POWER_SOLUTIONS_(UK)_LIMI - Accounts


Company Registration No. 02594225 (England and Wales)
POWER SOLUTIONS (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
POWER SOLUTIONS (UK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
POWER SOLUTIONS (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
99,095
132,127
Tangible assets
4
354,205
322,573
453,300
454,700
Current assets
Debtors
5
1,663,328
1,454,948
Cash at bank and in hand
220,106
227,484
1,883,434
1,682,432
Creditors: amounts falling due within one year
6
(1,753,779)
(1,441,897)
Net current assets
129,655
240,535
Total assets less current liabilities
582,955
695,235
Creditors: amounts falling due after more than one year
7
(335,143)
(400,654)
Provisions for liabilities
(3,651)
(18,437)
Net assets
244,161
276,144
Capital and reserves
Called up share capital
8
210
210
Share premium account
37,991
37,991
Profit and loss reserves
205,960
237,943
Total equity
244,161
276,144

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

POWER SOLUTIONS (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 11 February 2021
J L Taylor
Director
Company Registration No. 02594225
POWER SOLUTIONS (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2019
210
37,991
320,297
358,498
Year ended 31 December 2019:
Loss and total comprehensive income for the year
-
-
(82,354)
(82,354)
Balance at 31 December 2019
210
37,991
237,943
276,144
Year ended 31 December 2020:
Loss and total comprehensive income for the year
-
-
(31,983)
(31,983)
Balance at 31 December 2020
210
37,991
205,960
244,161
POWER SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -
1
Accounting policies
Company information

Power Solutions (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 68 High Street, Tarporley, Cheshire, CW6 0AT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for revenue earned under contracts to provide energy broking and telecom services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Intangible assets comprise of software development. Such assets are defined as having finite useful lives and the costs are amortised on a straight line basis over their estimated useful lives of 10 years. Intangible assets are stated at cost less amortisation and are reviewed for impairment whenever there is an indication that the carrying value may be impaired.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
4 years straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
Straight line for the lease period of 10 years
Fixtures, fittings & equipment
33.3% Straight line
POWER SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

POWER SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 47 (2019 - 47).

2020
2019
Number
Number
Total
47
47
3
Intangible fixed assets
Other
£
Cost
At 1 January 2020 and 31 December 2020
132,127
Amortisation and impairment
At 1 January 2020
-
Amortisation charged for the year
33,032
At 31 December 2020
33,032
Carrying amount
At 31 December 2020
99,095
At 31 December 2019
132,127
POWER SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2020
432,018
359,216
791,234
Additions
-
101,563
101,563
At 31 December 2020
432,018
460,779
892,797
Depreciation and impairment
At 1 January 2020
134,478
334,183
468,661
Depreciation charged in the year
44,166
25,765
69,931
At 31 December 2020
178,644
359,948
538,592
Carrying amount
At 31 December 2020
253,374
100,831
354,205
At 31 December 2019
297,540
25,033
322,573
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
136,534
69,086
Amounts owed by group undertakings
788,689
651,557
Other debtors
738,105
734,305
1,663,328
1,454,948
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
64,066
267,043
Trade creditors
90,197
76,761
Taxation and social security
270,109
157,222
Other creditors
1,329,407
940,871
1,753,779
1,441,897
POWER SOLUTIONS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
45,139
-
Other creditors
290,004
400,654
335,143
400,654
8
Called up share capital
2020
2019
£
£
20,950 Ordinary shares of 1p each
210
210
9
Directors' transactions

Loans have been granted by the company to its directors as follows:

Dividends totalling £0 (2019 - £0) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Directors' Loan
4.00
192,242
43
5,049
197,334
192,242
43
5,049
197,334
10
Parent company

On 19 December 2016, the company became a wholly owned subsidiary of PSUK (Holdings) Limited, a company registered in England and Wales. The registered office of the parent company PSUK (Holdings) Limited is 68 High Street, Tarporley, Cheshire, CW6 0AT.

2020-12-312020-01-01false10 March 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityA E TaylorJ L TaylorA E Taylor2021-02-11025942252020-01-012020-12-31025942252020-12-3102594225core:IntangibleAssetsOtherThanGoodwill2020-12-3102594225core:IntangibleAssetsOtherThanGoodwill2019-12-31025942252019-01-012019-12-31025942252019-12-3102594225core:LandBuildings2020-12-3102594225core:OtherPropertyPlantEquipment2020-12-3102594225core:LandBuildings2019-12-3102594225core:OtherPropertyPlantEquipment2019-12-3102594225core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102594225core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3102594225core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3102594225core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3102594225core:CurrentFinancialInstruments2020-12-3102594225core:CurrentFinancialInstruments2019-12-3102594225core:Non-currentFinancialInstruments2020-12-3102594225core:Non-currentFinancialInstruments2019-12-3102594225core:ShareCapital2020-12-3102594225core:ShareCapital2019-12-3102594225core:SharePremium2020-12-3102594225core:SharePremium2019-12-3102594225core:RetainedEarningsAccumulatedLosses2020-12-3102594225core:RetainedEarningsAccumulatedLosses2019-12-3102594225core:ShareCapital2018-12-3102594225core:SharePremium2018-12-3102594225core:RetainedEarningsAccumulatedLosses2018-12-31025942252018-12-3102594225bus:Director12020-01-012020-12-3102594225core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3102594225core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3102594225core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3102594225core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3102594225core:FurnitureFittings2020-01-012020-12-3102594225core:IntangibleAssetsOtherThanGoodwill2019-12-3102594225core:LandBuildings2019-12-3102594225core:OtherPropertyPlantEquipment2019-12-31025942252019-12-3102594225core:OtherPropertyPlantEquipment2020-01-012020-12-3102594225core:LandBuildings2020-01-012020-12-3102594225core:WithinOneYear2020-12-3102594225core:WithinOneYear2019-12-3102594225bus:PrivateLimitedCompanyLtd2020-01-012020-12-3102594225bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3102594225bus:FRS1022020-01-012020-12-3102594225bus:AuditExemptWithAccountantsReport2020-01-012020-12-3102594225bus:Director22020-01-012020-12-3102594225bus:CompanySecretary12020-01-012020-12-3102594225bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP