Mosaic Search & Selection Limited - Period Ending 2020-05-31

Mosaic Search & Selection Limited - Period Ending 2020-05-31


Mosaic Search & Selection Limited 04015659 false 2019-06-01 2020-05-31 2020-05-31 The principal activity of the company is Recruitment consultancy Digita Accounts Production Advanced 6.26.9041.0 Software true 04015659 2019-06-01 2020-05-31 04015659 2020-05-31 04015659 bus:OrdinaryShareClass1 2020-05-31 04015659 core:RetainedEarningsAccumulatedLosses 2020-05-31 04015659 core:ShareCapital 2020-05-31 04015659 core:CurrentFinancialInstruments 2020-05-31 04015659 core:CurrentFinancialInstruments core:WithinOneYear 2020-05-31 04015659 core:Non-currentFinancialInstruments 2020-05-31 04015659 core:Non-currentFinancialInstruments core:AfterOneYear 2020-05-31 04015659 core:FurnitureFittingsToolsEquipment 2020-05-31 04015659 core:MotorVehicles 2020-05-31 04015659 core:OtherPropertyPlantEquipment 2020-05-31 04015659 bus:SmallEntities 2019-06-01 2020-05-31 04015659 bus:AuditExemptWithAccountantsReport 2019-06-01 2020-05-31 04015659 bus:FullAccounts 2019-06-01 2020-05-31 04015659 bus:SmallCompaniesRegimeForAccounts 2019-06-01 2020-05-31 04015659 bus:RegisteredOffice 2019-06-01 2020-05-31 04015659 bus:CompanySecretary1 2019-06-01 2020-05-31 04015659 bus:Director2 2019-06-01 2020-05-31 04015659 bus:OrdinaryShareClass1 2019-06-01 2020-05-31 04015659 bus:PrivateLimitedCompanyLtd 2019-06-01 2020-05-31 04015659 core:PatentsTrademarksLicencesConcessionsSimilar 2019-06-01 2020-05-31 04015659 core:FurnitureFittings 2019-06-01 2020-05-31 04015659 core:FurnitureFittingsToolsEquipment 2019-06-01 2020-05-31 04015659 core:MotorVehicles 2019-06-01 2020-05-31 04015659 core:OfficeEquipment 2019-06-01 2020-05-31 04015659 core:OtherPropertyPlantEquipment 2019-06-01 2020-05-31 04015659 countries:England 2019-06-01 2020-05-31 04015659 2019-05-31 04015659 core:FurnitureFittingsToolsEquipment 2019-05-31 04015659 core:MotorVehicles 2019-05-31 04015659 core:OtherPropertyPlantEquipment 2019-05-31 04015659 2018-06-01 2019-05-31 04015659 2019-05-31 04015659 bus:OrdinaryShareClass1 2019-05-31 04015659 core:RetainedEarningsAccumulatedLosses 2019-05-31 04015659 core:ShareCapital 2019-05-31 04015659 core:CurrentFinancialInstruments 2019-05-31 04015659 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 04015659 core:Non-currentFinancialInstruments 2019-05-31 04015659 core:Non-currentFinancialInstruments core:AfterOneYear 2019-05-31 04015659 core:FurnitureFittingsToolsEquipment 2019-05-31 04015659 core:MotorVehicles 2019-05-31 04015659 core:OtherPropertyPlantEquipment 2019-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04015659

Mosaic Search & Selection Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2020

 

Mosaic Search & Selection Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Mosaic Search & Selection Limited

Company Information

Director

Mrs Lynne Patricia Dare

Company secretary

Mr Timothy James Dare

Registered office

7 Tebbit Mews, 51 Winchcombe Street
Cheltenham
Gloucestershire
Glos
GL52 2NF

Accountants

Brothertons Accountants Ltd
2 Commercial House
Abbeymead Avenue
Gloucester
GL4 5UA

 

Mosaic Search & Selection Limited

(Registration number: 04015659)
Balance Sheet as at 31 May 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

80,855

26,220

Current assets

 

Debtors

5

75,392

79,865

Cash at bank and in hand

 

134,594

62,351

 

209,986

142,216

Creditors: Amounts falling due within one year

6

(81,445)

(60,861)

Net current assets

 

128,541

81,355

Total assets less current liabilities

 

209,396

107,575

Creditors: Amounts falling due after more than one year

6

(110,087)

(16,356)

Net assets

 

99,309

91,219

Capital and reserves

 

Called up share capital

7

100

100

Profit and loss account

99,209

91,119

Total equity

 

99,309

91,219

For the financial year ending 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 9 March 2021
 

.........................................

Mr Timothy James Dare
Company secretary

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
7 Tebbit Mews, 51 Winchcombe Street
Cheltenham
Gloucestershire
Glos
GL52 2NF

These financial statements were authorised for issue by the director on 9 March 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing Balance

Office Equipment

20% Reducing Balance

Fixtures and fittings

25% Reducing Balance

Amortisation

Asset class

Amortisation method and rate

Patents and Licences

20 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2020

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2019 - 6).

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2019

29,731

89,758

-

119,489

Additions

208

77,087

8,057

85,352

Disposals

(70,633)

-

-

(70,633)

At 31 May 2020

(40,694)

166,845

8,057

134,208

Depreciation

At 1 June 2019

27,676

65,593

-

93,269

Charge for the year

565

5,182

2,621

8,368

Eliminated on disposal

-

(48,284)

-

(48,284)

At 31 May 2020

28,241

22,491

2,621

53,353

Carrying amount

At 31 May 2020

(68,935)

144,354

5,436

80,855

At 31 May 2019

2,055

24,165

-

26,220

5

Debtors

2020
£

2019
£

Trade debtors

75,392

79,865

75,392

79,865

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Trade creditors

 

46,604

22,979

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

12,005

5,248

Taxation and social security

 

20,321

26,803

Other creditors

 

2,515

5,831

 

81,445

60,861

Creditors: amounts falling due after more than one year

 

Mosaic Search & Selection Limited

Notes to the Financial Statements for the Year Ended 31 May 2020

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

110,087

16,356

7

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

50,000

-

Finance lease liabilities

60,087

16,356

110,087

16,356

9

Dividends

   

2020

 

2019

   

£

 

£

10

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2020
£

2019
£

Remuneration

27,779

17,400