MEDEM_(U.K.)_LIMITED - Accounts


Company Registration No. 01792194 (England and Wales)
MEDEM (U.K.) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
MEDEM (U.K.) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MEDEM (U.K.) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
65,627
55,735
Current assets
Stocks
364,623
356,948
Debtors
4
224,993
241,028
Cash at bank and in hand
141,819
175,491
731,435
773,467
Creditors: amounts falling due within one year
5
(121,288)
(83,155)
Net current assets
610,147
690,312
Total assets less current liabilities
675,774
746,047
Creditors: amounts falling due after more than one year
Obligations under finance leases
21,601
-
(21,601)
-
Provisions for liabilities
(12,469)
(10,590)
Net assets
641,704
735,457
Capital and reserves
Called up share capital
7
680
680
Profit and loss reserves
641,024
734,777
Total equity
641,704
735,457

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MEDEM (U.K.) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
2020
2019
Notes
£
£
£
£
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 10 February 2021 and are signed on its behalf by:
N Thornley
C Dearden
Director
Director
Company Registration No. 01792194
MEDEM (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Medem (U.K.) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Project House, 19 Dallimore Road, Roundthorn Industrial Estate, Manchester, M23 9NX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% on reducing balance
Fixtures and fittings
33% on reducing balance
Computers
33% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MEDEM (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MEDEM (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MEDEM (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
13
13
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019
238,830
Additions
33,410
At 31 March 2020
272,240
Depreciation and impairment
At 1 April 2019
183,095
Depreciation charged in the year
23,518
At 31 March 2020
206,613
Carrying amount
At 31 March 2020
65,627
At 31 March 2019
55,735
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
209,736
241,028
Corporation tax recoverable
15,257
-
224,993
241,028
MEDEM (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Obligations under finance leases
5,586
-
Trade creditors
55,303
34,250
Corporation tax
-
795
Other taxation and social security
56,151
43,861
Accruals and deferred income
4,248
4,249
121,288
83,155

Obligations under finance lease are secured on the asset to which they relate.

6
Other creditors falling due after one year

 

Obligations under finance leases are secured on the assets to which they relate.

The company had secured creditors during the year of Hire purchases totalling £27,186

Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable other than by instalments
21,600
-

 

7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
680 Ordinary share of £1 each
680
680
MEDEM (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
8
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for its property and certain of its vehicles. Leases are negotiated for an varying number of years.

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
53,610
63,787
9
Directors' transactions

Dividends totalling £48,000 (2019 - £75,000) were paid in the year in respect of shares held by the company's directors.

2020-03-312019-04-01false10 February 2021CCH SoftwareCCH Accounts Production 2020.200Design and manufacture a range of electronic control panels for the built environment in gas safety, indoor environment monitoring and energy monitoring.
N ThornleyC Dearden
017921942019-04-012020-03-31017921942020-03-31017921942019-03-3101792194core:OtherPropertyPlantEquipment2020-03-3101792194core:OtherPropertyPlantEquipment2019-03-3101792194core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3101792194core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3101792194core:Non-currentFinancialInstruments2020-03-3101792194core:CurrentFinancialInstruments2020-03-3101792194core:ShareCapital2020-03-3101792194core:ShareCapital2019-03-3101792194core:RetainedEarningsAccumulatedLosses2020-03-3101792194core:RetainedEarningsAccumulatedLosses2019-03-3101792194bus:Director12019-04-012020-03-3101792194bus:Director22019-04-012020-03-3101792194core:PlantMachinery2019-04-012020-03-3101792194core:FurnitureFittings2019-04-012020-03-3101792194core:ComputerEquipment2019-04-012020-03-3101792194core:MotorVehicles2019-04-012020-03-31017921942018-04-012019-03-3101792194core:OtherPropertyPlantEquipment2019-03-3101792194core:OtherPropertyPlantEquipment2019-04-012020-03-3101792194core:CurrentFinancialInstruments2019-03-3101792194bus:PrivateLimitedCompanyLtd2019-04-012020-03-3101792194bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3101792194bus:FRS1022019-04-012020-03-3101792194bus:AuditExemptWithAccountantsReport2019-04-012020-03-3101792194bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP