MBM Enterprises Limited Filleted accounts for Companies House (small and micro)

MBM Enterprises Limited Filleted accounts for Companies House (small and micro)


68 false false false false false false false false false true false false false false false false No description of principal activity 2019-07-01 Sage Accounts Production Advanced 2020 - FRS102_2019 10,000 10,000 10,000 xbrli:pure xbrli:shares iso4217:GBP 03051054 2019-07-01 2020-06-30 03051054 2020-06-30 03051054 2019-06-30 03051054 2018-07-01 2019-06-30 03051054 2019-06-30 03051054 core:LandBuildings core:LongLeaseholdAssets 2019-07-01 2020-06-30 03051054 core:FurnitureFittings 2019-07-01 2020-06-30 03051054 core:MotorVehicles 2019-07-01 2020-06-30 03051054 bus:Director1 2019-07-01 2020-06-30 03051054 core:WithinOneYear 2020-06-30 03051054 core:WithinOneYear 2019-06-30 03051054 core:LandBuildings 2019-06-30 03051054 core:FurnitureFittings 2019-06-30 03051054 core:MotorVehicles 2019-06-30 03051054 core:LandBuildings 2020-06-30 03051054 core:FurnitureFittings 2020-06-30 03051054 core:MotorVehicles 2020-06-30 03051054 core:LandBuildings 2019-07-01 2020-06-30 03051054 core:AfterOneYear 2020-06-30 03051054 core:AfterOneYear 2019-06-30 03051054 core:ShareCapital 2020-06-30 03051054 core:ShareCapital 2019-06-30 03051054 core:RetainedEarningsAccumulatedLosses 2020-06-30 03051054 core:RetainedEarningsAccumulatedLosses 2019-06-30 03051054 core:CostValuation core:Non-currentFinancialInstruments 2020-06-30 03051054 core:Non-currentFinancialInstruments 2020-06-30 03051054 core:Non-currentFinancialInstruments 2019-06-30 03051054 core:LandBuildings 2019-06-30 03051054 core:FurnitureFittings 2019-06-30 03051054 core:MotorVehicles 2019-06-30 03051054 core:FurnitureFittings core:LeasedAssetsHeldAsLessee 2020-06-30 03051054 core:FurnitureFittings core:LeasedAssetsHeldAsLessee 2019-06-30 03051054 bus:SmallEntities 2019-07-01 2020-06-30 03051054 bus:AuditExemptWithAccountantsReport 2019-07-01 2020-06-30 03051054 bus:FullAccounts 2019-07-01 2020-06-30 03051054 bus:SmallCompaniesRegimeForAccounts 2019-07-01 2020-06-30 03051054 bus:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 03051054 core:OfficeEquipment 2019-07-01 2020-06-30 03051054 core:OfficeEquipment 2019-06-30 03051054 core:OfficeEquipment 2020-06-30 03051054 core:KeyManagementPersonnel core:RentalExpenseTransactions 2019-07-01 2020-06-30 03051054 core:KeyManagementPersonnel core:RentalExpenseTransactions 2018-07-01 2019-06-30
COMPANY REGISTRATION NUMBER: 03051054
MBM Enterprises Limited
Filleted Unaudited Financial Statements
30 June 2020
MBM Enterprises Limited
Statement of Financial Position
30 June 2020
2020
2019
Note
£
£
£
Fixed assets
Tangible assets
5
1,634,311
1,734,547
Investments
6
10,000
10,000
------------
------------
1,644,311
1,744,547
Current assets
Stocks
416,443
591,030
Debtors
7
549,252
653,755
Cash at bank and in hand
1,424
750
---------
------------
967,119
1,245,535
Creditors: amounts falling due within one year
8
1,233,443
1,329,935
------------
------------
Net current liabilities
266,324
84,400
------------
------------
Total assets less current liabilities
1,377,987
1,660,147
Creditors: amounts falling due after more than one year
9
125,591
212,790
Provisions
Taxation including deferred tax
190,211
187,166
------------
------------
Net assets
1,062,185
1,260,191
------------
------------
MBM Enterprises Limited
Statement of Financial Position (continued)
30 June 2020
2020
2019
Note
£
£
£
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss account
1,052,185
1,250,191
------------
------------
Shareholders funds
1,062,185
1,260,191
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 18 January 2021 , and are signed on behalf of the board by:
Mr M J Madylus
Director
Company registration number: 03051054
MBM Enterprises Limited
Notes to the Financial Statements
Year ended 30 June 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 185 Gloucester Crescent, Wigston, Leicestershire, LE18 4YH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property improvements
-
2% straight line
Fixtures, fittings and equipment
-
10% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
25% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 68 (2019: 64 ).
5. Tangible assets
Land and buildings
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 July 2019
698,914
2,348,050
10,340
30,315
3,087,619
Additions
88,679
88,679
Disposals
( 63,068)
( 63,068)
---------
------------
--------
--------
------------
At 30 June 2020
698,914
2,373,661
10,340
30,315
3,113,230
---------
------------
--------
--------
------------
Depreciation
At 1 July 2019
156,763
1,160,729
5,389
30,191
1,353,072
Charge for the year
13,978
122,492
1,237
124
137,831
Disposals
( 11,984)
( 11,984)
---------
------------
--------
--------
------------
At 30 June 2020
170,741
1,271,237
6,626
30,315
1,478,919
---------
------------
--------
--------
------------
Carrying amount
At 30 June 2020
528,173
1,102,424
3,714
1,634,311
---------
------------
--------
--------
------------
At 30 June 2019
542,151
1,187,321
4,951
124
1,734,547
---------
------------
--------
--------
------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Fixtures and fittings
£
At 30 June 2020
362,029
---------
At 30 June 2019
403,353
---------
6. Investments
Shares in group undertakings
£
Cost
At 1 July 2019 and 30 June 2020
10,000
--------
Impairment
At 1 July 2019 and 30 June 2020
--------
Carrying amount
At 30 June 2020
10,000
--------
At 30 June 2019
10,000
--------
The company owns 100% of the issued share capital of Fusion Engineering Limited.
2020
2019
£
£
Aggregate capital and reserves
Fusion Engineering Limited
(225,722)
(217,268)
---------
---------
Profit and (loss) for the year
Fusion Engineering Limited
(8,454)
(187)
---------
---------
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
7. Debtors
2020
2019
£
£
Trade debtors
311,641
397,082
Amounts owed by group undertakings
169,026
173,824
Prepayments and accrued income
68,585
64,507
Other debtors
18,342
---------
---------
549,252
653,755
---------
---------
8. Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
86,329
161,570
Trade creditors
318,335
413,410
Accruals and deferred income
132,001
139,491
Social security and other taxes
80,738
19,225
Obligations under finance leases and hire purchase contracts
108,793
98,574
Director loan accounts
383,023
354,013
Other creditors
124,224
143,652
------------
------------
1,233,443
1,329,935
------------
------------
9. Creditors: amounts falling due after more than one year
2020
2019
£
£
Obligations under finance leases and hire purchase contracts
125,591
212,790
---------
---------
10. Related party transactions
The company occupies premises owned jointly by the directors, for which rental of £ 80,000 (2019 £ 80,000 ) per annum is paid.