ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-06-302020-06-30892019-07-01falseNo description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01220297 2019-07-01 2020-06-30 01220297 2018-07-01 2019-06-30 01220297 2020-06-30 01220297 2019-06-30 01220297 c:Director1 2019-07-01 2020-06-30 01220297 d:Buildings 2019-07-01 2020-06-30 01220297 d:Buildings 2020-06-30 01220297 d:Buildings 2019-06-30 01220297 d:Buildings d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 01220297 d:PlantMachinery 2019-07-01 2020-06-30 01220297 d:PlantMachinery 2020-06-30 01220297 d:PlantMachinery 2019-06-30 01220297 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 01220297 d:FurnitureFittings 2019-07-01 2020-06-30 01220297 d:FurnitureFittings 2020-06-30 01220297 d:FurnitureFittings 2019-06-30 01220297 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 01220297 d:ComputerEquipment 2019-07-01 2020-06-30 01220297 d:ComputerEquipment 2020-06-30 01220297 d:ComputerEquipment 2019-06-30 01220297 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 01220297 d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 01220297 d:CurrentFinancialInstruments 2020-06-30 01220297 d:CurrentFinancialInstruments 2019-06-30 01220297 d:Non-currentFinancialInstruments 2020-06-30 01220297 d:Non-currentFinancialInstruments 2019-06-30 01220297 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 01220297 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 01220297 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 01220297 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 01220297 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-06-30 01220297 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-06-30 01220297 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-06-30 01220297 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-06-30 01220297 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-06-30 01220297 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-06-30 01220297 d:ShareCapital 2020-06-30 01220297 d:ShareCapital 2019-06-30 01220297 d:RetainedEarningsAccumulatedLosses 2020-06-30 01220297 d:RetainedEarningsAccumulatedLosses 2019-06-30 01220297 c:OrdinaryShareClass1 2019-07-01 2020-06-30 01220297 c:OrdinaryShareClass1 2020-06-30 01220297 c:OrdinaryShareClass1 2019-06-30 01220297 c:FRS102 2019-07-01 2020-06-30 01220297 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 01220297 c:FullAccounts 2019-07-01 2020-06-30 01220297 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 01220297 d:AcceleratedTaxDepreciationDeferredTax 2020-06-30 01220297 d:AcceleratedTaxDepreciationDeferredTax 2019-06-30 01220297 d:TaxLossesCarry-forwardsDeferredTax 2020-06-30 01220297 d:TaxLossesCarry-forwardsDeferredTax 2019-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01220297










POLYBUILD LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2020

 
POLYBUILD LIMITED
REGISTERED NUMBER:01220297

BALANCE SHEET
AS AT 30 JUNE 2020

2020
2019
                                                                      Note
£
£

Fixed assets
  

Tangible assets
 4 
3,092
3,562

  
3,092
3,562

Current assets
  

Stocks
 5 
50,942
25,238

Debtors: amounts falling due within one year
 6 
44,575
143,371

Cash at bank and in hand
  
12,112
5,665

  
107,629
174,274

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(237,963)
(265,752)

Net current liabilities
  
 
 
(130,334)
 
 
(91,478)

Total assets less current liabilities
  
(127,242)
(87,916)

Creditors: amounts falling due after more than one year
  
(44,250)
-

Net liabilities
  
(171,492)
(87,916)


Capital and reserves
  

Called up share capital 
 11 
24,000
24,000

Profit and loss account
  
(195,492)
(111,916)

  
(171,492)
(87,916)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

Page 1

 
POLYBUILD LIMITED
REGISTERED NUMBER:01220297

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2020

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



G Van Der Hage
Director

Date: 2 February 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
POLYBUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1.


General information

Polybuild Limited is a company limited by shares and was incorporated in England & Wales. The principal place of trade is Upper Chancton Farm, London Road, Washington, Pulborough, RH20 3DH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on a going concern basis. This is based on the continued support of the bank.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
POLYBUILD LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Improvements to property
-
Over period of lease
Plant & machinery
-
10% per annum
Fixtures & fittings
-
15% per annum
Computer equipment
-
33% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Short term debtors and creditors are measured at the transaction price. Other financial instruments,
including loans, are measured initially at fair value, net of transaction costs, and are measured
subsequently at amortised cost using the effective interest method, less any impairment.
Page 4

 
POLYBUILD LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)


2.8
Financial instruments (continued)


  
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.
Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

  
2.10

Pensions

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2019 - 9).

Page 5

 
POLYBUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

4.


Tangible fixed assets





Property improvements
Plant & machinery
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2019
5,758
86,735
20,875
32,872
146,240


Additions
-
109
503
-
612



At 30 June 2020

5,758
86,844
21,378
32,872
146,852



Depreciation


At 1 July 2019
5,758
84,035
20,589
32,296
142,678


Charge for the year
-
750
54
278
1,082



At 30 June 2020

5,758
84,785
20,643
32,574
143,760



Net book value



At 30 June 2020
-
2,059
735
298
3,092



At 30 June 2019
-
2,700
286
576
3,562


5.


Stocks

2020
2019
£
£

Raw materials and consumables
42,359
25,238

Work in progress
8,583
-

50,942
25,238



6.


Debtors

2020
2019
£
£


Trade debtors
24,584
123,041

Prepayments
1,241
1,580

Deferred taxation
18,750
18,750

44,575
143,371


Page 6

 
POLYBUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
46,621
82,388

Bank loans
750
-

Trade creditors
124,863
119,777

Other taxation and social security
49,983
35,571

Other creditors
4,909
22,544

Accruals and deferred income
10,837
5,472

237,963
265,752



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
44,250
-


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2020
2019
£
£


Repayable by instalments
45,000
-

Interest is charged on the loan at a fixed rate of 2.5% per annum. The Company does not provide any security for the loan and the loan can be repaid at any time without penalty.

Page 7

 
POLYBUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

9.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
750
-

Amounts falling due 1-2 years

Bank loans
9,000
-

Amounts falling due 2-5 years

Bank loans
27,000
-

Amounts falling due after more than 5 years

Bank loans
8,250
-

45,000
-



10.


Deferred taxation




2020


£






At beginning of year
18,750



At end of year
18,750

The deferred tax asset is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(275)
(275)

Tax losses carried forward
19,025
19,025

18,750
18,750

Page 8

 
POLYBUILD LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

11.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



24,000 (2019 - 24,000) ordinary shares of £1.00 each
24,000
24,000


12.


Related party transactions

At the year end included in other creditors is the amount of £3,851 (2109: £6,191) owed to the directors.


13.


Controlling party

The company is controlled by the directors by virtue of their shareholdings.


Page 9