Palmfield Limited - Accounts to registrar (filleted) - small 18.2

Palmfield Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 03499866 director 1.4.19 31.3.20 31.3.20 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure034998662019-03-31034998662020-03-31034998662019-04-012020-03-31034998662018-03-31034998662018-04-012019-03-31034998662019-03-3103499866ns16:EnglandWales2019-04-012020-03-3103499866ns15:PoundSterling2019-04-012020-03-3103499866ns11:Director12019-04-012020-03-3103499866ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3103499866ns11:SmallEntities2019-04-012020-03-3103499866ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3103499866ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3103499866ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3103499866ns11:FullAccounts2019-04-012020-03-3103499866ns11:OrdinaryShareClass12019-04-012020-03-3103499866ns6:CurrentFinancialInstruments2020-03-3103499866ns6:CurrentFinancialInstruments2019-03-3103499866ns6:Non-currentFinancialInstruments2020-03-3103499866ns6:Non-currentFinancialInstruments2019-03-3103499866ns6:ShareCapital2020-03-3103499866ns6:ShareCapital2019-03-3103499866ns6:FurtherSpecificReserve1ComponentTotalEquity2020-03-3103499866ns6:FurtherSpecificReserve1ComponentTotalEquity2019-03-3103499866ns6:RetainedEarningsAccumulatedLosses2020-03-3103499866ns6:RetainedEarningsAccumulatedLosses2019-03-3103499866ns6:FurnitureFittings2019-04-012020-03-3103499866ns6:LandBuildings2019-03-3103499866ns6:FurnitureFittings2019-03-3103499866ns6:ComputerEquipment2019-03-3103499866ns6:LandBuildings2019-04-012020-03-3103499866ns6:ComputerEquipment2019-04-012020-03-3103499866ns6:LandBuildings2020-03-3103499866ns6:FurnitureFittings2020-03-3103499866ns6:ComputerEquipment2020-03-3103499866ns6:LandBuildings2019-03-3103499866ns6:FurnitureFittings2019-03-3103499866ns6:ComputerEquipment2019-03-3103499866ns6:CostValuation2019-03-3103499866ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3103499866ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3103499866ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-03-3103499866ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-03-3103499866ns6:Secured2020-03-3103499866ns6:Secured2019-03-3103499866ns6:DeferredTaxation2019-03-3103499866ns6:DeferredTaxation2020-03-3103499866ns11:OrdinaryShareClass12020-03-3103499866ns6:RetainedEarningsAccumulatedLosses2019-03-3103499866ns6:FurtherSpecificReserve1ComponentTotalEquity2019-03-3103499866ns6:RetainedEarningsAccumulatedLosses2019-04-012020-03-31
REGISTERED NUMBER: 03499866 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2020

for

Palmfield Limited

Palmfield Limited (Registered number: 03499866)

Contents of the Financial Statements
for the Year Ended 31 March 2020










Page

Balance Sheet 1

Notes to the Financial Statements 3


Palmfield Limited (Registered number: 03499866)

Balance Sheet
31 March 2020

31.3.20 31.3.19
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,146,236 4,128,920
Investments 5 960 960
4,147,196 4,129,880

CURRENT ASSETS
Debtors 6 3,091,124 3,599,002
Cash at bank 40,727 1,397
3,131,851 3,600,399
CREDITORS
Amounts falling due within one year 7 20,343 334,757
NET CURRENT ASSETS 3,111,508 3,265,642
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,258,704

7,395,522

CREDITORS
Amounts falling due after more than one
year

8

(2,580,000

)

(2,580,000

)

PROVISIONS FOR LIABILITIES 10 (514,026 ) (514,026 )
NET ASSETS 4,164,678 4,301,496

CAPITAL AND RESERVES
Called up share capital 11 100 100
Non distributable reserves 12 2,771,684 2,771,684
Retained earnings 12 1,392,894 1,529,712
SHAREHOLDERS' FUNDS 4,164,678 4,301,496

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Palmfield Limited (Registered number: 03499866)

Balance Sheet - continued
31 March 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 15 March 2021 and were signed by:





Mr A Miller - Director


Palmfield Limited (Registered number: 03499866)

Notes to the Financial Statements
for the Year Ended 31 March 2020


1. STATUTORY INFORMATION

Palmfield Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 03499866

Registered office: 5 North End Road
London
NW11 7RJ

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents gross rental income.


Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2019 - 2 ) .

Palmfield Limited (Registered number: 03499866)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020


4. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 April 2019 4,125,001 33,281 10,072 4,168,354
Additions - 24,393 - 24,393
At 31 March 2020 4,125,001 57,674 10,072 4,192,747
DEPRECIATION
At 1 April 2019 - 32,700 6,734 39,434
Charge for year - 6,243 834 7,077
At 31 March 2020 - 38,943 7,568 46,511
NET BOOK VALUE
At 31 March 2020 4,125,001 18,731 2,504 4,146,236
At 31 March 2019 4,125,001 581 3,338 4,128,920

Cost or valuation at 31 March 2020 is represented by:

Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
Valuation in 2007 2,230,906 - - 2,230,906
Valuation in 2017 4,217,797 - - 4,217,797
Valuation in 2018 (3,152,992 ) - - (3,152,992 )
Valuation in 2019 (10,000 ) - - (10,000 )
Cost 839,290 57,674 10,072 907,036
4,125,001 57,674 10,072 4,192,747

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 April 2019
and 31 March 2020 960
NET BOOK VALUE
At 31 March 2020 960
At 31 March 2019 960

Palmfield Limited (Registered number: 03499866)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.20 31.3.19
£    £   
Other debtors 377,500 377,500
Rent Receivable 3,759 5,992
Sum due from subsidiary 493,613 919,063
Sum due from associated
company 30,301 405,301
Calm Estates Limited 2,185,951 1,891,146
3,091,124 3,599,002

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.20 31.3.19
£    £   
Trade creditors 14,943 33,398
Other creditors - 12,000
Directors' current accounts - 286,359
Accrued expenses 5,400 3,000
20,343 334,757

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.20 31.3.19
£    £   
Long term loan 2,580,000 2,580,000

Amounts falling due in more than five years:

Repayable by instalments
Long term loan 2,580,000 2,580,000

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.20 31.3.19
£    £   
Bank loans 2,580,000 2,580,000

The loan is secured by a first legal charge over the company's investment properties and a floating charge over the assets of the company.


10. PROVISIONS FOR LIABILITIES
31.3.20 31.3.19
£    £   
Deferred tax 514,026 514,026

Palmfield Limited (Registered number: 03499866)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020


10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2019 514,026
Balance at 31 March 2020 514,026

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.3.20 31.3.19
value: £    £   
100 Ordinary £1 100 100

12. RESERVES
Non
Retained distributable
earnings reserves Totals
£    £    £   

At 1 April 2019 1,529,712 2,771,684 4,301,396
Deficit for the year (136,818 ) (136,818 )
At 31 March 2020 1,392,894 2,771,684 4,164,578