477,522

604,598
477,522


Page 10

 
RECOVERY NORTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
43,109
40,991

Trade creditors
253,658
307,580

Corporation tax
4,920
40,085

Other taxation and social security
198,067
210,705

Obligations under finance lease and hire purchase contracts
290,598
465,370

Other creditors
7,880
8,559

Accruals and deferred income
19,591
19,591

817,823
1,092,881



9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
267,306
306,243

Net obligations under finance leases and hire purchase contracts
1,137,908
1,379,356

1,405,214
1,685,599



10.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
43,109
40,991

Amounts falling due 1-2 years

Bank loans
44,622
42,477

Amounts falling due 2-5 years

Bank loans
77,272
98,038

Amounts falling due after more than 5 years

Bank loans
145,412
165,729

310,415
347,235


Page 11

 
RECOVERY NORTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2020
2019
£
£


Within one year
362,000
537,000

Between 1-5 years
1,045,000
1,383,000

Over 5 years
191,000
210,000

1,598,000
2,130,000


12.


Deferred taxation




2020


£






At beginning of year
(311,783)


Charged to profit or loss
(154,417)



At end of year
(466,200)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(466,200)
(311,783)

(466,200)
(311,783)


13.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



107 (2019 - 107) A shares of £1.00 each
107
107
1 (2019 - 1) B share of £1.00
1
1
1 (2019 - 1) C share of £1.00
1
1
1 (2019 - 1) D share of £1.00
1
1

110

110

Page 12

 
RECOVERY NORTH WEST LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

14.


Ultimate parent company and controlling party

The ultimate parent company is Recovery North West Holdings Limited, a company registered in England and Wales.
The company is controlled by its directors.

 
Page 13