P & R Plant Hire (Lincolnshire) Limited Filleted accounts for Companies House (small and micro)

P & R Plant Hire (Lincolnshire) Limited Filleted accounts for Companies House (small and micro)


38 false false false false false false false false false true false false false false false false No description of principal activity 2019-03-01 Sage Accounts Production Advanced 2020 - FRS102_2019 50,000 50,000 xbrli:pure xbrli:shares iso4217:GBP 04370913 2019-03-01 2020-02-29 04370913 2020-02-29 04370913 2019-02-28 04370913 2018-03-01 2019-02-28 04370913 2019-02-28 04370913 bus:Director1 2019-03-01 2020-02-29 04370913 core:WithinOneYear 2020-02-29 04370913 core:WithinOneYear 2019-02-28 04370913 core:LandBuildings core:LongLeaseholdAssets 2019-02-28 04370913 core:PlantMachinery 2019-02-28 04370913 core:FurnitureFittings 2019-02-28 04370913 core:MotorVehicles 2019-02-28 04370913 core:LandBuildings core:LongLeaseholdAssets 2020-02-29 04370913 core:PlantMachinery 2020-02-29 04370913 core:FurnitureFittings 2020-02-29 04370913 core:MotorVehicles 2020-02-29 04370913 core:LandBuildings core:LongLeaseholdAssets 2019-03-01 2020-02-29 04370913 core:PlantMachinery 2019-03-01 2020-02-29 04370913 core:FurnitureFittings 2019-03-01 2020-02-29 04370913 core:MotorVehicles 2019-03-01 2020-02-29 04370913 core:AfterOneYear 2020-02-29 04370913 core:AfterOneYear 2019-02-28 04370913 core:ShareCapital 2020-02-29 04370913 core:ShareCapital 2019-02-28 04370913 core:RetainedEarningsAccumulatedLosses 2020-02-29 04370913 core:RetainedEarningsAccumulatedLosses 2019-02-28 04370913 core:CostValuation core:Non-currentFinancialInstruments 2020-02-29 04370913 core:Non-currentFinancialInstruments core:ProvisionsForImpairmentInvestments 2020-02-29 04370913 core:LandBuildings core:LongLeaseholdAssets 2019-02-28 04370913 core:PlantMachinery 2019-02-28 04370913 core:FurnitureFittings 2019-02-28 04370913 core:MotorVehicles 2019-02-28 04370913 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2020-02-29 04370913 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2020-02-29 04370913 core:LeasedAssetsHeldAsLessee 2020-02-29 04370913 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2019-02-28 04370913 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2019-02-28 04370913 core:LeasedAssetsHeldAsLessee 2019-02-28 04370913 bus:SmallEntities 2019-03-01 2020-02-29 04370913 bus:AuditExemptWithAccountantsReport 2019-03-01 2020-02-29 04370913 bus:FullAccounts 2019-03-01 2020-02-29 04370913 bus:SmallCompaniesRegimeForAccounts 2019-03-01 2020-02-29 04370913 bus:PrivateLimitedCompanyLtd 2019-03-01 2020-02-29 04370913 core:AfterOneYear 2019-03-01 2020-02-29
COMPANY REGISTRATION NUMBER: 04370913
P & R Plant Hire (Lincolnshire) Limited
Filleted Unaudited Financial Statements
For the year ended
29 February 2020
P & R Plant Hire (Lincolnshire) Limited
Statement of Financial Position
29 February 2020
2020
2019
Note
£
£
£
Fixed assets
Tangible assets
5
630,660
862,954
Current assets
Stocks
54,000
Debtors
7
502,575
508,718
Cash at bank and in hand
3,504
108
---------
---------
560,079
508,826
Creditors: amounts falling due within one year
8
813,146
583,455
---------
---------
Net current liabilities
253,067
74,629
---------
---------
Total assets less current liabilities
377,593
788,325
Creditors: amounts falling due after more than one year
9
286,317
412,734
Provisions
Taxation including deferred tax
19,907
72,165
---------
---------
Net assets
71,369
303,426
---------
---------
P & R Plant Hire (Lincolnshire) Limited
Statement of Financial Position (continued)
29 February 2020
2020
2019
Note
£
£
£
Capital and reserves
Called up share capital
100
100
Profit and loss account
71,269
303,326
--------
---------
Shareholders funds
71,369
303,426
--------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 29 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 26 February 2021 , and are signed on behalf of the board by:
P Plaice
Director
Company registration number: 04370913
P & R Plant Hire (Lincolnshire) Limited
Notes to the Financial Statements
Year ended 29 February 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Enterprise House, 38 Tyndall Court, Commerce Road, Lynch Wood, Peterborough, PE2 6LR. The trading address is The Old New Inn, Hallgate, Fleet Hargate, Spalding, PE12 8NG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Going concern
The financial statements have been prepared on a going concern basis despite the losses for the current and prior periods. The directors are satisfied they have sufficient funds and arrangements in place to meet liabilities as they fall due for payment for a period of at least 12 months from the date the accounts are approved. The statement of financial position remains in a positive net asset position and for these reasons the directors are satisfied the financial statements are prepared on a going concern basis. Subsequent to the year-end, the UK has experienced a pandemic of the coronavirus. The potential effects to the company and its future prospects cannot be fully quantified but the directors remain committed to the protection of the business. This is being regularly reviewed by the directors. In addition the directors are mindful of the significant ongoing support being offered by the Government. Accordingly the financial statements have been prepared on a going concern basis.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The directors consider that there are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year other than those already noted in the accounting policies.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all material timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis. Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
2% straight line
Plant & Machinery
-
10% - 20% straight line
Fixtures & Fittings
-
15% reducing balance
Motor Vehicles
-
20% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
The company holds basic financial instruments as defined in FRS102. The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost. Financial liabilities - trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 38 (2019: 38 ).
5. Tangible assets
Long leasehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 March 2019
97,653
1,040,000
33,893
612,437
1,783,983
Additions
128,065
3,212
7,120
138,397
Disposals
( 341,550)
( 283,902)
( 625,452)
--------
------------
--------
---------
------------
At 29 February 2020
97,653
826,515
37,105
335,655
1,296,928
--------
------------
--------
---------
------------
Depreciation
At 1 March 2019
13,154
563,777
20,206
323,892
921,029
Charge for the year
1,949
71,637
3,795
31,391
108,772
Disposals
( 197,681)
( 165,852)
( 363,533)
--------
------------
--------
---------
------------
At 29 February 2020
15,103
437,733
24,001
189,431
666,268
--------
------------
--------
---------
------------
Carrying amount
At 29 February 2020
82,550
388,782
13,104
146,224
630,660
--------
------------
--------
---------
------------
At 28 February 2019
84,499
476,223
13,687
288,545
862,954
--------
------------
--------
---------
------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
Motor vehicles
Total
£
£
£
At 29 February 2020
441,190
165,586
606,776
---------
---------
---------
At 28 February 2019
386,047
285,332
671,379
---------
---------
---------
6. Investments
Other investments other than loans
£
Cost
At 1 March 2019 and 29 February 2020
50,000
--------
Impairment
At 1 March 2019 and 29 February 2020
50,000
--------
Carrying amount
At 29 February 2020
--------
At 28 February 2019
--------
The company is member of Boron Productions LLP and Montenegro Real Estate Partners No. 3 LLP which have all been valued at £nil by the directors due to trading losses arising in the partnerships.
7. Debtors
2020
2019
£
£
Trade debtors
261,109
248,171
Other debtors
241,466
260,547
---------
---------
502,575
508,718
---------
---------
8. Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
414,610
248,834
Trade creditors
133,327
139,956
Accruals and deferred income
19,530
10,583
Social security and other taxes
40,014
22,154
Obligations under finance leases and hire purchase contracts
67,808
144,880
Director loan accounts
128,964
Net Wages control account
6,449
15,471
Other creditors
2,444
1,577
---------
---------
813,146
583,455
---------
---------
The bank overdraft is secured on the assets of the company. Hire purchase liabilities are secured on the assets to which they relate. The loan is secured by way of a personal guarantee by the directors.
9. Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
124,803
160,791
Obligations under finance leases and hire purchase contracts
161,514
251,943
---------
---------
286,317
412,734
---------
---------
Hire purchase liabilities are secured on the assets to which they relate. The loan is secured by way of a personal guarantee by the directors.
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2020
2019
£
£
Not later than 1 year
9,000
9,000
-------
-------
11. Contingencies
In July 2018 an employee tragically suffered a fatal motor vehicle injury. The matter has been reviewed by the Health and Safety Executive and proceedings will be taken against the company.
12. Directors' advances, credits and guarantees
During the year, the directors operated a loan account with the company. The opening balance was £96,703 owed to the company. Additional advances were received in the form of personal expenses paid for by the company totalling £36,608 (2019 - £22,514) plus cash drawings of £40,000 (2019 - £51,250). The directors made repayments to the company totalling £nil (2019 - £30,000) and cash payments of £301,675 (2019 - £60,000). At the year end the balance of the directors loan account was £128,964 owed to the directors. No interest has been charged.