ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-3111221Included within creditors due within one year is an amount of £65,168 (2019 - £21,733 due from) due to RFM Building Repair Limited, a fellow subsidiary company. The balance is interest free and repayable on demand Included within creditors due within one year is an amount of £98,571 (2019 - £nil) due to RFM Construction Limited, a fellow subsidiary company. The balance is interest free and repayable on demand. Included within debtors due within one year is an amount of £8,895 (2019 - £nil) due from RFM Operations Centre LimitedR, a fellow subsidiary company. The balance is interest free and repayable on demand. Included within creditors due within one year is an amount of £19,964 (2019 - £nil) due to Ashlyn (Yorkshire) Limited, a company under common control. The balance is interest free and repayable on demand. Included within creditors due within one year is an amount of £221,310 (2019 - £nil) due to Greenwoods Limited, a company under common control. The balance is interest free and repayable on demand.405013RFM Building Repair Limited RFM Construction Limited RFM Operations Centre Limited Ashlyn (Yorkshire) Limited Greenwoods Limited1392019-04-01falseConstruction133truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06765527 2019-04-01 2020-03-31 06765527 2020-03-31 06765527 2018-04-01 2019-03-31 06765527 2019-03-31 06765527 c:Director1 2019-04-01 2020-03-31 06765527 d:PlantMachinery 2019-04-01 2020-03-31 06765527 d:PlantMachinery 2020-03-31 06765527 d:PlantMachinery 2019-03-31 06765527 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 06765527 d:MotorVehicles 2019-04-01 2020-03-31 06765527 d:MotorVehicles 2020-03-31 06765527 d:MotorVehicles 2019-03-31 06765527 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 06765527 d:FurnitureFittings 2019-04-01 2020-03-31 06765527 d:FurnitureFittings 2020-03-31 06765527 d:FurnitureFittings 2019-03-31 06765527 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 06765527 d:OfficeEquipment 2019-04-01 2020-03-31 06765527 d:OfficeEquipment 2020-03-31 06765527 d:OfficeEquipment 2019-03-31 06765527 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 06765527 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 06765527 d:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 06765527 d:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 06765527 d:CurrentFinancialInstruments 2020-03-31 06765527 d:CurrentFinancialInstruments 2019-03-31 06765527 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 06765527 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 06765527 d:ShareCapital 2020-03-31 06765527 d:ShareCapital 2019-03-31 06765527 d:RetainedEarningsAccumulatedLosses 2020-03-31 06765527 d:RetainedEarningsAccumulatedLosses 2019-03-31 06765527 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 06765527 d:AcceleratedTaxDepreciationDeferredTax 2019-03-31 06765527 c:FRS102 2019-04-01 2020-03-31 06765527 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 06765527 c:FullAccounts 2019-04-01 2020-03-31 06765527 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 06765527 2 2019-04-01 2020-03-31 06765527 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2019-04-01 2020-03-31 06765527 d:EntitiesControlledByKeyManagementPersonnel d:SaleOrPurchaseGoods 2019-04-01 06765527 d:ParentEntities d:SaleOrPurchaseGoods 2019-04-01 06765527 d:EntitiesControlledByKeyManagementPersonnel d:SaleOrPurchaseGoods 2020-03-31 06765527 d:ParentEntities d:SaleOrPurchaseGoods 2020-03-31 06765527 d:EntitiesControlledByKeyManagementPersonnel 2019-04-01 2020-03-31 06765527 d:ParentEntities 2019-04-01 2020-03-31 06765527 e:EnglandWales 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Company Registration Number 06765527























RFM FACILITIES MANAGEMENT LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 31 MARCH 2020























img16ba.png

 
RFM FACILITIES MANAGEMENT LIMITED
REGISTERED NUMBER: 06765527

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
4,118
4,649

Tangible assets
 5 
21,316
37,741

  
25,434
42,390

Current assets
  

Debtors: amounts falling due within one year
 6 
483,858
284,547

Cash at bank and in hand
  
521,207
561,594

  
1,005,065
846,141

Creditors: amounts falling due within one year
 7 
(714,333)
(580,256)

Net current assets
  
 
 
290,732
 
 
265,885

Total assets less current liabilities
  
316,166
308,275

Provisions for liabilities
  

Deferred tax
 8 
(4,200)
(7,000)

Net assets
  
311,966
301,275


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
311,866
301,175

  
311,966
301,275


Page 1

 
RFM FACILITIES MANAGEMENT LIMITED
REGISTERED NUMBER: 06765527

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2020


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




I Flanagan
Director

Date: 11 February 2021

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
RFM FACILITIES MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

The company is a private company limited by shares, incorporated and domiciled in the United Kingdom. IRFM Facilities Management Limited trades from it's registered office address at Glenewes House, Gateway Drive, Yeadon, Leeds, LS19 7XY.
The principal activity of the company is that of building and civil engineering contractors.
These financial statements have been presented in Pound Sterling as this is the currency of the primary economic enviroment in which the company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the on-going situation with regard to COVID-19 as part of their going concern assessment. The view of the directors is that, while they acknowledge the significant disruption that the pandemic will bring over the coming weeks and months, the directors feel that the company is well placed to negotiate the unique set of conditions currently facing the UK economy - the company's current level of cash is positive; while the trade of the company has been affected, the effects have not been such that the business cannot remain operating at a profit.
In addition to this, given the cash balance and the existence of group support the directors consider it reasonable that the company will be able to pay its debts as they fall due for at least 12 months from the date of signing of these financial statements.
After consideration of all factors, the directors continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
RFM FACILITIES MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
RFM FACILITIES MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
RFM FACILITIES MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
reducing balance basis
Motor vehicles
-
25%
reducing balance basis
Fixtures and fittings
-
15%
reducing balance basis
Computer equipment
-
10-33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Page 6

 
RFM FACILITIES MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)


2.15
Financial instruments (continued)


Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2020
        2019
            No.
            No.







Employees
133
139

Page 7

 
RFM FACILITIES MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Intangible assets




Website Development

£



Cost


At 1 April 2019
5,301



At 31 March 2020

5,301



Amortisation


At 1 April 2019
652


Charge for the year on owned assets
531



At 31 March 2020

1,183



Net book value



At 31 March 2020
4,118



At 31 March 2019
4,649



Page 8

 
RFM FACILITIES MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2019
22,413
77,090
11,241
41,767
152,511


Additions
-
-
-
95
95



At 31 March 2020

22,413
77,090
11,241
41,862
152,606



Depreciation


At 1 April 2019
17,457
61,851
6,433
29,029
114,770


Charge for the year on owned assets
743
2,286
722
12,769
16,520



At 31 March 2020

18,200
64,137
7,155
41,798
131,290



Net book value



At 31 March 2020
4,213
12,953
4,086
64
21,316



At 31 March 2019
4,956
15,239
4,808
12,738
37,741


6.


Debtors

2020
2019
£
£


Trade debtors
303,653
239,270

Amounts owed by group undertakings
9,745
-

Other debtors
170,170
35,296

Prepayments and accrued income
290
9,981

483,858
284,547


Page 9

 
RFM FACILITIES MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
130,420
105,821

Amounts owed to group undertakings
164,338
-

Corporation tax
36,000
-

Other taxation and social security
108,268
136,911

Other creditors
253,049
322,495

Accruals and deferred income
22,258
15,029

714,333
580,256



8.


Deferred taxation




2020


£






At beginning of year
7,000


Charged to profit or loss
2,800



At end of year
4,200

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Accelerated capital allowances
4,200
7,000

4,200
7,000


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £19,812 (2019 - £14,619). Contributions totalling £3,227 (2019 - £7,994) were payable to the fund at the reporting date and are included in creditors.

Page 10

 
RFM FACILITIES MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


Related party transactions

Included within creditors due within one year is an amount of £65,168 (2019 - £21,733 due from) due to RFM Building Repair Limited, a fellow subsidiary company. The balance is interest free and repayable on demand

Included within creditors due within one year is an amount of £98,571 (2019 - £nil) due to RFM Construction Limited, a fellow subsidiary company. The balance is interest free and repayable on demand.

Included within debtors due within one year is an amount of £8,895 (2019 - £nil) due from RFM Operations Centre LimitedR, a fellow subsidiary company. The balance is interest free and repayable on demand.

Included within debtors due within one year is an amount of £250 (2019 - £250) due from RFM Group Services Liimited, the parent company. The balance is interest free and repayable on demand.

Included within creditors due within one year is an amount of £19,964 (2019 - £nil) due to Ashlyn (Yorkshire) Limited, a company under common control. The balance is interest free and repayable on demand.

Included within creditors due within one year is an amount of £221,310 (2019 - £nil) due to Greenwoods Limited, a company under common control. The balance is interest free and repayable on demand.


11.


Controlling party

The company's ultimate parent undertaking is RFM Group Services Limited, incorporated in England & Wales. The company is included in the consolidated financial statements of RFM Group Services Limited and the accounts are available at Companies House.
RFM Group Services Limited is under the control I Flanagan.


Page 11