ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-05-312020-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2019-06-01falseThe Principle activity of the company during the year was of other business support service activities not elsewhere classified.44falsetrue 05378655 2019-06-01 2020-05-31 05378655 2020-05-31 05378655 2018-06-01 2019-05-31 05378655 1 2020-05-31 05378655 2019-05-31 05378655 1 2019-05-31 05378655 d:Director1 2019-06-01 2020-05-31 05378655 d:Director2 2019-06-01 2020-05-31 05378655 e:OfficeEquipment 2019-06-01 2020-05-31 05378655 e:OfficeEquipment 2020-05-31 05378655 e:OfficeEquipment 2019-05-31 05378655 e:OfficeEquipment e:OwnedOrFreeholdAssets 2019-06-01 2020-05-31 05378655 e:Goodwill 2020-05-31 05378655 e:Goodwill 2019-05-31 05378655 e:FreeholdInvestmentProperty 2020-05-31 05378655 e:FreeholdInvestmentProperty 2019-05-31 05378655 e:FreeholdInvestmentProperty 2 2019-06-01 2020-05-31 05378655 e:CurrentFinancialInstruments 2020-05-31 05378655 e:CurrentFinancialInstruments 2019-05-31 05378655 e:Non-currentFinancialInstruments 2020-05-31 05378655 e:Non-currentFinancialInstruments 2019-05-31 05378655 e:CurrentFinancialInstruments e:WithinOneYear 2020-05-31 05378655 e:CurrentFinancialInstruments e:WithinOneYear 2019-05-31 05378655 e:Non-currentFinancialInstruments e:AfterOneYear 2020-05-31 05378655 e:Non-currentFinancialInstruments e:AfterOneYear 2019-05-31 05378655 e:ShareCapital 2020-05-31 05378655 e:ShareCapital 2019-05-31 05378655 e:RetainedEarningsAccumulatedLosses 2020-05-31 05378655 e:RetainedEarningsAccumulatedLosses 2019-05-31 05378655 d:FRS102 2019-06-01 2020-05-31 05378655 d:AuditExempt-NoAccountantsReport 2019-06-01 2020-05-31 05378655 d:FullAccounts 2019-06-01 2020-05-31 05378655 d:PrivateLimitedCompanyLtd 2019-06-01 2020-05-31 05378655 2 2019-06-01 2020-05-31 iso4217:GBP xbrli:pure
Company registration number: 05378655







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2020


ARCADIAN WORLD LIMITED






































img4903.png                        

 


ARCADIAN WORLD LIMITED
REGISTERED NUMBER:05378655



STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
700
1,045

Investments
 5 
12,416
39,993

Investment property
 6 
1,102,000
1,045,000

  
1,115,116
1,086,038

Current assets
  

Debtors: amounts falling due within one year
 7 
463
54,960

Cash at bank and in hand
  
204,852
233,056

  
205,315
288,016

Creditors: amounts falling due within one year
 8 
(49,123)
(91,975)

Net current assets
  
 
 
156,192
 
 
196,041

Total assets less current liabilities
  
1,271,308
1,282,079

Creditors: amounts falling due after more than one year
 9 
(288,005)
(306,298)

  

Net assets
  
983,303
975,781


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
983,203
975,681

  
983,303
975,781


Page 1

 


ARCADIAN WORLD LIMITED
REGISTERED NUMBER:05378655


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MAY 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 February 2021.


................................................
J Eliadis
................................................
H Scriven
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
1.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

1.Accounting policies (continued)

 
1.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
1.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
33.3% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.10

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
1.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 4

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

1.Accounting policies (continued)

 
1.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


Employees

The average monthly number of employees, including directors, during the year was 4 (2019 - 4).


3.


Intangible assets




Goodwill

£



Cost


At 1 June 2019
30,000



At 31 May 2020

30,000



Amortisation


At 1 June 2019
30,000



At 31 May 2020

30,000



Net book value



At 31 May 2020
-



At 31 May 2019
-



Page 5

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

4.


Tangible fixed assets





Plant and machinery etc.

£



Cost or valuation


At 1 June 2019
16,925


Disposals
(11,718)



At 31 May 2020

5,207



Depreciation


At 1 June 2019
15,880


Charge for the year on owned assets
345


Disposals
(11,718)



At 31 May 2020

4,507



Net book value



At 31 May 2020
700



At 31 May 2019
1,045


5.


Fixed asset investments





Trade investments

£





At 1 June 2019
39,993


Additions
43,256


Disposals
(71,188)


Share of profit/(loss)
355






Net book value



At 31 May 2020
12,416



At 31 May 2019
39,993

Page 6

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

6.


Investment property


Freehold investment property

£



Valuation


At 1 June 2019
1,045,000


Surplus on revaluation
57,000



At 31 May 2020
1,102,000

The 2020 valuations were made by the directors, on an open market value for existing use basis.








7.


Debtors

2020
2019
£
£


Other debtors
463
54,960

463
54,960



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other loans
20,057
22,265

Trade creditors
1,477
2,571

Corporation tax
16,100
55,965

Other creditors
8,424
8,424

Accruals and deferred income
3,065
2,750

49,123
91,975


Page 7

 


ARCADIAN WORLD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Other loans
288,005
306,298

288,005
306,298



10.


Loans

The other loans are secured by mortgages over three of the investment properties. 
Included within creditors falling due after more than one year is an amount of £208,930 (2019: £217,238) in respect of liabilities which fall due for payment after more than 5 years from the balance sheet date. 

 
Page 8