Greenplan Designer Homes Limited - Accounts to registrar (filleted) - small 18.2

Greenplan Designer Homes Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 06790980 Board of Directors 1.4.19 31.3.20 31.3.20 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 11480 10562 299445 276450 238993 277368 48972 11480 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure067909802019-03-31067909802020-03-31067909802019-04-012020-03-31067909802018-03-31067909802018-04-012019-03-31067909802019-03-3106790980ns16:EnglandWales2019-04-012020-03-3106790980ns15:PoundSterling2019-04-012020-03-3106790980ns11:Director12019-04-012020-03-3106790980ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3106790980ns11:SmallEntities2019-04-012020-03-3106790980ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3106790980ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3106790980ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3106790980ns11:FullAccounts2019-04-012020-03-310679098012019-04-012020-03-3106790980ns11:OrdinaryShareClass12019-04-012020-03-3106790980ns11:OrdinaryShareClass22019-04-012020-03-310679098042ns11:Director22019-03-310679098042ns11:Director22018-03-310679098042ns11:Director22019-04-012020-03-310679098042ns11:Director22018-04-012019-03-310679098042ns11:Director22020-03-310679098042ns11:Director22019-03-3106790980ns11:Director22019-04-012020-03-3106790980ns11:RegisteredOffice2019-04-012020-03-3106790980ns6:CurrentFinancialInstruments2020-03-3106790980ns6:CurrentFinancialInstruments2019-03-3106790980ns6:Non-currentFinancialInstruments2020-03-3106790980ns6:Non-currentFinancialInstruments2019-03-3106790980ns6:ShareCapital2020-03-3106790980ns6:ShareCapital2019-03-3106790980ns6:RetainedEarningsAccumulatedLosses2020-03-3106790980ns6:RetainedEarningsAccumulatedLosses2019-03-3106790980ns6:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-3106790980ns6:PatentsTrademarksLicencesConcessionsSimilar2019-04-012020-03-3106790980ns6:LandBuildingsns6:ShortLeaseholdAssets2019-04-012020-03-3106790980ns6:FurnitureFittings2019-04-012020-03-3106790980ns6:MotorVehicles2019-04-012020-03-3106790980ns6:ComputerEquipment2019-04-012020-03-3106790980ns6:PatentsTrademarksLicencesConcessionsSimilar2019-03-3106790980ns6:PatentsTrademarksLicencesConcessionsSimilar2020-03-3106790980ns6:PatentsTrademarksLicencesConcessionsSimilar2019-03-3106790980ns6:LandBuildingsns6:ShortLeaseholdAssets2019-03-3106790980ns6:FurnitureFittings2019-03-3106790980ns6:MotorVehicles2019-03-3106790980ns6:ComputerEquipment2019-03-3106790980ns6:LandBuildingsns6:ShortLeaseholdAssets2020-03-3106790980ns6:FurnitureFittings2020-03-3106790980ns6:MotorVehicles2020-03-3106790980ns6:ComputerEquipment2020-03-3106790980ns6:LandBuildingsns6:ShortLeaseholdAssets2019-03-3106790980ns6:FurnitureFittings2019-03-3106790980ns6:MotorVehicles2019-03-3106790980ns6:ComputerEquipment2019-03-3106790980ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3106790980ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3106790980ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-03-3106790980ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-03-3106790980ns6:CurrentFinancialInstrumentsns6:WithinOneYearns6:FinanceLeases2020-03-3106790980ns6:CurrentFinancialInstrumentsns6:WithinOneYearns6:FinanceLeases2019-03-3106790980ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-03-3106790980ns6:HirePurchaseContractsns6:BetweenOneFiveYears2019-03-3106790980ns6:BetweenOneFiveYearsns6:FinanceLeases2020-03-3106790980ns6:BetweenOneFiveYearsns6:FinanceLeases2019-03-3106790980ns6:HirePurchaseContracts2020-03-3106790980ns6:HirePurchaseContracts2019-03-3106790980ns6:FinanceLeases2020-03-3106790980ns6:FinanceLeases2019-03-3106790980ns6:WithinOneYear2020-03-3106790980ns6:WithinOneYear2019-03-3106790980ns6:BetweenOneFiveYears2020-03-3106790980ns6:BetweenOneFiveYears2019-03-3106790980ns6:AllPeriods2020-03-3106790980ns6:AllPeriods2019-03-3106790980ns11:OrdinaryShareClass12020-03-3106790980ns11:OrdinaryShareClass22020-03-3106790980ns11:Director112019-03-3106790980ns11:Director112018-03-3106790980ns11:Director112019-04-012020-03-3106790980ns11:Director112018-04-012019-03-3106790980ns11:Director112020-03-3106790980ns11:Director112019-03-31
REGISTERED NUMBER: 06790980 (England and Wales)









UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2020

FOR

GREENPLAN DESIGNER HOMES LIMITED

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


GREENPLAN DESIGNER HOMES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2020







DIRECTORS: R J Burnham
Mrs V Burnham





REGISTERED OFFICE: Premier House
36-48 Queen Street
Horsham
West Sussex
RH13 5AD





BUSINESS ADDRESS: The Barn
Randolphs Farm
Bedlam Street
Hurstpierpoint
West Sussex
BN6 9EL





REGISTERED NUMBER: 06790980 (England and Wales)





ACCOUNTANTS: Hartley Fowler LLP
Chartered Accountants
Pavilion View
19 New Road
Brighton
East Sussex
BN1 1EY

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)

BALANCE SHEET
31 MARCH 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 3,616 3,874
Tangible assets 5 28,985 33,399
32,601 37,273

CURRENT ASSETS
Debtors 6 1,438,571 1,336,482
Cash at bank 43,762 71
1,482,333 1,336,553
CREDITORS
Amounts falling due within one year 7 1,375,215 1,256,422
NET CURRENT ASSETS 107,118 80,131
TOTAL ASSETS LESS CURRENT
LIABILITIES

139,719

117,404

CREDITORS
Amounts falling due after more than one
year

8

(8,903

)

(14,175

)

PROVISIONS FOR LIABILITIES (3,653 ) (2,024 )
NET ASSETS 127,163 101,205

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 127,063 101,105
SHAREHOLDERS' FUNDS 127,163 101,205

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)

BALANCE SHEET - continued
31 MARCH 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 March 2021 and were signed on its behalf by:





R J Burnham - Director


GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020


1. STATUTORY INFORMATION

Greenplan Designer Homes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on the going concern basis which assumes that the company will continue in operational existence for the foreseeable future. At the year end the company had net current assets of £107,118 (2019: £80,131), including cash at bank of £43,762 (2019: £71). The directors have considered the potential impact of the global COVID-19 pandemic on the company's activities and operations and concluded that the ongoing pandemic is not expected to have a material impact on the company's trading, for at least 12 months from the date of approval of the financial statements. On that basis the directors are satisfied that the going concern basis of preparing the financial statements is appropriate.

Turnover
Revenue is measured at the fair value of consideration received or receivable in the normal course of business and is reported net of value added tax. Revenue is reduced for estimated customer rebates and other similar allowances.

Revenue is recognised when invoices for management services have been rendered.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 10% on cost
Fixtures and fittings - 33% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Government grants
Government grants in the form of Covid-19 Small Business Support are recognised as revenue grants in accordance with the performance model under Financial Reporting Standard 102 as follows.

Grants received from the local authority in respect of small business rates relief where the local authority has established the entities eligibility to the grant are recognised immediately in the Income Statement.

Grants received in respect of the Jobs Retention Scheme are recognised in the Income Statement in the period to which the related salary costs were incurred.

Grants received in respect of the Bounce Bank Loan Scheme are recognised in the Income Statement in the period to which the matching interest expense is incurred.


GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivables or payables within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2019 - 7 ) .

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


4. INTANGIBLE FIXED ASSETS
Patents
and
licences
£   
COST
At 1 April 2019
and 31 March 2020 5,165
AMORTISATION
At 1 April 2019 1,291
Amortisation for year 258
At 31 March 2020 1,549
NET BOOK VALUE
At 31 March 2020 3,616
At 31 March 2019 3,874

5. TANGIBLE FIXED ASSETS
Fixtures
Short and Motor Computer
leasehold fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2019 4,249 3,666 37,492 5,476 50,883
Additions - - - 4,120 4,120
At 31 March 2020 4,249 3,666 37,492 9,596 55,003
DEPRECIATION
At 1 April 2019 1,275 2,848 8,394 4,967 17,484
Charge for year 425 270 7,275 564 8,534
At 31 March 2020 1,700 3,118 15,669 5,531 26,018
NET BOOK VALUE
At 31 March 2020 2,549 548 21,823 4,065 28,985
At 31 March 2019 2,974 818 29,098 509 33,399

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 115,816 142,727
Amounts owed by connected companies 1,231,875 1,069,506
Other debtors 90,880 124,249
1,438,571 1,336,482

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts - 279
Hire purchase contracts and finance leases (see note 9)
5,981

7,386
Trade creditors 824,594 528,831
Amounts owed to connected companies 33,326 -
Taxation and social security 111,215 114,251
Other creditors 400,099 605,675
1,375,215 1,256,422

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Hire purchase contracts and finance leases (see note 9)
8,903

14,175

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts Finance leases
2020 2019 2020 2019
£    £    £    £   
Net obligations repayable:
Within one year 2,676 2,376 3,305 5,010
Between one and five years 8,903 10,870 - 3,305
11,579 13,246 3,305 8,315

Non-cancellable operating leases
2020 2019
£    £   
Within one year 5,868 5,868
Between one and five years 2,934 8,802
8,802 14,670

10. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
75 Ordinary A £1 75 75
25 Ordinary B £1 25 25
100 100

GREENPLAN DESIGNER HOMES LIMITED (REGISTERED NUMBER: 06790980)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020


11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2020 and 31 March 2019:

2020 2019
£    £   
R J Burnham and Mrs V Burnham
Balance outstanding at start of year (11,480 ) (10,562 )
Amounts advanced 299,445 276,450
Amounts repaid (238,993 ) (277,368 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 48,972 (11,480 )