Mambo Drinks Limited - Period Ending 2020-02-29

Mambo Drinks Limited - Period Ending 2020-02-29


Mambo Drinks Limited 08899385 false 2019-03-01 2020-02-29 2020-02-29 The principal activity of the company is Manufacture of mineral waters and soft drinks Digita Accounts Production Advanced 6.26.9041.0 Software true 08899385 2019-03-01 2020-02-29 08899385 2020-02-29 08899385 core:RetainedEarningsAccumulatedLosses 2020-02-29 08899385 core:ShareCapital 2020-02-29 08899385 core:CurrentFinancialInstruments 2020-02-29 08899385 core:CurrentFinancialInstruments core:WithinOneYear 2020-02-29 08899385 core:MotorVehicles 2020-02-29 08899385 bus:SmallEntities 2019-03-01 2020-02-29 08899385 bus:AuditExemptWithAccountantsReport 2019-03-01 2020-02-29 08899385 bus:FullAccounts 2019-03-01 2020-02-29 08899385 bus:RegisteredOffice 2019-03-01 2020-02-29 08899385 bus:Director1 2019-03-01 2020-02-29 08899385 bus:PrivateLimitedCompanyLtd 2019-03-01 2020-02-29 08899385 core:MotorVehicles 2019-03-01 2020-02-29 08899385 countries:UnitedKingdom 2019-03-01 2020-02-29 08899385 2019-02-28 08899385 core:MotorVehicles 2019-02-28 08899385 2018-03-01 2019-02-28 08899385 2019-02-28 08899385 core:RetainedEarningsAccumulatedLosses 2019-02-28 08899385 core:ShareCapital 2019-02-28 08899385 core:CurrentFinancialInstruments 2019-02-28 08899385 core:CurrentFinancialInstruments core:WithinOneYear 2019-02-28 08899385 core:MotorVehicles 2019-02-28 iso4217:GBP xbrli:pure

Filleted

Registration number: 08899385

Mambo Drinks Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 29 February 2020

 

Mambo Drinks Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Mambo Drinks Limited

Company Information

Director

Ms Samantha Atkinson

Registered office

4 Swansea Road
Penllergaer
Swansea
SA4 9AQ

 

Mambo Drinks Limited

(Registration number: 08899385)
Balance Sheet as at 29 February 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

20,995

27,993

Current assets

 

Stocks

6

69,714

94,364

Debtors

7

175,863

176,371

Cash at bank and in hand

 

33,313

53,287

 

278,890

324,022

Creditors: Amounts falling due within one year

8

(155,022)

(171,915)

Net current assets

 

123,868

152,107

Net assets

 

144,863

180,100

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

144,861

180,098

Total equity

 

144,863

180,100

For the financial year ending 29 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 26 February 2021
 

.........................................
Ms Samantha Atkinson
Director

   
     
 

Mambo Drinks Limited

Notes to the Financial Statements for the Year Ended 29 February 2020

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
4 Swansea Road
Penllergaer
Swansea
SA4 9AQ

These financial statements were authorised for issue by the director on 26 February 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Mambo Drinks Limited

Notes to the Financial Statements for the Year Ended 29 February 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Mambo Drinks Limited

Notes to the Financial Statements for the Year Ended 29 February 2020

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2019 - 2).

4

Loss before tax

Arrived at after charging/(crediting)

2020
£

2019
£

Depreciation expense

6,999

9,331

 

Mambo Drinks Limited

Notes to the Financial Statements for the Year Ended 29 February 2020

5

Tangible assets

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2019

42,656

42,656

At 29 February 2020

42,656

42,656

Depreciation

At 1 March 2019

14,663

14,663

Charge for the year

6,998

6,998

At 29 February 2020

21,661

21,661

Carrying amount

At 29 February 2020

20,995

20,995

At 28 February 2019

27,993

27,993

6

Stocks

2020
£

2019
£

Other inventories

69,714

94,364

7

Debtors

2020
£

2019
£

Trade debtors

152,344

150,628

Other debtors

23,519

25,743

175,863

176,371

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

9

-

810

Trade creditors

 

85,951

130,240

Directors loan account

60,086

38,750

Taxation and social security

 

6,870

-

Other creditors

 

2,115

2,115

 

155,022

171,915

 

Mambo Drinks Limited

Notes to the Financial Statements for the Year Ended 29 February 2020

Creditors: amounts falling due after more than one year

2020
£

2019
£

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

2020
£

2019
£

Current loans and borrowings

HP and finance lease liabilities

-

810