AUTOROLA_LIMITED - Accounts


Company Registration No. 03372055 (England and Wales)
AUTOROLA LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
AUTOROLA LIMITED
COMPANY INFORMATION
Directors
Mr P Groftehauge
Mr N Frost
Mr J Mitchell
Secretary
Mr P Groftehauge
Company number
03372055
Registered office
Oakfield House
Tytherington Business Park
Macclesfield
Cheshire
SK10 2XA
Auditor
Afford Bond Holdings Limited
Enterprise House
97 Alderley Road
Wilmslow
Cheshire
SK9 1PT
Bankers
HSBC
62 George White Street
Cabot Cirus
Bristol
BS1 3BA
AUTOROLA LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
AUTOROLA LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 1 -

The directors present the strategic report for the year ended 31 December 2020.

Fair review of the business

The principal activity of the Company continued to be that of providing dealing facilities to the motor industry.

 

The Director’s aim to present a balanced and comprehensive review of the development and performance of the business during the year and the Company’s position at the year end.

 

The Company’s key strategic goals in 2020 and for the coming financial year are to increase turnover through continuing to grow its auction platform and Indicata software for the management of used vehicle inventories. Autorola has again made significant investments in its sales team in the summer of 2020 in order to continue achieving its targets. The Company aims to do this whilst maintaining gross profit margins.

The Company demonstrated a small reduction in sales in 2020 with turnover decreasing from £4,784,000 to £4,708,000 and at the same time maintaining gross profit margins at 72% (2019: 73%). The Company had no sales between April and May 2020 due to national lockdown regarding Covid 19 and reduced sales in November 2020.

The Company made trading profits of £1,615,000 before payment of Network fees to Autorola A/S, the parent company, in the sum of £680,000. This resulted in a profit on ordinary activities before taxation of over £935,000.

The Company's balance sheet reserves have increased from £588,000 to £1,346,000.

Principal risks and uncertainties

The Company has to have continuing access to the supply of quality vehicles.

The Company continues to maintain strong relationships with its supply chain securing vehicles that meet or exceed the demands of its customer base.

Identifying and retaining high performance sales staff is considered critical to the Company's future success.

The Company remains committed to investing in its sales team to maximise the volume of relationship with dealerships and meet sales targets.

In 2020, Autorola has continued to invest in its sales team in order to grow its auction platform and Indicata software revenues. The Company believes that it has the safeguards in place to ensure that both of these markets are successful going forward.

Key performance indicators

The Company tracks revenue growth and operating profit as a percentage of turnover to assess its performance. During 2020, turnover has maintained the levels set in 2019 of £4,708,000 (2019: £4,784,000) and operating profits as a percentage of turnover have increased to 14.9% (2019: 15.9%) excluding the Covid 19 grants received..

Autorola has a strong balance sheet with net assets being maintained at £1,646,000 as at 31 December 2020.

The Director’s are pleased with the performance of the Company in the year and confident about achieving its revised targets in the coming year which consider the impact on the business of the Coronavirus outbreak.

On behalf of the board

Mr N Frost
Director
5 February 2021
AUTOROLA LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2020.

Principal activities
The principal activity of the company continued to be that of providing dealing facilities to the motor industry.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Groftehauge
Mr N Frost
Mr J Mitchell
Mr P Bisgaard Larsen
(Resigned 1 February 2021)
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Auditor

In accordance with the company's articles, a resolution proposing that Afford Bond Holdings Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Financial Instruments
The company's operations expose it to a variety of financial risks. The company has in place a risk management programme that seeks to limit the adverse affect of these on the performance of the company.
On behalf of the board
Mr N Frost
Director
5 February 2021
AUTOROLA LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AUTOROLA LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AUTOROLA LIMITED
- 4 -
Opinion

We have audited the financial statements of Autorola Limited (the 'company') for the year ended 31 December 2020 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

AUTOROLA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AUTOROLA LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

AUTOROLA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AUTOROLA LIMITED
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Peter O'Malley ACA FCCA CTA (Senior Statutory Auditor)
for and on behalf of Afford Bond Holdings Limited
5 February 2021
Chartered Accountants
Statutory Auditor
Enterprise House
97 Alderley Road
Wilmslow
Cheshire
SK9 1PT
AUTOROLA LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
2020
2019
Notes
£
£
Turnover
3
4,708,305
4,784,255
Cost of sales
(1,307,504)
(1,287,961)
Gross profit
3,400,801
3,496,294
Administrative expenses
(2,696,542)
(2,736,575)
Other operating income
226,454
-
Operating profit
4
930,713
759,719
Interest receivable and similar income
7
4,466
40,606
Interest payable and similar expenses
8
-
(63)
Profit before taxation
935,179
800,262
Tax on profit
9
(176,690)
(148,036)
Profit for the financial year
758,489
652,226

The profit and loss account has been prepared on the basis that all operations are continuing operations.

AUTOROLA LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
2020
2019
£
£
Profit for the year
758,489
652,226
Other comprehensive income
-
-
Total comprehensive income for the year
758,489
652,226
AUTOROLA LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2020
31 December 2020
- 9 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
11
42,271
37,634
Current assets
Debtors
12
3,465,879
2,013,062
Cash at bank and in hand
826,681
1,928,336
4,292,560
3,941,398
Creditors: amounts falling due within one year
13
(2,688,637)
(3,091,327)
Net current assets
1,603,923
850,071
Total assets less current liabilities
1,646,194
887,705
Capital and reserves
Called up share capital
15
281,000
281,000
Share premium account
19,000
19,000
Profit and loss reserves
1,346,194
587,705
Total equity
1,646,194
887,705
The financial statements were approved by the board of directors and authorised for issue on 5 February 2021 and are signed on its behalf by:
Mr N Frost
Director
Company Registration No. 03372055
AUTOROLA LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2019
281,000
19,000
685,479
985,479
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
-
652,226
652,226
Dividends
10
-
-
(750,000)
(750,000)
Balance at 31 December 2019
281,000
19,000
587,705
887,705
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
758,489
758,489
Balance at 31 December 2020
281,000
19,000
1,346,194
1,646,194
AUTOROLA LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 11 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
19
(946,164)
1,118,123
Interest paid
-
(63)
Corporation tax paid
(144,860)
(210,778)
Net cash (outflow)/inflow from operating activities
(1,091,024)
907,282
Investing activities
Purchase of tangible fixed assets
(15,097)
(27,113)
Interest received
4,466
40,606
Net cash (used in)/generated from investing activities
(10,631)
13,493
Financing activities
Dividends paid
-
(750,000)
Net cash used in financing activities
-
(750,000)
Net (decrease)/increase in cash and cash equivalents
(1,101,655)
170,775
Cash and cash equivalents at beginning of year
1,928,336
1,757,561
Cash and cash equivalents at end of year
826,681
1,928,336
AUTOROLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 12 -
1
Accounting policies
Company information

Autorola Limited is a private company limited by shares incorporated in England and Wales. The registered office is Oakfield House, Tytherington Business Park, Macclesfield, Cheshire, SK10 2XA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.  Turnover is wholly attributable to sales in the United Kingdom.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the term of the lease (15 years)
Fixtures, fittings & equipment
Between 3 and 10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

AUTOROLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 13 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

AUTOROLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

AUTOROLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 15 -
1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits
The company operates a defined contribution pension scheme.  The pension costs charged in financial statements represent the contributions payable by the company during the year.
AUTOROLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 16 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Autofind
4,346,451
4,442,427
eAuction
86,025
143,525
C.S.S
275,829
198,303
4,708,305
4,784,255
2020
2019
£
£
Other significant revenue
Interest income
4,466
40,606
Grants received
226,454
-
AUTOROLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
3
Turnover and other revenue
(Continued)
- 17 -
2020
2019
£
£
Turnover analysed by geographical market
UK sales
4,708,305
4,784,255
4
Operating profit
2020
2019
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(226,454)
-
Fees payable to the company's auditor for the audit of the company's financial statements
5,035
4,850
Depreciation of owned tangible fixed assets
10,460
5,756
Operating lease charges
52,670
70,562
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
42
42

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
1,532,769
1,539,700
Social security costs
158,831
158,050
Pension costs
78,975
72,889
1,770,575
1,770,639
6
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
204,170
205,079
Company pension contributions to defined contribution schemes
18,308
12,433
222,478
217,512
AUTOROLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
6
Directors' remuneration
(Continued)
- 18 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2019 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2020
2019
£
£
Remuneration for qualifying services
104,110
102,656
Company pension contributions to defined contribution schemes
8,199
6,217
7
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
4,466
9,020
Other interest income
-
31,586
Total income
4,466
40,606
8
Interest payable and similar expenses
2020
2019
£
£
Other finance costs:
Other interest
-
63
9
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
176,690
137,973
Adjustments in respect of prior periods
-
10,063
Total current tax
176,690
148,036
AUTOROLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
9
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
935,179
800,262
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
177,684
152,050
Tax effect of expenses that are not deductible in determining taxable profit
15
174
Permanent capital allowances in excess of depreciation
(1,009)
(4,057)
Under/(over) provided in prior years
-
(131)
Taxation charge for the year
176,690
148,036
10
Dividends
2020
2019
£
£
Final paid
-
750,000
11
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2020
20,474
75,452
95,926
Additions
-
15,097
15,097
At 31 December 2020
20,474
90,549
111,023
Depreciation and impairment
At 1 January 2020
20,474
37,818
58,292
Depreciation charged in the year
-
10,460
10,460
At 31 December 2020
20,474
48,278
68,752
Carrying amount
At 31 December 2020
-
42,271
42,271
At 31 December 2019
-
37,634
37,634
AUTOROLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 20 -
12
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
1,924,508
1,086,686
Amounts owed by group undertakings
1,495,031
870,722
Other debtors
14,331
14,185
Prepayments and accrued income
32,009
41,469
3,465,879
2,013,062
13
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
2,210,922
2,645,011
Corporation tax
103,290
71,460
Other taxation and social security
213,676
222,796
Other creditors
17,190
21,584
Accruals and deferred income
143,559
130,476
2,688,637
3,091,327
14
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
78,975
72,889

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

15
Share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
281,000 Ordinary shares of £1 each
281,000
281,000
AUTOROLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 21 -
16
Operating lease commitments
Lessee

The company has a lease agreement on its premises, which is in place until November 2023. Rent is charged at £51,585 per annum.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
51,585
45,833
Between two and five years
94,572
-
146,157
45,833
17
Related party transactions

Related party transactions with other group members have not been disclosed as the company is entitled to exemption under section 33 of FRS102.

 

At the balance sheet date amounts due from fellow group companies amounted to £1,495,031 (2019: £870,722).

 

 

 

18
Ultimate controlling party

The company is a wholly owned subsidiary of Autorola A/S, with the ultimate controlling party being Autorola Group Holdings A/S. Both companies are registered in Denmark with registered offices at Tolderlundsvej 3, E,2 DK-5000 Odense, Denmark.

AUTOROLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 22 -
19
Cash (absorbed by)/generated from operations
2020
2019
£
£
Profit for the year after tax
758,489
652,226
Adjustments for:
Taxation charged
176,690
148,036
Finance costs
-
63
Investment income
(4,466)
(40,606)
Depreciation and impairment of tangible fixed assets
10,460
5,756
Movements in working capital:
Increase in debtors
(1,452,817)
(328,787)
(Decrease)/increase in creditors
(434,520)
681,435
Cash (absorbed by)/generated from operations
(946,164)
1,118,123
20
Analysis of changes in net funds
1 January 2020
Cash flows
31 December 2020
£
£
£
Cash at bank and in hand
1,928,336
(1,101,655)
826,681
2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2020.200Mr N FrostMr J MitchellMr P Bisgaard LarsenMr P Bisgaard LarsenMr P Groftehauge033720552020-01-012020-12-3103372055bus:CompanySecretaryDirector12020-01-012020-12-3103372055bus:Director12020-01-012020-12-3103372055bus:Director22020-01-012020-12-3103372055bus:CompanySecretary12020-01-012020-12-3103372055bus:Director32020-01-012020-12-3103372055bus:Director42020-01-012020-12-3103372055bus:RegisteredOffice2020-01-012020-12-3103372055bus:Agent12020-01-012020-12-31033720552020-12-31033720552019-01-012019-12-3103372055core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3103372055core:RetainedEarningsAccumulatedLosses2020-01-012020-12-31033720552019-12-3103372055core:FurnitureFittings2020-12-3103372055core:FurnitureFittings2019-12-3103372055core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103372055core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103372055core:ShareCapital2020-12-3103372055core:ShareCapital2019-12-3103372055core:SharePremium2020-12-3103372055core:SharePremium2019-12-3103372055core:RetainedEarningsAccumulatedLosses2020-12-3103372055core:RetainedEarningsAccumulatedLosses2019-12-3103372055core:ShareCapital2018-12-3103372055core:SharePremium2018-12-3103372055core:RetainedEarningsAccumulatedLosses2018-12-31033720552018-12-31033720552019-12-3103372055core:LandBuildingscore:LongLeaseholdAssets2020-01-012020-12-3103372055core:FurnitureFittings2020-01-012020-12-3103372055core:UKTax2020-01-012020-12-3103372055core:UKTax2019-01-012019-12-310337205512019-01-012019-12-3103372055core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3103372055core:FurnitureFittings2019-12-3103372055core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3103372055core:CurrentFinancialInstruments2020-12-3103372055core:CurrentFinancialInstruments2019-12-3103372055core:WithinOneYear2020-12-3103372055core:WithinOneYear2019-12-3103372055core:BetweenTwoFiveYears2020-12-3103372055bus:PrivateLimitedCompanyLtd2020-01-012020-12-3103372055bus:FRS1022020-01-012020-12-3103372055bus:Audited2020-01-012020-12-3103372055bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP