ABERDEENSHIRE_LARDER_LIMI - Accounts


Company Registration No. SC365801 (Scotland)
ABERDEENSHIRE LARDER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
PAGES FOR FILING WITH REGISTRAR
ABERDEENSHIRE LARDER LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ABERDEENSHIRE LARDER LIMITED
BALANCE SHEET
AS AT 30 APRIL 2020
30 April 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
57,263
80,095
Current assets
Stocks
65,846
100,361
Debtors
5
268,255
308,468
Cash at bank and in hand
29,448
28,460
363,549
437,289
Creditors: amounts falling due within one year
6
(461,140)
(509,902)
Net current liabilities
(97,591)
(72,613)
Total assets less current liabilities
(40,328)
7,482
Creditors: amounts falling due after more than one year
7
(3,175)
(6,985)
Net (liabilities)/assets
(43,503)
497
Capital and reserves
Called up share capital
3
3
Profit and loss reserves
(43,506)
494
Total equity
(43,503)
497

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ABERDEENSHIRE LARDER LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2020
30 April 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 February 2021 and are signed on its behalf by:
Mrs C Bain
Director
Company Registration No. SC365801
ABERDEENSHIRE LARDER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
- 3 -
1
Accounting policies
Company information

Aberdeenshire Larder Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 3, Broomiesburn Road, Ellon, Aberdeenshire, AB41 9RD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

During the year the company made a loss of £true44,000 and had net liabilities on the balance sheet at the year end of £43,503. At the time of approving the financial statements the directors have confirmed their continued support of the company to ensure that the company has adequate resources to continue in operational existence for the foreseeable future.

 

In common with most businesses the company is facing potential issues in respect of the COVID-19 pandemic. This is an ongoing situation and the company is adopting a strategy to manage the ever changing situation as effectively as possible.

 

The directors are satisfied that these events do not affect the company's ability to continue as a going concern and this basis is appropriate for the preparation of the accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ABERDEENSHIRE LARDER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tenants improvements
4 - 20 years straight line
Plant and equipment
3 - 10 years straight line
Fixtures and fittings
3 - 5 years straight line
Computers
3 - 5 years straight line
Motor vehicles
4 - 5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

ABERDEENSHIRE LARDER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax balance represents the sum of the tax currently repayable as a result of R&D tax credits.

ABERDEENSHIRE LARDER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16

Hire purchase contracts

Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payments is treated as a liability and the interest is charged to the profit and loss account on a straight line basis.

2
Judgements and key sources of estimation uncertainty

In preparing the financial statements, management is required to make estimates and assumptions which affect reported income, expenses, assets, liabilities and disclosure of contingent assets and liabilities. Use of available information and application of judgement are inherent in the formation of estimates, together with past experience and expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates.

ABERDEENSHIRE LARDER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
38
42
4
Tangible fixed assets
Tenants improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2019
55,100
50,604
2,022
13,618
27,880
149,224
Additions
-
3,100
-
638
-
3,738
Disposals
-
(5,500)
-
-
-
(5,500)
At 30 April 2020
55,100
48,204
2,022
14,256
27,880
147,462
Depreciation and impairment
At 1 May 2019
20,980
19,911
2,022
7,001
19,215
69,129
Depreciation charged in the year
7,520
9,641
-
2,894
4,590
24,645
Eliminated in respect of disposals
-
(3,575)
-
-
-
(3,575)
At 30 April 2020
28,500
25,977
2,022
9,895
23,805
90,199
Carrying amount
At 30 April 2020
26,600
22,227
-
4,361
4,075
57,263
At 30 April 2019
34,120
30,693
-
6,617
8,665
80,095

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2020
2019
£
£
Plant and equipment
7,296
11,642
7,296
11,642

The building from which the business operates is owned personally by Mrs C Bain, director.

 

 

ABERDEENSHIRE LARDER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 8 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
96,092
252,877
Corporation tax recoverable
162,306
2,461
Other debtors
9,857
53,130
268,255
308,468
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
34,745
45,009
Trade creditors
135,602
237,459
Taxation and social security
43,277
12,553
Other creditors
247,516
214,881
461,140
509,902
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
3,175
6,985
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
33,666
94,717
2020-04-302019-05-01false09 February 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityMrs C BainMr J A BainMiss A BainSC3658012019-05-012020-04-30SC3658012020-04-30SC3658012019-04-30SC365801core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-30SC365801core:PlantMachinery2020-04-30SC365801core:ComputerEquipment2020-04-30SC365801core:MotorVehicles2020-04-30SC365801core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-30SC365801core:PlantMachinery2019-04-30SC365801core:ComputerEquipment2019-04-30SC365801core:MotorVehicles2019-04-30SC365801core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-30SC365801core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-30SC365801core:Non-currentFinancialInstrumentscore:AfterOneYear2020-04-30SC365801core:Non-currentFinancialInstrumentscore:AfterOneYear2019-04-30SC365801core:CurrentFinancialInstruments2020-04-30SC365801core:CurrentFinancialInstruments2019-04-30SC365801core:ShareCapital2020-04-30SC365801core:ShareCapital2019-04-30SC365801core:RetainedEarningsAccumulatedLosses2020-04-30SC365801core:RetainedEarningsAccumulatedLosses2019-04-30SC365801bus:Director12019-05-012020-04-30SC365801core:LandBuildingscore:OwnedOrFreeholdAssets2019-05-012020-04-30SC365801core:PlantMachinery2019-05-012020-04-30SC365801core:FurnitureFittings2019-05-012020-04-30SC365801core:ComputerEquipment2019-05-012020-04-30SC365801core:MotorVehicles2019-05-012020-04-30SC3658012018-05-012019-04-30SC365801core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-30SC365801core:PlantMachinery2019-04-30SC365801core:FurnitureFittings2019-04-30SC365801core:ComputerEquipment2019-04-30SC365801core:MotorVehicles2019-04-30SC3658012019-04-30SC365801core:FurnitureFittings2020-04-30SC365801core:WithinOneYear2020-04-30SC365801core:WithinOneYear2019-04-30SC365801core:Non-currentFinancialInstruments2020-04-30SC365801core:Non-currentFinancialInstruments2019-04-30SC365801bus:PrivateLimitedCompanyLtd2019-05-012020-04-30SC365801bus:SmallCompaniesRegimeForAccounts2019-05-012020-04-30SC365801bus:FRS1022019-05-012020-04-30SC365801bus:AuditExemptWithAccountantsReport2019-05-012020-04-30SC365801bus:Director22019-05-012020-04-30SC365801bus:Director32019-05-012020-04-30SC365801bus:FullAccounts2019-05-012020-04-30xbrli:purexbrli:sharesiso4217:GBP