Brodie & Company Limited - Period Ending 2020-03-31

Brodie & Company Limited - Period Ending 2020-03-31


Brodie & Company Limited 05299013 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is that of a firm of solicitors. Digita Accounts Production Advanced 6.26.9041.0 true 05299013 2019-04-01 2020-03-31 05299013 2020-03-31 05299013 bus:Director1 1 2020-03-31 05299013 core:CurrentFinancialInstruments 2020-03-31 05299013 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 05299013 core:Goodwill 2020-03-31 05299013 core:FurnitureFittingsToolsEquipment 2020-03-31 05299013 bus:SmallEntities 2019-04-01 2020-03-31 05299013 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 05299013 bus:FullAccounts 2019-04-01 2020-03-31 05299013 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 05299013 bus:RegisteredOffice 2019-04-01 2020-03-31 05299013 bus:CompanySecretary1 2019-04-01 2020-03-31 05299013 bus:Director1 2019-04-01 2020-03-31 05299013 bus:Director1 1 2019-04-01 2020-03-31 05299013 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 05299013 bus:Agent2 2019-04-01 2020-03-31 05299013 core:Goodwill 2019-04-01 2020-03-31 05299013 core:FurnitureFittings 2019-04-01 2020-03-31 05299013 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 05299013 core:OfficeEquipment 2019-04-01 2020-03-31 05299013 countries:AllCountries 2019-04-01 2020-03-31 05299013 2019-03-31 05299013 core:Goodwill 2019-03-31 05299013 core:FurnitureFittingsToolsEquipment 2019-03-31 05299013 2018-04-01 2019-03-31 05299013 2019-03-31 05299013 bus:Director1 1 2019-03-31 05299013 core:CurrentFinancialInstruments 2019-03-31 05299013 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05299013 core:FurnitureFittingsToolsEquipment 2019-03-31 iso4217:GBP xbrli:pure

Registration number: 05299013

Brodie & Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2020

image-name
 

Brodie & Company Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Brodie & Company Limited

Company Information

Director

Mr J Brodie

Company secretary

Mr N Chuwen

Registered office

Rational House
64 Bridge Street
Manchester
M3 3BN

Bankers

Handelsbanken
Brewery Yard
Deva City Office Park
4 Trinity Way
Salford
M3 7BB

Accountants

Hallidays
Riverside House
Kings Reach Business Park
Yew Street
Stockport
SK4 2HD

 

Brodie & Company Limited

(Registration number: 05299013)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

827

1,234

Current assets

 

Debtors

6

382,840

395,974

Cash at bank and in hand

 

391

162

 

383,231

396,136

Creditors: Amounts falling due within one year

7

(326,169)

(202,261)

Net current assets

 

57,062

193,875

Net assets

 

57,889

195,109

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

56,889

194,109

Shareholders' funds

 

57,889

195,109

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 21 January 2021
 

.........................................

Mr J Brodie
Director

 

Brodie & Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Rational House
64 Bridge Street
Manchester
M3 3BN

These financial statements were authorised for issue by the director on 21 January 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

The turnover shown in the profit and loss account represents amounts invoices during the period, exclusive of Value Added Tax

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year including estimates of amounts not invoiced. Turnover in respect of long term contracts and contracts for on-going services is recognised by reference to the stage of completion. No income is included in these accounts in respect of contingent fee work until the work is complete and the outcome decided.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Brodie & Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

25% on cost

Office equipment

33% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Brodie & Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Client money

Client bank account balances and the matching liabilities are excluded from the balance sheet.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2019 - 5).

 

Brodie & Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2019

150,000

150,000

At 31 March 2020

150,000

150,000

Amortisation

At 1 April 2019

150,000

150,000

At 31 March 2020

150,000

150,000

Carrying amount

At 31 March 2020

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2019

41,279

41,279

At 31 March 2020

41,279

41,279

Depreciation

At 1 April 2019

40,045

40,045

Charge for the year

407

407

At 31 March 2020

40,452

40,452

Carrying amount

At 31 March 2020

827

827

At 31 March 2019

1,234

1,234

6

Debtors

2020
£

2019
£

Trade debtors

33,054

44,757

Prepayments

43,730

44,781

Other debtors

306,056

306,436

382,840

395,974

 

Brodie & Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

8

79,834

27,848

Taxation and social security

 

14,487

30,365

Accrued expenses

 

32,065

40,454

Other creditors

 

199,783

103,594

 

326,169

202,261

8

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

79,834

27,848

9

Related party transactions

Directors guarantees

There is a guarantee held by Handelsbanken Bank for the liabilities of Brodie & Company Limited in the sum of £100,000 on behalf of Mr J Brodie. The maximum liability that may be incurred by the company is £100,000 (2019 - £100,000).