Build your Bears Wardrobe Ltd - Accounts to registrar (filleted) - small 18.2

Build your Bears Wardrobe Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 08873594 director 1.4.19 31.3.20 31.3.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure088735942019-03-31088735942020-03-31088735942019-04-012020-03-31088735942018-03-31088735942018-04-012019-03-31088735942019-03-3108873594ns16:EnglandWales2019-04-012020-03-3108873594ns15:PoundSterling2019-04-012020-03-3108873594ns11:Director12019-04-012020-03-3108873594ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3108873594ns11:SmallEntities2019-04-012020-03-3108873594ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3108873594ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3108873594ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3108873594ns11:FullAccounts2019-04-012020-03-310887359412019-04-012020-03-3108873594ns11:RegisteredOffice2019-04-012020-03-3108873594ns6:CurrentFinancialInstruments2020-03-3108873594ns6:CurrentFinancialInstruments2019-03-3108873594ns6:Non-currentFinancialInstruments2020-03-3108873594ns6:Non-currentFinancialInstruments2019-03-3108873594ns6:ShareCapital2020-03-3108873594ns6:ShareCapital2019-03-3108873594ns6:RetainedEarningsAccumulatedLosses2020-03-3108873594ns6:RetainedEarningsAccumulatedLosses2019-03-3108873594ns6:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-3108873594ns6:PatentsTrademarksLicencesConcessionsSimilar2019-04-012020-03-3108873594ns6:FurnitureFittings2019-04-012020-03-3108873594ns6:NetGoodwill2019-03-3108873594ns6:PatentsTrademarksLicencesConcessionsSimilar2019-03-3108873594ns6:NetGoodwill2019-04-012020-03-3108873594ns6:NetGoodwill2020-03-3108873594ns6:PatentsTrademarksLicencesConcessionsSimilar2020-03-3108873594ns6:NetGoodwill2019-03-3108873594ns6:PatentsTrademarksLicencesConcessionsSimilar2019-03-3108873594ns6:FurnitureFittings2019-03-3108873594ns6:FurnitureFittings2020-03-3108873594ns6:FurnitureFittings2019-03-3108873594ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3108873594ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3108873594ns6:CurrentFinancialInstruments2019-04-012020-03-3108873594ns6:Non-currentFinancialInstruments2019-04-012020-03-31
REGISTERED NUMBER: 08873594 (England and Wales)










Unaudited Financial Statements

for the Year Ended 31 March 2020

for

Build your Bears Wardrobe Ltd

Build your Bears Wardrobe Ltd (Registered number: 08873594)






Contents of the Financial Statements
for the Year Ended 31 March 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Build your Bears Wardrobe Ltd

Company Information
for the Year Ended 31 March 2020







DIRECTOR: J V Russell





REGISTERED OFFICE: Airport House
Suite 43-45
Purley Way
Croydon
Surrey
CR0 0XZ





REGISTERED NUMBER: 08873594 (England and Wales)





ACCOUNTANTS: Ledger Sparks Limited
Airport House
Suite 43-45
Purley Way
Croydon
CR0 0XZ

Build your Bears Wardrobe Ltd (Registered number: 08873594)

Balance Sheet
31 March 2020

2020 2019
Notes £    £   
FIXED ASSETS
Intangible assets 4 25,952 32,398
Tangible assets 5 2,017 2,690
27,969 35,088

CURRENT ASSETS
Stocks 143,750 152,000
Debtors 6 1,161 750
Cash at bank 163 150
145,074 152,900
CREDITORS
Amounts falling due within one year 7 (95,582 ) (85,486 )
NET CURRENT ASSETS 49,492 67,414
TOTAL ASSETS LESS CURRENT
LIABILITIES

77,461

102,502

CREDITORS
Amounts falling due after more than one year 8 (200,000 ) (200,000 )

PROVISIONS FOR LIABILITIES (383 ) (511 )
NET LIABILITIES (122,922 ) (98,009 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 9 (123,022 ) (98,109 )
(122,922 ) (98,009 )

Build your Bears Wardrobe Ltd (Registered number: 08873594)

Balance Sheet - continued
31 March 2020


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 23 February 2021 and were signed by:





J V Russell - Director


Build your Bears Wardrobe Ltd (Registered number: 08873594)

Notes to the Financial Statements
for the Year Ended 31 March 2020

1. STATUTORY INFORMATION

Build your Bears Wardrobe Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The principal activity of the company is that of the online supply of teddy bear clothes and accessories.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling , which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

INTANGIBLE FIXED ASSETS - GOODWILL
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life.

INTANGIBLE FIXED ASSETS OTHER THAN GOODWILL
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.


Build your Bears Wardrobe Ltd (Registered number: 08873594)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

2. ACCOUNTING POLICIES - continued
TAXATION
The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date.

PENSION
Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

GOING CONCERN
The accounts are prepared on the basis that the director of the company has agreed that they will not withdraw funds until the company has the available profits and cash flow and continue to support the company for the foreseeable future.

At the balance sheet date, liabilities exceed assets by £122,922 (2019 : £98,009). However the financial statements have been prepared on a going concern basis as the company has the continuing support from its director and majority shareholder, Mrs Jane Vivien Russell. The director is therefore satisfied that the financial statements have been correctly prepared on the going concern basis.

FINANCIAL INSTRUMENTS
Financial instruments The company only enters into basic financial transactions that result in recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from bank and other third parties, loans to related parties and investments in non-puttable ordinary shares.

PROVISION FOR LIABILITIES
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the Statement of Income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Build your Bears Wardrobe Ltd (Registered number: 08873594)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2019 - 3 ) .

4. INTANGIBLE FIXED ASSETS
Patents
and
Goodwill licences Totals
£    £    £   
COST
At 1 April 2019
and 31 March 2020 64,455 170 64,625
AMORTISATION
At 1 April 2019 32,227 - 32,227
Amortisation for year 6,446 - 6,446
At 31 March 2020 38,673 - 38,673
NET BOOK VALUE
At 31 March 2020 25,782 170 25,952
At 31 March 2019 32,228 170 32,398

5. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 April 2019
and 31 March 2020 6,710
DEPRECIATION
At 1 April 2019 4,020
Charge for year 673
At 31 March 2020 4,693
NET BOOK VALUE
At 31 March 2020 2,017
At 31 March 2019 2,690

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 369 -
Prepayments and accrued income 792 750
1,161 750

Build your Bears Wardrobe Ltd (Registered number: 08873594)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

The director considers the carrying value of trade and other receivables approximate to their fair values.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 17,972 12,601
Trade creditors 1,359 1,280
Paye NI liability 212 323
VAT 3,131 1,174
Directors' current accounts 69,986 67,508
Accruals and deferred income 2,922 2,600
95,582 85,486

The director considers the carrying amounts of current liabilities approximate to their fair values.

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Directors' loan accounts 200,000 200,000

The director considers the carrying amounts of long term liabilities approximate to their fair values.

9. RESERVES

Profit and loss reserves

The Profit and loss account comprises all current and prior period retained profit and losses after deducting any distributions made to the company's shareholders. This is a distributable reserve.

10. EVENT AFTER THE REPORTING DATE

Since the year end, the Coronavirus (COVID-19) has emerged globally resulting in a significant impact on businesses worldwide. As a result some business operations have been restricted, however the company continues to operate using alternative methods and remote working. The directors are unable to evaluate the overall financial impact on the business at present. Hence financial statements do not include any adjustments that might result from the outcome of this uncertainty. The directors are continuing to monitor, assess and act to the current changing environment in order to position the company to ensure its future success.

11. RELATED PARTY DISCLOSURES

At the balance sheet date included in other creditors were the following amounts due to JV Russell :-

Current liabilities - £69,986 (2019 -£67,508)

Long term liabilities - £200,000 (2019 - £200,000)