Porto Pi Limited - Period Ending 2020-02-29

Porto Pi Limited - Period Ending 2020-02-29


Porto Pi Limited 08876831 false 2019-03-01 2020-02-29 2020-02-29 The principal activity of the company is that of a telecommunications consultancy. Digita Accounts Production Advanced 6.26.9041.0 true 08876831 2019-03-01 2020-02-29 08876831 2020-02-29 08876831 bus:CompanySecretaryDirector1 1 2020-02-29 08876831 core:CurrentFinancialInstruments 2020-02-29 08876831 core:CurrentFinancialInstruments core:WithinOneYear 2020-02-29 08876831 core:Non-currentFinancialInstruments core:AfterOneYear 2020-02-29 08876831 core:Goodwill 2020-02-29 08876831 core:MotorVehicles 2020-02-29 08876831 core:OfficeEquipment 2020-02-29 08876831 core:PlantMachinery 2020-02-29 08876831 bus:SmallEntities 2019-03-01 2020-02-29 08876831 bus:AuditExemptWithAccountantsReport 2019-03-01 2020-02-29 08876831 bus:FullAccounts 2019-03-01 2020-02-29 08876831 bus:SmallCompaniesRegimeForAccounts 2019-03-01 2020-02-29 08876831 bus:RegisteredOffice 2019-03-01 2020-02-29 08876831 bus:CompanySecretaryDirector1 2019-03-01 2020-02-29 08876831 bus:CompanySecretaryDirector1 1 2019-03-01 2020-02-29 08876831 bus:PrivateLimitedCompanyLtd 2019-03-01 2020-02-29 08876831 core:Goodwill 2019-03-01 2020-02-29 08876831 core:MotorVehicles 2019-03-01 2020-02-29 08876831 core:OfficeEquipment 2019-03-01 2020-02-29 08876831 core:PlantMachinery 2019-03-01 2020-02-29 08876831 countries:AllCountries 2019-03-01 2020-02-29 08876831 2019-02-28 08876831 bus:CompanySecretaryDirector1 1 2019-02-28 08876831 core:MotorVehicles 2019-02-28 08876831 core:OfficeEquipment 2019-02-28 08876831 core:PlantMachinery 2019-02-28 08876831 2018-03-01 2019-02-28 08876831 2019-02-28 08876831 bus:CompanySecretaryDirector1 1 2019-02-28 08876831 core:CurrentFinancialInstruments 2019-02-28 08876831 core:CurrentFinancialInstruments core:WithinOneYear 2019-02-28 08876831 core:Non-currentFinancialInstruments core:AfterOneYear 2019-02-28 08876831 core:MotorVehicles 2019-02-28 08876831 core:OfficeEquipment 2019-02-28 08876831 core:PlantMachinery 2019-02-28 08876831 bus:CompanySecretaryDirector1 1 2018-03-01 2019-02-28 08876831 bus:CompanySecretaryDirector1 1 2018-02-28 iso4217:GBP xbrli:pure

Registration number: 08876831

Porto Pi Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 29 February 2020

 

Porto Pi Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Porto Pi Limited

(Registration number: 08876831)
Balance Sheet as at 29 February 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

9,750

-

Tangible assets

5

49,857

2,280

 

59,607

2,280

Current assets

 

Stocks

6

7,933

-

Debtors

7

55,376

51,753

Cash at bank and in hand

 

819

657

 

64,128

52,410

Creditors: Amounts falling due within one year

8

(45,885)

(40,354)

Net current assets

 

18,243

12,056

Total assets less current liabilities

 

77,850

14,336

Creditors: Amounts falling due after more than one year

8

(35,500)

-

Provisions for liabilities

(9,473)

-

Net assets

 

32,877

14,336

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

32,876

14,335

Shareholders' funds

 

32,877

14,336

 

Porto Pi Limited

(Registration number: 08876831)
Balance Sheet as at 29 February 2020

For the financial year ending 29 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 26 February 2021
 

.........................................

T Medlin
Company secretary and director

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 29 February 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of telecommunications consultancy services and the sale of alcoholic beverages in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 29 February 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% straight line basis

Plant and machinery

10% and 33% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for services performed and sales made in the ordinary course of business.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 29 February 2020

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2019 - 1).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

10,000

10,000

At 29 February 2020

10,000

10,000

Amortisation

Amortisation charge

250

250

At 29 February 2020

250

250

Carrying amount

At 29 February 2020

9,750

9,750

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 29 February 2020

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2019

5,623

5,583

-

11,206

Additions

47,625

1,208

1,875

50,708

At 29 February 2020

53,248

6,791

1,875

61,914

Depreciation

At 1 March 2019

4,352

4,574

-

8,926

Charge for the year

2,353

661

117

3,131

At 29 February 2020

6,705

5,235

117

12,057

Carrying amount

At 29 February 2020

46,543

1,556

1,758

49,857

At 28 February 2019

1,271

1,009

-

2,280

6

Stocks

2020
£

2019
£

Other inventories

7,933

-

7

Debtors

2020
£

2019
£

Trade debtors

6,911

14,520

Prepayments

168

453

Other debtors

48,297

36,780

55,376

51,753

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 29 February 2020

8

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Loans and borrowings

220

-

Trade creditors

27,997

-

Taxation and social security

4,168

25,202

Other creditors

13,500

15,152

45,885

40,354

Creditors: amounts falling due after more than one year

2020
£

2019
£

Due after one year

Other non-current financial liabilities

35,500

-

9

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

220

-

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £30,000 (2019 - £Nil).

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 29 February 2020

11

Related party transactions

Transactions with directors

2020

At 1 March 2019
£

Advances to directors
£

Repayments by director
£

At 29 February 2020
£

T Medlin

DLA

27,683

51,050

(53,866)

24,867

         
       

 

2019

At 1 March 2018
£

Advances to directors
£

Repayments by director
£

At 28 February 2019
£

T Medlin

DLA

27,992

70,681

(70,990)

27,683

         
       

 

Other transactions with directors

T Medlin (director) had a loan account with the company on which interest has been charged at the HMRC official rate. At the balance sheet date the amount due from T Medlin was £24,867 (2019 - £27,683).

Summary of transactions with other related parties

Leading Edge Events Limited (a company owned by T Medlin) had a loan account with the company. At the balance sheet date the amount due from Leading Edge Events Limited was £14,333 (2019 - (£13,652)).