The Plough-Harborne Limited - Accounts to registrar (filleted) - small 18.2

The Plough-Harborne Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 04498671 director 1.5.19 30.4.20 30.4.20 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044986712019-04-30044986712020-04-30044986712019-05-012020-04-30044986712018-04-30044986712018-05-012019-04-30044986712019-04-3004498671ns16:EnglandWales2019-05-012020-04-3004498671ns15:PoundSterling2019-05-012020-04-3004498671ns11:Director12019-05-012020-04-3004498671ns11:PrivateLimitedCompanyLtd2019-05-012020-04-3004498671ns11:SmallEntities2019-05-012020-04-3004498671ns11:AuditExempt-NoAccountantsReport2019-05-012020-04-3004498671ns11:SmallCompaniesRegimeForDirectorsReport2019-05-012020-04-3004498671ns11:SmallCompaniesRegimeForAccounts2019-05-012020-04-3004498671ns11:FullAccounts2019-05-012020-04-3004498671ns11:OrdinaryShareClass12019-05-012020-04-3004498671ns11:RegisteredOffice2019-05-012020-04-3004498671ns6:CurrentFinancialInstruments2020-04-3004498671ns6:CurrentFinancialInstruments2019-04-3004498671ns6:Non-currentFinancialInstruments2020-04-3004498671ns6:Non-currentFinancialInstruments2019-04-3004498671ns6:ShareCapital2020-04-3004498671ns6:ShareCapital2019-04-3004498671ns6:RevaluationReserve2020-04-3004498671ns6:RevaluationReserve2019-04-3004498671ns6:RetainedEarningsAccumulatedLosses2020-04-3004498671ns6:RetainedEarningsAccumulatedLosses2019-04-3004498671ns6:LandBuildingsns6:LongLeaseholdAssets2019-05-012020-04-3004498671ns6:FurnitureFittings2019-05-012020-04-3004498671ns6:ComputerEquipment2019-05-012020-04-3004498671ns6:LandBuildingsns6:LongLeaseholdAssets2019-04-3004498671ns6:FurnitureFittings2019-04-3004498671ns6:ComputerEquipment2019-04-3004498671ns6:LandBuildingsns6:LongLeaseholdAssets2020-04-3004498671ns6:FurnitureFittings2020-04-3004498671ns6:ComputerEquipment2020-04-3004498671ns6:LandBuildingsns6:LongLeaseholdAssets2019-04-3004498671ns6:FurnitureFittings2019-04-3004498671ns6:ComputerEquipment2019-04-3004498671ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-04-3004498671ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-04-3004498671ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-04-3004498671ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-04-3004498671ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-04-3004498671ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-04-3004498671ns6:Secured2020-04-3004498671ns6:Secured2019-04-3004498671ns11:OrdinaryShareClass12020-04-3004498671ns6:RevaluationReserve2019-04-3004498671ns11:Director112019-04-3004498671ns11:Director112018-04-3004498671ns11:Director112019-05-012020-04-3004498671ns11:Director112018-05-012019-04-3004498671ns11:Director112020-04-3004498671ns11:Director112019-04-30
REGISTERED NUMBER: 04498671 (England and Wales)















THE PLOUGH-HARBORNE LIMITED

Unaudited Financial Statements for the Year Ended 30 April 2020






THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)






Contents of the Financial Statements
for the Year Ended 30 April 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THE PLOUGH-HARBORNE LIMITED

Company Information
for the Year Ended 30 April 2020







DIRECTOR: R A Johnson BA (Hons)





REGISTERED OFFICE: The Counting House
59-61 Charlotte Street
St Pauls Square
Birmingham
West Midlands
B3 1PX





REGISTERED NUMBER: 04498671 (England and Wales)





ACCOUNTANTS: Michael Dufty Partnership Limited
59-61 Charlotte Street
St Pauls Square
Birmingham
West Midlands
B3 1PX

THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Balance Sheet
30 April 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 843,842 870,024

CURRENT ASSETS
Stocks 7,502 36,186
Debtors 5 48,535 70,593
Cash at bank and in hand 161,363 211,346
217,400 318,125
CREDITORS
Amounts falling due within one year 6 599,389 645,676
NET CURRENT LIABILITIES (381,989 ) (327,551 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

461,853

542,473

CREDITORS
Amounts falling due after more than one
year

7

(98,693

)

(162,024

)

PROVISIONS FOR LIABILITIES (85,192 ) (90,658 )
NET ASSETS 277,968 289,791

CAPITAL AND RESERVES
Called up share capital 9 198 198
Revaluation reserve 10 213,579 213,579
Retained earnings 64,191 76,014
SHAREHOLDERS' FUNDS 277,968 289,791

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Balance Sheet - continued
30 April 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 10 March 2021 and were signed by:





R A Johnson BA (Hons) - Director


THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Notes to the Financial Statements
for the Year Ended 30 April 2020

1. STATUTORY INFORMATION

The Plough-Harborne Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - over the remaining term of the lease
Fixtures and fittings - 25% on cost
Computer equipment - 10% to 50% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 94 (2019 - 88 ) .

THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2020

4. TANGIBLE FIXED ASSETS
Fixtures
Long and Computer
leasehold fittings equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 May 2019 646,594 592,300 70,260 1,309,154
Additions 9,150 66,098 8,000 83,248
At 30 April 2020 655,744 658,398 78,260 1,392,402
DEPRECIATION
At 1 May 2019 46,346 338,381 54,403 439,130
Charge for year 30,667 68,668 10,095 109,430
At 30 April 2020 77,013 407,049 64,498 548,560
NET BOOK VALUE
At 30 April 2020 578,731 251,349 13,762 843,842
At 30 April 2019 600,248 253,919 15,857 870,024

Cost or valuation at 30 April 2020 is represented by:

Fixtures
Long and Computer
leasehold fittings equipment Totals
£    £    £    £   
Valuation in 2006 127,350 - - 127,350
Valuation in 2011 53,269 - - 53,269
Valuation in 2017 76,705 - - 76,705
Cost 398,420 658,398 78,260 1,135,078
655,744 658,398 78,260 1,392,402

If Leasehold property had not been revalued it would have been included at the following historical cost:

2020 2019
£    £   
Cost 273,984 273,984
Aggregate depreciation 108,565 94,866

Leasehold property were valued on an open market basis on 30 April 2017 by the Company Director .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Directors' current accounts - 8,311
Prepayments & Other Debtors 48,535 62,282
48,535 70,593

THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2020

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 49,558 76,608
Hire purchase contracts 15,874 23,967
Trade creditors 141,387 170,597
Social security and other taxes 234,715 222,922
Other creditors 2,086 -
Pension 5,625 1,671
Directors' current accounts 438 -
Accrued expenses 149,706 149,911
599,389 645,676

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans - 1-2 years 40,318 50,328
Bank loans - 2-5 years 47,235 86,015
Hire purchase contracts 11,140 25,681
98,693 162,024

8. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 137,111 212,951
Hire purchase contracts 27,014 49,648
164,125 262,599

The loan is secured on the Leasehold Property known at The Plough Inn 21 High Street Harborne.

Hire purchase assets are secured on the asset of which they relate to.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
198 Ordinary £1 198 198

10. RESERVES
Revaluation
reserve
£   
At 1 May 2019
and 30 April 2020 213,579

THE PLOUGH-HARBORNE LIMITED (REGISTERED NUMBER: 04498671)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2020

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 April 2020 and 30 April 2019:

2020 2019
£    £   
R A Johnson BA (Hons)
Balance outstanding at start of year 8,311 25,273
Amounts advanced - 8,311
Amounts repaid (8,311 ) (25,273 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 8,311