ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-06-302020-06-30trueNo description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false162019-07-0116true SC239499 2019-07-01 2020-06-30 SC239499 2018-07-01 2019-06-30 SC239499 2020-06-30 SC239499 2019-06-30 SC239499 c:CompanySecretary1 2019-07-01 2020-06-30 SC239499 c:Director1 2019-07-01 2020-06-30 SC239499 c:Director2 2019-07-01 2020-06-30 SC239499 c:RegisteredOffice 2019-07-01 2020-06-30 SC239499 d:PlantMachinery 2019-07-01 2020-06-30 SC239499 d:PlantMachinery 2020-06-30 SC239499 d:PlantMachinery 2019-06-30 SC239499 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 SC239499 d:MotorVehicles 2019-07-01 2020-06-30 SC239499 d:MotorVehicles 2020-06-30 SC239499 d:MotorVehicles 2019-06-30 SC239499 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 SC239499 d:OfficeEquipment 2019-07-01 2020-06-30 SC239499 d:OfficeEquipment 2020-06-30 SC239499 d:OfficeEquipment 2019-06-30 SC239499 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 SC239499 d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 SC239499 d:Goodwill 2019-07-01 2020-06-30 SC239499 d:Goodwill 2020-06-30 SC239499 d:Goodwill 2019-06-30 SC239499 d:CurrentFinancialInstruments 2020-06-30 SC239499 d:CurrentFinancialInstruments 2019-06-30 SC239499 d:Non-currentFinancialInstruments 2020-06-30 SC239499 d:Non-currentFinancialInstruments 2019-06-30 SC239499 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 SC239499 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 SC239499 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 SC239499 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 SC239499 d:ShareCapital 2020-06-30 SC239499 d:ShareCapital 2019-06-30 SC239499 d:RetainedEarningsAccumulatedLosses 2020-06-30 SC239499 d:RetainedEarningsAccumulatedLosses 2019-06-30 SC239499 c:OrdinaryShareClass1 2019-07-01 2020-06-30 SC239499 c:OrdinaryShareClass1 2020-06-30 SC239499 c:OrdinaryShareClass1 2019-06-30 SC239499 c:OrdinaryShareClass2 2019-07-01 2020-06-30 SC239499 c:OrdinaryShareClass2 2020-06-30 SC239499 c:OrdinaryShareClass2 2019-06-30 SC239499 c:FRS102 2019-07-01 2020-06-30 SC239499 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 SC239499 c:FullAccounts 2019-07-01 2020-06-30 SC239499 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 SC239499 d:Goodwill d:OwnedIntangibleAssets 2019-07-01 2020-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC239499










BLAIRISH RESTORATIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

 
BLAIRISH RESTORATIONS LIMITED
 

COMPANY INFORMATION


DIRECTORS
J K Woolnough 
J E Woolnough 




COMPANY SECRETARY
J E Woolnough



REGISTERED NUMBER
SC239499



REGISTERED OFFICE
Westby
64 West High Street

Forfar

Angus

DD8 1BJ




ACCOUNTANTS
EQ Accountants LLP

Chartered Accountants

Westby

64 West High Street

Forfar

Angus

DD8 1BJ





 
BLAIRISH RESTORATIONS LIMITED
REGISTERED NUMBER: SC239499

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2020

2020
2019
£
£

FIXED ASSETS
  

Intangible assets
 4 
30,001
34,351

Tangible assets
 5 
102,357
120,006

  
132,358
154,357

CURRENT ASSETS
  

Stocks
  
3,500
3,500

Debtors: amounts falling due within one year
 6 
88,509
328,982

Bank & cash balances
  
18,861
23,151

  
110,870
355,633

Creditors: amounts falling due within one year
 7 
(145,341)
(478,006)

NET CURRENT LIABILITIES
  
 
 
(34,471)
 
 
(122,373)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
97,887
31,984

Creditors: amounts falling due after more than one year
 8 
(65,982)
(2,027)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(23,049)
(22,521)

  
 
 
(23,049)
 
 
(22,521)

NET ASSETS
  
8,856
7,436


CAPITAL AND RESERVES
  

Called up share capital 
  
2
2

Profit and loss account
  
8,854
7,434

  
8,856
7,436


Page 1

 
BLAIRISH RESTORATIONS LIMITED
REGISTERED NUMBER: SC239499

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 January 2021.


J K Woolnough
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1.


GENERAL INFORMATION

Blairish Restorations Limited is a private company limited by shares, incorporated in Scotland, with the registration number SC239499. The registered office is situated at Unit 1, Aberfeldy Business Park, Dunkeld Road, Aberfeldy, PH15 2AQ.
The financial statements are presented in Sterling which is the functional currency of the Company and
rounded to the nearest £.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

During the year the business was in receipt of the following revenue grants in relation to the COVID-19 pandemic:
Coronavirus Job Retention Scheme (CJRS) which is recognised when receivable.
Small Business Grant Fund (SBGF) recognised in full when received.

Page 3

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

INTANGIBLE ASSETS

GOODWILL

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

OTHER INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.ACCOUNTING POLICIES (CONTINUED)


2.6
TANGIBLE FIXED ASSETS (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
12.5% reducing balance
Motor vehicles
-
25.0% reducing balance
Office equipment
-
12.5% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.9

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.10

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 16 (2019 - 16).


4.


INTANGIBLE ASSETS




Goodwill

£



COST


At 1 July 2019
136,501



At 30 June 2020

136,501



AMORTISATION


At 1 July 2019
102,150


Charge for the year on owned assets
4,350



At 30 June 2020

106,500



NET BOOK VALUE



At 30 June 2020
30,001



At 30 June 2019
34,351



Page 6

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

5.


TANGIBLE FIXED ASSETS





Plant & Machinery
Motor Vehicles
Office Equipment
Total

£
£
£
£



COST OR VALUATION


At 1 July 2019
137,232
193,821
23,853
354,906


Additions
-
25,035
-
25,035


Disposals
(22,044)
(44,170)
(10,762)
(76,976)



At 30 June 2020

115,188
174,686
13,091
302,965



DEPRECIATION


At 1 July 2019
77,127
143,806
13,967
234,900


Charge for the year on owned assets
7,275
15,089
882
23,246


Disposals
(20,138)
(29,472)
(7,928)
(57,538)



At 30 June 2020

64,264
129,423
6,921
200,608



NET BOOK VALUE



At 30 June 2020
50,924
45,263
6,170
102,357



At 30 June 2019
60,105
50,015
9,886
120,006


6.


DEBTORS

2020
2019
£
£


Trade debtors
53,255
56,850

Amounts owed by group undertakings
3,139
-

Other debtors
32,115
272,132

88,509
328,982


Page 7

 
BLAIRISH RESTORATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

7.


CREDITORS: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
52,646
40,696

Bank loans
833
-

Trade creditors
42,247
204,348

Amounts owed to group undertakings
-
203,900

Other taxation and social security
45,890
17,580

Obligations under finance lease and hire purchase contracts
3,725
11,482

145,341
478,006


The liabilities included within obligations under finance lease and hire purchase contracts above are secured over the related assets.


8.


CREDITORS: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
49,167
-

Net obligations under finance leases and hire purchase contracts
16,815
2,027

65,982
2,027


The liabilities included within obligations under finance lease and hire purchase contracts above are secured over the related assets.
Included within bank loans due after more than one year is a Bounce Back Loan of £50,000 repayable within 5 years.


9.


SHARE CAPITAL

2020
2019
£
£
Allotted, called up and fully paid



1 (2019 - 1) Ordinary "A" share of £1.00
1
1
1 (2019 - 1) Ordinary "B" share of £1.00
1
1

2

2


10.


GOVERNMENT GRANTS

Included within other income are revenue grants relating to the following schemes:
CJRS - £53,503
SBGF - £10,000

Page 8

 
BLAIRISH RESTORATIONS LIMITED
 

 Page 9