BSG_Financial_Solutions_L - Accounts


BSG Financial Solutions Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 March 2020
Company Registration No. 05263505 (England and Wales)
BSG Financial Solutions Limited
Company Information
Directors
R A Lubek
N Preece
S Lubek
Company number
05263505
Registered office
4 Victoria Square
St Albans
Hertfordshire
AL1 3TF
Accountants
Moore Kingston Smith LLP
4 Victoria Square
St Albans
Hertfordshire
AL1 3TF
BSG Financial Solutions Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
BSG Financial Solutions Limited
Balance Sheet
As at 31 March 2020
31 March 2020
Page 1
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
5
69,438
84,305
Tangible assets
6
17,814
24,331
Current assets
Debtors
7
484,328
43,779
Cash at bank and in hand
264,000
204,892
748,328
248,671
Creditors: amounts falling due within one year
8
(132,845)
(47,382)
Net current assets
615,483
201,289
Total assets less current liabilities
702,735
309,925
Creditors: amounts falling due after more than one year
9
-
(383,670)
Net assets/(liabilities)
702,735
(73,745)
Capital and reserves
Called up share capital
10
10
10
Profit and loss reserves
11
702,725
(73,755)
Total equity
702,735
(73,745)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

BSG Financial Solutions Limited
Balance Sheet (Continued)
As at 31 March 2020
31 March 2020
Page 2
The financial statements were approved by the board of directors and authorised for issue on 26 February 2021 and are signed on its behalf by:
N Preece
Director
Company Registration No. 05263505
BSG Financial Solutions Limited
Notes to the Financial Statements
For the year ended 31 March 2020
Page 3
1
Accounting policies
Company information

BSG Financial Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4 Victoria Square, St Albans, Hertfordshire, AL1 3TF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

The Directors have also considered the impact of the Coronavirus and measures taken in the UK. The company has a strong cash and net asset position at the time of approval of these financial statements. Having made enquiries, the Directors have concluded that there is a reasonable expectation that the company has adequate resources to continue in operational existence for at least 12 months from the date of signing of these financial statements. The company therefore continues to adopt the going concern basis in preparing its financial statements.

1.3
Turnover
Turnover represents amounts receivable for the provision of financial services.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

BSG Financial Solutions Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2020
1
Accounting policies
(Continued)
Page 4
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% reducing balance
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

Classification of financial liabilities
BSG Financial Solutions Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2020
1
Accounting policies
(Continued)
Page 5

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BSG Financial Solutions Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2020
1
Accounting policies
(Continued)
Page 6
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Exceptional costs/(income)
2020
2019
£
£
Exceptional receipt
(619,780)
-

During the year the company was in receipt of £619,780 in respect of a loan protection claim.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was: 12 (2019: 18).

4
Dividends
2020
2019
£
£
Final paid
25,000
-
BSG Financial Solutions Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2020
Page 7
5
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2019 and 31 March 2020
2,062,241
Amortisation and impairment
At 1 April 2019
1,977,937
Amortisation charged for the year
14,866
At 31 March 2020
1,992,803
Carrying amount
At 31 March 2020
69,438
At 31 March 2019
84,305
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019
111,004
Additions
3,090
At 31 March 2020
114,094
Depreciation and impairment
At 1 April 2019
86,673
Depreciation charged in the year
9,607
At 31 March 2020
96,280
Carrying amount
At 31 March 2020
17,814
At 31 March 2019
24,331

 

BSG Financial Solutions Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2020
Page 8
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Amounts due from group undertakings
451,030
33,907
Other debtors
31,312
7,012
482,342
40,919
Amounts falling due after more than one year:
Deferred tax asset
1,986
2,860
Total debtors
484,328
43,779
8
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
29,613
1,800
Corporation tax
67,306
15,275
Other taxation and social security
23,022
20,725
Other creditors
12,904
9,582
132,845
47,382
9
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
-
383,670
10
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
10 Ordinary shares of £1 each
10
10
BSG Financial Solutions Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2020
Page 9
11
Profit and loss reserves
2020
2019
£
£
At the beginning of the year
(73,755)
(52,102)
Profit/(loss) for the year
801,480
(21,653)
Dividends declared and paid in the year
(25,000)
-
At the end of the year
702,725
(73,755)
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
6,509
8,808
BSG Financial Solutions Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2020
Page 10
13
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102, not to disclose related party transactions with wholly owned subsidiaries within the group.

 

At the year end other debtors included amounts due from directors of £2,912 (2019: £Nil) from R Lubek, £663 (2019: £Nil) from N Preece and £60 (2019: £Nil) from the S Lubek.

 

At the year end other creditors included an amount of £Nil (2019: £383,670) due to R Lubek.

14
Parent company

The parent company is BSG Group Limited, a company registered in England and Wales.

2020-03-312019-04-01false01 March 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityR A LubekN PreeceS Lubek052635052019-04-012020-03-3105263505bus:Director12019-04-012020-03-3105263505bus:Director42019-04-012020-03-3105263505bus:Director52019-04-012020-03-3105263505bus:Director22019-04-012020-03-3105263505bus:Director32019-04-012020-03-3105263505bus:RegisteredOffice2019-04-012020-03-31052635052020-03-3105263505core:NetGoodwill2020-03-3105263505core:NetGoodwill2019-03-31052635052018-04-012019-03-31052635052019-03-3105263505core:OtherPropertyPlantEquipment2020-03-3105263505core:OtherPropertyPlantEquipment2019-03-3105263505core:CurrentFinancialInstruments2020-03-3105263505core:CurrentFinancialInstruments2019-03-3105263505core:Non-currentFinancialInstruments2019-03-3105263505core:Non-currentFinancialInstruments2020-03-3105263505core:ShareCapital2020-03-3105263505core:ShareCapital2019-03-3105263505core:RetainedEarningsAccumulatedLosses2020-03-3105263505core:RetainedEarningsAccumulatedLosses2019-03-3105263505core:Goodwill2019-04-012020-03-3105263505core:FurnitureFittings2019-04-012020-03-3105263505core:ComputerEquipment2019-04-012020-03-3105263505core:NetGoodwill2019-03-3105263505core:NetGoodwill2019-04-012020-03-3105263505core:OtherPropertyPlantEquipment2019-03-3105263505core:OtherPropertyPlantEquipment2019-04-012020-03-3105263505bus:PrivateLimitedCompanyLtd2019-04-012020-03-3105263505bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3105263505bus:FRS1022019-04-012020-03-3105263505bus:AuditExemptWithAccountantsReport2019-04-012020-03-3105263505bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP