ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-07-312020-07-31No description of principal activity182019-08-01false38truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09155960 2019-08-01 2020-07-31 09155960 2018-08-01 2019-07-31 09155960 2020-07-31 09155960 2019-07-31 09155960 c:Director1 2019-08-01 2020-07-31 09155960 c:Director2 2019-08-01 2020-07-31 09155960 d:PlantMachinery 2019-08-01 2020-07-31 09155960 d:PlantMachinery 2020-07-31 09155960 d:PlantMachinery 2019-07-31 09155960 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 09155960 d:MotorVehicles 2019-08-01 2020-07-31 09155960 d:MotorVehicles 2020-07-31 09155960 d:MotorVehicles 2019-07-31 09155960 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 09155960 d:OfficeEquipment 2019-08-01 2020-07-31 09155960 d:OfficeEquipment 2020-07-31 09155960 d:OfficeEquipment 2019-07-31 09155960 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 09155960 d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 09155960 d:Goodwill 2019-08-01 2020-07-31 09155960 d:CurrentFinancialInstruments 2020-07-31 09155960 d:CurrentFinancialInstruments 2019-07-31 09155960 d:Non-currentFinancialInstruments 2020-07-31 09155960 d:Non-currentFinancialInstruments 2019-07-31 09155960 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 09155960 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 09155960 d:Non-currentFinancialInstruments d:AfterOneYear 2020-07-31 09155960 d:Non-currentFinancialInstruments d:AfterOneYear 2019-07-31 09155960 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-07-31 09155960 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-07-31 09155960 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-07-31 09155960 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-07-31 09155960 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-07-31 09155960 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-07-31 09155960 d:ShareCapital 2020-07-31 09155960 d:ShareCapital 2019-07-31 09155960 d:RetainedEarningsAccumulatedLosses 2020-07-31 09155960 d:RetainedEarningsAccumulatedLosses 2019-07-31 09155960 c:OrdinaryShareClass1 2019-08-01 2020-07-31 09155960 c:OrdinaryShareClass1 2020-07-31 09155960 c:OrdinaryShareClass1 2019-07-31 09155960 c:OrdinaryShareClass2 2019-08-01 2020-07-31 09155960 c:OrdinaryShareClass2 2020-07-31 09155960 c:OrdinaryShareClass2 2019-07-31 09155960 c:OrdinaryShareClass3 2019-08-01 2020-07-31 09155960 c:OrdinaryShareClass3 2020-07-31 09155960 c:OrdinaryShareClass3 2019-07-31 09155960 c:OrdinaryShareClass4 2019-08-01 2020-07-31 09155960 c:OrdinaryShareClass4 2020-07-31 09155960 c:OrdinaryShareClass4 2019-07-31 09155960 c:OrdinaryShareClass5 2019-08-01 2020-07-31 09155960 c:OrdinaryShareClass5 2020-07-31 09155960 c:OrdinaryShareClass5 2019-07-31 09155960 c:FRS102 2019-08-01 2020-07-31 09155960 c:AuditExempt-NoAccountantsReport 2019-08-01 2020-07-31 09155960 c:FullAccounts 2019-08-01 2020-07-31 09155960 c:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 09155960 d:AcceleratedTaxDepreciationDeferredTax 2020-07-31 09155960 d:AcceleratedTaxDepreciationDeferredTax 2019-07-31 09155960 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2020-07-31 09155960 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-07-31 09155960 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-07-31 09155960 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-07-31 09155960 d:LeasedAssetsHeldAsLessee 2020-07-31 09155960 d:LeasedAssetsHeldAsLessee 2019-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09155960










HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2020

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
REGISTERED NUMBER: 09155960

BALANCE SHEET
AS AT 31 JULY 2020

2020
2019
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
380,420
163,479

CURRENT ASSETS
  

Stocks
  
64,061
45,660

Debtors: amounts falling due within one year
 5 
307,752
215,562

Cash at bank and in hand
 6 
258,795
50,134

  
630,608
311,356

Creditors: amounts falling due within one year
 7 
(381,234)
(181,161)

NET CURRENT ASSETS
  
 
 
249,374
 
 
130,195

TOTAL ASSETS LESS CURRENT LIABILITIES
  
629,794
293,674

Creditors: amounts falling due after more than one year
 8 
(211,714)
(56,407)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 10 
(72,280)
(31,181)

  
 
 
(72,280)
 
 
(31,181)

NET ASSETS
  
345,800
206,086


CAPITAL AND RESERVES
  

Called up share capital 
 11 
4
4

Profit and loss account
  
345,796
206,082

SHAREHOLDERS FUNDS
  
345,800
206,086


Page 1

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
REGISTERED NUMBER: 09155960

BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 February 2021.



J Holland
A Oxley
Director
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.


GENERAL INFORMATION

Holland and Oxley Paving and Groundworks Limited is a private company, limited by shares, domiciled in England and Wales, registration number 09155960. The registered office is 35 Meadow Croft, Penrith, CA11 8EH.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

Page 3

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Office equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.13

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.14

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.15

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 38 (2019 - 18).

Page 6

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

4.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



COST 


At 1 August 2019
215,561
29,518
947
246,026


Additions
285,215
44,017
629
329,861


Disposals
(27,500)
-
-
(27,500)



At 31 July 2020

473,276
73,535
1,576
548,387



DEPRECIATION


At 1 August 2019
65,966
16,085
496
82,547


Charge for the year on owned assets
84,146
14,300
394
98,840


Disposals
(13,420)
-
-
(13,420)



At 31 July 2020

136,692
30,385
890
167,967



NET BOOK VALUE



At 31 July 2020
336,584
43,150
686
380,420



At 31 July 2019
149,595
13,433
451
163,479

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2020
2019
£
£



Plant and machinery
245,976
140,160

Motor vehicles
20,421
3,878

266,397
144,038

Page 7

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

5.


DEBTORS

2020
2019
£
£


Trade debtors
217,325
130,787

Other debtors
90,427
84,775

307,752
215,562



6.


CASH AND CASH EQUIVALENTS

2020
2019
£
£

Cash at bank and in hand
258,795
50,134

258,795
50,134



7.


CREDITORS: Amounts falling due within one year

2020
2019
£
£

Bank loans
645
-

Trade creditors
90,209
50,798

Corporation tax
43,695
17,620

Other taxation and social security
40,032
-

Obligations under finance lease and hire purchase contracts
162,777
58,436

Other creditors
27,242
45,559

Accruals and deferred income
16,634
8,748

381,234
181,161


The following liabilities were secured:

2020
2019
£
£



Obligations under finance lease and hire purchase contracts
162,777
58,436

162,777
58,436

Details of security provided:

The liabilities are secured on tangible fixed assets.  

Page 8

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

8.


CREDITORS: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
49,355
-

Net obligations under finance leases and hire purchase contracts
162,359
56,407

211,714
56,407


The following liabilities were secured:

2020
2019
£
£



Obligations under finance lease and hire purchase contracts
162,359
56,407

162,359
56,407

Details of security provided:

The liabilities are secured on tangible fixed assets.  

Page 9

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

9.


LOANS


Analysis of the maturity of loans is given below:


2020
2019
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
645
-


645
-

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
7,838
-


7,838
-

AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
24,723
-


24,723
-

AMOUNTS FALLING DUE AFTER MORE THAN 5 YEARS

Bank loans
16,794
-

16,794
-

50,000
-



10.


DEFERRED TAXATION




2020


£






At beginning of year
31,181


Charged to profit or loss
41,099



AT END OF YEAR
72,280

Page 10

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020
 
10.DEFERRED TAXATION (CONTINUED)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
72,280
31,181

72,280
31,181

Page 11

 
HOLLAND AND OXLEY PAVING AND GROUNDWORKS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

11.


SHARE CAPITAL

2020
2019
£
£
Allotted, called up and fully paid



170 (2019 - 170) Ordinary shares of £0.01 each
2
2
1 (2019 - 1) A Ordinary share of £1.00
1
1
1 (2019 - 1) B Ordinary share of £1.00
1
1
10 (2019 - 10) C Ordinary shares of £0.01 each
-
-
10 (2019 - 10) D Ordinary shares of £0.01 each
-
-
10 (2019 - 10) E Ordinary shares of £0.01 each
-
-

4

4


12.


RELATED PARTY TRANSACTIONS

The company was under the control of the directors throughout the current period. The balances owed by the company to the directors at 31 July 2020 was £14,619  (2019 £4,309).  There are no agreed repayment terms on the loans. 


Page 12