ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31falsetruetruetrue1192019-04-01falseNo description of principal activity131false 03325784 2019-04-01 2020-03-31 03325784 2018-04-01 2019-03-31 03325784 2020-03-31 03325784 2019-03-31 03325784 2018-04-01 03325784 1 2019-04-01 2020-03-31 03325784 1 2018-04-01 2019-03-31 03325784 5 2019-04-01 2020-03-31 03325784 5 2018-04-01 2019-03-31 03325784 10 2019-04-01 2020-03-31 03325784 10 2018-04-01 2019-03-31 03325784 d:CompanySecretary1 2019-04-01 2020-03-31 03325784 d:Director1 2019-04-01 2020-03-31 03325784 d:RegisteredOffice 2019-04-01 2020-03-31 03325784 e:Buildings e:ShortLeaseholdAssets 2019-04-01 2020-03-31 03325784 e:Buildings e:ShortLeaseholdAssets 2020-03-31 03325784 e:Buildings e:ShortLeaseholdAssets 2019-03-31 03325784 e:PlantMachinery 2019-04-01 2020-03-31 03325784 e:PlantMachinery 2020-03-31 03325784 e:PlantMachinery 2019-03-31 03325784 e:PlantMachinery e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 03325784 e:MotorVehicles 2019-04-01 2020-03-31 03325784 e:MotorVehicles 2020-03-31 03325784 e:MotorVehicles 2019-03-31 03325784 e:MotorVehicles e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 03325784 e:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 03325784 e:PatentsTrademarksLicencesConcessionsSimilar 2019-04-01 2020-03-31 03325784 e:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 03325784 e:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 03325784 e:Goodwill 2019-04-01 2020-03-31 03325784 e:Goodwill 2020-03-31 03325784 e:Goodwill 2019-03-31 03325784 e:CurrentFinancialInstruments 2020-03-31 03325784 e:CurrentFinancialInstruments 2019-03-31 03325784 e:CurrentFinancialInstruments e:WithinOneYear 2020-03-31 03325784 e:CurrentFinancialInstruments e:WithinOneYear 2019-03-31 03325784 e:UKTax 2019-04-01 2020-03-31 03325784 e:UKTax 2018-04-01 2019-03-31 03325784 e:ShareCapital 2020-03-31 03325784 e:ShareCapital 2019-03-31 03325784 e:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 03325784 e:RetainedEarningsAccumulatedLosses 2020-03-31 03325784 e:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 03325784 e:RetainedEarningsAccumulatedLosses 2019-03-31 03325784 e:RetainedEarningsAccumulatedLosses 2018-04-01 03325784 d:OrdinaryShareClass1 2019-04-01 2020-03-31 03325784 d:OrdinaryShareClass1 2020-03-31 03325784 d:OrdinaryShareClass1 2019-03-31 03325784 d:FRS102 2019-04-01 2020-03-31 03325784 d:Audited 2019-04-01 2020-03-31 03325784 d:FullAccounts 2019-04-01 2020-03-31 03325784 d:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 03325784 e:WithinOneYear 2020-03-31 03325784 e:WithinOneYear 2019-03-31 03325784 e:BetweenOneFiveYears 2020-03-31 03325784 e:BetweenOneFiveYears 2019-03-31 03325784 e:MoreThanFiveYears 2020-03-31 03325784 e:MoreThanFiveYears 2019-03-31 03325784 e:PatentsTrademarksLicencesConcessionsSimilar e:ExternallyAcquiredIntangibleAssets 2019-04-01 2020-03-31 03325784 e:Goodwill e:ExternallyAcquiredIntangibleAssets 2019-04-01 2020-03-31 03325784 6 2019-04-01 2020-03-31 03325784 e:ExternallyAcquiredIntangibleAssets 2019-04-01 2020-03-31 03325784 e:AcceleratedTaxDepreciationDeferredTax 2020-03-31 03325784 e:AcceleratedTaxDepreciationDeferredTax 2019-03-31 03325784 e:Goodwill e:OwnedIntangibleAssets 2019-04-01 2020-03-31 03325784 e:PatentsTrademarksLicencesConcessionsSimilar e:OwnedIntangibleAssets 2019-04-01 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03325784









NEXUS FOODS LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2020

 
NEXUS FOODS LIMITED
 
 
COMPANY INFORMATION


Director
Anwar Bashir 




Company secretary
Amjad Bashir



Registered number
03325784



Registered office
137a High Street North
East Ham

London

E6 1HZ




Independent auditor
Barnes Roffe LLP
Chartered Accountants

Statutory Auditor

Leytonstone House

Leytonstone

London

E11 1GA





 
NEXUS FOODS LIMITED
 

CONTENTS



Page
Strategic Report
 
1
Director's Report
 
2 - 3
Independent Auditor's Report
 
4 - 6
Statement of Income and Retained Earnings
 
7
Balance Sheet
 
8
Statement of Cash Flows
 
9
Notes to the Financial Statements
 
10 - 21


 
NEXUS FOODS LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2020

Introduction
 
We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face. 

Business review
 
The Company trades under KFC franchised restaurants. 
The Company is subject to the difficult trading conditions that are affecting much of the high street and the current economic climate means that it is challenging times. However, the directors are pleased with the results for the year.

Principal risks and uncertainties
 
The company is subject to the same general risks and uncertainties as any other business, for example, the impact of natural disasters, changes in general economic conditions including currency and interest rate fluctuations and the impact of competition.
The Company, like many, will be exposed to any severe economic slump due to COVID-19 and any further national lockdown scenarios; however, the directors are of the opinion that the Company is well-placed to see out the impact of COVID-19.

Financial key performance indicators
 
We consider that our key financial performance indicators are those that communicate the financial performance and strength of the company, these being turnover and EBITDA.
Turnover £6.52m (2019 - £6.28m)
EBITDA £0.56m (2019 - £0.66m)


This report was approved by the board on 19 February 2021 and signed on its behalf.





Anwar Bashir
Director

Page 1

 
NEXUS FOODS LIMITED
 
 
 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2020

The director presents his report and the financial statements for the year ended 31 March 2020.

Director's responsibilities statement

The director is responsible for preparing the Strategic Report, the Director's Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the director is required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable him to ensure that the financial statements comply with the Companies Act 2006He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Director

The director who served during the year was:

Anwar Bashir 

Disclosure of information to auditor

The director at the time when this Director's Report is approved has confirmed that:
 
so far as he is aware, there is no relevant audit information of which the Company's auditor is unaware, and

he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Page 2

 
NEXUS FOODS LIMITED
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020

Post balance sheet events

The Quick Service Restaurant market is competitive as ever with customer attitudes evolving to healthier eating and their spending in light of difficult economic conditions.
The Company’s performance shows a continuing positive trend however the business still continues to focus on mitigating the impact of Covid-19 but notwithstanding, the business has fared favourably on the whole during the various lockdowns, with consumers opting to choose take-away, drive-thru and delivery with regards our business.
The Company does not face difficulties in meeting its responsibilities with trade and other creditors. Negotiations with landlords on rent demands has been an ongoing exercise to ease matters. The dine-in element of the business has however seen challenges but has been mitigated to a degree by consumers transitioning to delivery and drive-thru channels.
The reduction of VAT to 5% has assisted greatly during the Covid-19 period and we as a business utilised various government incentives such as the CJRS (furlough) scheme.

This report was approved by the board on 19 February 2021 and signed on its behalf.
 





Anwar Bashir
Director

Page 3

 
NEXUS FOODS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXUS FOODS LIMITED
 

Opinion


We have audited the financial statements of Nexus Foods Limited (the 'Company') for the year ended 31 March 2020, which comprise the Statement of Income and Retained Earnings, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2020 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:


the director's use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the director has not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.



Other information


The director is responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


Page 4

 
NEXUS FOODS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXUS FOODS LIMITED (CONTINUED)


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and the Director's Report have been prepared in accordance with applicable legal requirements.



Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Director's Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of director's remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Director's Responsibilities Statement on page 2, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the director is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
NEXUS FOODS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXUS FOODS LIMITED (CONTINUED)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report
 

This report is made solely to the Company's members in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members for our audit work, for this report, or for the opinions we have formed.





Gary H Leonard (Senior Statutory Auditor)
for and on behalf of
Barnes Roffe LLP
Chartered Accountants
Statutory Auditor
Leytonstone House
Leytonstone
London
E11 1GA

23 February 2021
Page 6

 
NEXUS FOODS LIMITED
 
 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2020

2020
2019
Note
£
£

  

Turnover
 4 
6,522,583
6,284,380

Cost of sales
  
(3,910,483)
(3,826,535)

Gross profit
  
2,612,100
2,457,845

Administrative expenses
  
(2,700,506)
(2,548,421)

Operating loss
 5 
(88,406)
(90,576)

Income from group undertakings
  
200,987
197,431

Profit before tax
  
112,581
106,855

Tax on profit
 7 
(8,980)
(76,958)

Profit after tax
  
103,601
29,897

  

  

Retained earnings at the beginning of the year
  
904,648
874,751

Profit for the year
  
103,601
29,897

Retained earnings at the end of the year
  
1,008,249
904,648

There were no recognised gains and losses for 2020 or 2019 other than those included in the statement of income and retained earnings.


The notes on pages 10 to 21 form part of these financial statements.

Page 7

 
NEXUS FOODS LIMITED
REGISTERED NUMBER: 03325784

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 8 
77,600
90,672

Tangible assets
 9 
877,521
1,266,235

Investments
 10 
2,160,000
2,160,000

  
3,115,121
3,516,907

Current assets
  

Stocks
 11 
52,801
60,308

Debtors: amounts falling due within one year
 12 
1,965,821
1,793,564

Cash at bank and in hand
  
471,354
355,278

  
2,489,976
2,209,150

Creditors: amounts falling due within one year
 13 
(4,595,848)
(4,776,718)

Net current liabilities
  
 
 
(2,105,872)
 
 
(2,567,568)

Total assets less current liabilities
  
1,009,249
949,339

Provisions for liabilities
  

Deferred tax
 14 
-
(43,691)

  
 
 
-
 
 
(43,691)

Net assets
  
1,009,249
905,648


Capital and reserves
  

Called up share capital 
 15 
1,000
1,000

Profit and loss account
 16 
1,008,249
904,648

  
1,009,249
905,648


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 February 2021.




Anwar Bashir
Director


The notes on pages 10 to 21 form part of these financial statements.

Page 8

 
NEXUS FOODS LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2020

2020
2019
£
£

Cash flows from operating activities

Profit for the financial year
103,601
29,897

Adjustments for:

Amortisation of intangible assets
13,367
106,350

Depreciation of tangible assets
435,214
449,772

Investment income and interest
(200,987)
(197,431)

Taxation charge
8,980
76,958

Decrease in stocks
7,507
7,680

Decrease/(increase) in debtors
27,062
(26,562)

Increase in amounts owed by groups
(185,671)
(188,182)

Decrease in creditors
(200,100)
(246,404)

Decrease in amounts owed to groups
12,540
(81,911)

Corporation tax (paid)/received
(59,629)
12,845

Net cash generated from operating activities

(38,116)
(56,988)

Cash flows from investing activities

Purchase of intangible fixed assets
(295)
(56,173)

Purchase of tangible fixed assets
(46,500)
(12,460)

Investments in income and interest
200,987
197,431

Net cash from investing activities
154,192
128,798

Net increase in cash and cash equivalents
116,076
71,810

Cash and cash equivalents at beginning of year
355,278
283,468

Cash and cash equivalents at the end of year
471,354
355,278


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
471,354
355,278


The notes on pages 10 to 21 form part of these financial statements.

Page 9

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Nexus Foods Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. Its registered office is 137a High Street North, East Ham, London, E6 1HZ. 
The principal activity of the Company is that of KFC franchisees. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Auriga Holdings Limited as at 31 March 2020 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. 
As disclosed in the strategic report, whilst the business still continues to focus on mitigating the impact of COVID-19, the business has fared favourably on the whole during various lockdowns, and this is expected to continue. 

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Page 10

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.5

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the statement of income and retained earnings over its useful economic life being the length of the licence.
Other intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Amortisation expense is recognised within Administrative expenses in the statement of income and retained earnings. Licence fees are amortised over the term of the licence as the economic benefit is consumed. 

 The estimated useful lives range as follows:

Licence fees
-
Straight line over the length of the licence
Goodwill
-
10% straight line

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following annual bases:

Leasehold property
-
20%
straight line or over the period of the lease
Plant and machinery
-
20%
straight line
Motor vehicles
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

Page 11

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.7

Valuation of investments

Investments in unlisted Group entities are stated at historic cost less impairment. 

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss. 

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.10

Creditors

Short-term creditors are measured at the transaction price.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.12

Pensions

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 12

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 13

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical judgements in applying accounting policies
The Company does not consider there to be any critical judgements in applying accounting policies.
Accounting judgements and estimation
(i) Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 10 for the carrying amount of tangible fixed assets.
(ii) Estimated useful life of intangible assets
The annual amortisation charge for intangible assets is sensitive to changes in the estimated useful lives. The useful lives are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation and the condition of the asset. See note 9 for the carrying amount of license fees and goodwill.


4.


Turnover

All turnover arose within the United Kingdom.


5.


Operating loss

The operating loss is stated after charging:

2020
2019
£
£

Depreciation and amortisation
448,581
556,122

Other operating lease rentals
323,087
254,050

Auditor's remuneration
6,375
7,075

Page 14

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Employees

Staff costs were as follows:


2020
2019
£
£

Wages and salaries
1,457,954
1,416,066

Social security costs
77,046
68,581

Cost of defined contribution scheme
17,288
11,669

1,552,288
1,496,316


The average monthly number of employees, including directors, during the year was 119 (2019 - 131).


7.


Taxation


2020
2019
£
£

Corporation tax


Current tax on profits for the year
67,095
59,628

Adjustments in respect of previous periods
(776)
(7,437)


Total current tax
66,319
52,191

Deferred tax


Origination and reversal of timing differences
(57,339)
24,767

Total deferred tax
(57,339)
24,767


Taxation on profit on ordinary activities
8,980
76,958
Page 15

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
 
7.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2019 - higher than) the standard rate of corporation tax in the UK of19% (2019 - 19%). The differences are explained below:

2020
2019
£
£


Profit on ordinary activities before tax
112,581
106,855


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2019 - 19%)
21,390
20,302

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
69
173

Capital allowances for year in excess of depreciation
8,485
35,185

Non-taxable income
(6,837)
(3,312)

Other differences leading to an increase (decrease) in the tax charge
(14,127)
24,610

Total tax charge for the year
8,980
76,958


Factors that may affect future tax charges

There were no factors that may affect future tax charges.



Page 16

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

8.


Intangible assets




Licence fees
Goodwill
Total

£
£
£



Cost


At 1 April 2019
155,238
1,050,625
1,205,863


Additions
295
-
295



At 31 March 2020

155,533
1,050,625
1,206,158



Amortisation


At 1 April 2019
64,566
1,050,625
1,115,191


Charge for the year on owned assets
13,367
-
13,367



At 31 March 2020

77,933
1,050,625
1,128,558



Net book value



At 31 March 2020
77,600
-
77,600



At 31 March 2019
90,672
-
90,672

Page 17

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

9.


Tangible fixed assets





Leasehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost


At 1 April 2019
101,378
4,151,462
14,849
4,267,689


Additions
-
46,500
-
46,500



At 31 March 2020

101,378
4,197,962
14,849
4,314,189



Depreciation


At 1 April 2019
101,378
2,885,227
14,849
3,001,454


Charge for the year on owned assets
-
435,214
-
435,214



At 31 March 2020

101,378
3,320,441
14,849
3,436,668



Net book value



At 31 March 2020
-
877,521
-
877,521



At 31 March 2019
-
1,266,235
-
1,266,235

Page 18

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 April 2019
2,160,000



At 31 March 2020
2,160,000




The investment in a subsidiary undertaking represents a 90% interest in a partnership. The profit for the year ended 31 March 2020 of the partnership is £39,986 (2019 - £17,431).



11.


Stocks

2020
2019
£
£

Raw materials and consumables
52,801
60,308


Stock recognised in cost of sales during the year as an expense was £1,961,642 (2019 - £2,043,952).  


12.


Debtors

2020
2019
£
£


Trade debtors
-
3,782

Amounts owed by group undertakings
1,918,231
1,732,560

Prepayments and accrued income
33,942
57,222

Deferred taxation
13,648
-

1,965,821
1,793,564


Page 19

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

13.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
246,828
434,504

Amounts owed to group undertakings
2,867,780
2,855,240

Corporation tax
66,318
59,628

Other taxation and social security
258,801
222,041

Other creditors
1,130,817
1,138,779

Accruals and deferred income
25,304
66,526

4,595,848
4,776,718



14.


Deferred taxation




2020
2019


£

£






At beginning of year
(43,691)
(18,924)


Credited/(Charged) to profit or loss
57,339
(24,767)



At end of year
13,648
(43,691)

The deferred taxation balance is made up as follows:

2020
2019
£
£


Accelerated capital allowances
13,648
(43,691)


15.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



1,000 (2019 - 1,000) Ordinary shares of £1.00 each
1,000
1,000

Page 20

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

16.


Reserves

Profit and loss account

The profit and loss account consists of distributable reserves arising from cumulative historical profits and losses less any distributions made. 


17.


Contingent liabilities

The Company has guaranteed the bank borrowings of its ultimate parent undertaking, Auriga Holdings Limited. At the year end the amounts guaranteed were £10,870,097 (2019 - £11,586,737).


18.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £17,288 (2019 - £11,669). Contributions totalling £4,017 (2019 - £3,654) were payable to the fund at the balance sheet date and are included in creditors.


19.


Commitments under operating leases

At 31 March 2020 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2020
2019
£
£


Not later than 1 year
299,750
299,750

Later than 1 year and not later than 5 years
759,433
987,807

Later than 5 years
857,293
929,490

1,916,476
2,217,047


20.


Related party transactions

The Company has taken the exemption from disclosing related party transactions with wholly owned subsidiaries within the Group under FRS 102 section 33.1A.


21.


Parent undertaking

Auriga Holdings Limited whose company number is 03326486 and registered office is 137A High Street North, East Ham, London, E6 1HZ is the ultimate parent undertaking.
The consolidated financial statements of this Company are available to the public and can be obtained from Companies House. 

 
Page 21