THE_MAILING_ROOM_HOLDINGS - Accounts


Company Registration No. 03530246 (England and Wales)
THE MAILING ROOM HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020
THE MAILING ROOM HOLDINGS LIMITED
COMPANY INFORMATION
Directors
H Bevan
G Bevan
C Croly
G Taylor
M Smith
(Appointed 10 August 2020)
Company number
03530246
Registered office
Bevan Kidwell LLP
113-117 Farrington Road
London
EC1R 3BX
Auditor
Lopian Gross Barnett & Co
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
Business address
Bevan Kidwell LLP
113-117 Farringdon Road
London
EC1R 3BX
THE MAILING ROOM HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 30
THE MAILING ROOM HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2020
- 1 -

The directors present the strategic report for the year ended 31 July 2020.

Fair review of the business

The principal activities of the group comprise of the supply and servicing of mailing equipment solutions, other office systems and consumable goods, with a division that provides financing and product replacement cover for the mailing solutions.

 

The Group performed well during the year with sales increasing in all key business areas. Gross profit was in line with prior year despite the effects of the Covid pandemic on the general economy during the second half of the financial year.

 

Two acquisitions were successfully concluded during the year, Digital Post Solutions Limited in December 2019 and Novaburn Limited in May 2020. These have substantially increased the size of the customer base and created economies of scale as the administration functions have been amalgamated into the existing infrastructure.

Overall external sales increased by 20% in the year to £9,915,248 (2019: 8,296,612), with an operating profit of £1,056,576 (2019: operating profit of £1,484,481). The Company made charitable donations of £20,500 during the year.

Principal risks and uncertainties

The principal risks and uncertainties of the business relate to the general economic environment in the United Kingdom created by the COVID pandemic. The Company has taken substantial actions to mitigate these risks by taking tight control of cash flow and expenditure and ensuring that employees have a safe working environment whether working on our premises or remotely.

 

Declining postal volumes could have an adverse effect on business profits, however the rate of decline remains much slower than forecasted and new product opportunities continue to be developed.

 

The group continues to manage and mitigate this risk by offering our customers, superior customer experience and support from within the UK along with competitive pricing.

Development and performance

The financial position of the group is set out in the balance sheet on page 10. Net assets at 31 July 2020 were £828,205 (2019: Net assets of £1,396,674), a decrease of 41% on the previous year.

 

During the year, the group acquired additional intangible assets as a result of the purchase of the above-mentioned subsidiaries. Additions of tangible assets during the year were for franking machines to be externally rented.

 

A dividend of £1,000,000 was paid during the year (2019: £1,600,000).

Future Performance

The strategy of growth through both organic and acquisitions is being reflected in current performance despite the challenges presented by the pandemic. Trading to date is substantially above both prior year and our budget expectations. Additionally we have conducted a thorough systems review to further enhance our customer facing operations in support of forecast future growth.

THE MAILING ROOM HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 2 -

On behalf of the board

G Taylor
Director
17 February 2021
THE MAILING ROOM HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2020
- 3 -

The directors present their annual report and financial statements for the year ended 31 July 2020.

Principal activities

The principal activity of the company and group continued to be that of selling postal franking machines and associated equipment

 

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,000,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

H Bevan
G Bevan
C Croly
I Davidson
(Resigned 7 August 2020)
G Taylor
M Smith
(Appointed 10 August 2020)
Auditor

Lopian Gross Barnett & Co were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

THE MAILING ROOM HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
G Taylor
M Smith
Director
Director
17 February 2021
THE MAILING ROOM HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF THE MAILING ROOM HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of The Mailing Room Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2020 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 July 2020 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

THE MAILING ROOM HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE MAILING ROOM HOLDINGS LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

THE MAILING ROOM HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF THE MAILING ROOM HOLDINGS LIMITED
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nathaniel Davidson BA(Hons) ACA FCCA (Senior Statutory Auditor)
For and on behalf of Lopian Gross Barnett & Co
25 February 2021
Chartered Accountants
Statutory Auditor
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
THE MAILING ROOM HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2020
- 8 -
2020
2019
Notes
£
£
Turnover
3
9,915,248
8,296,612
Cost of sales
(3,231,738)
(1,936,952)
Gross profit
6,683,510
6,359,660
Administrative expenses
(5,815,658)
(4,876,349)
Other operating income
188,724
1,170
Operating profit
4
1,056,576
1,484,481
Interest payable and similar expenses
7
(161,610)
(28,207)
Profit before taxation
894,966
1,456,274
Tax on profit
8
(331,213)
(387,497)
Profit for the financial year
23
563,753
1,068,777
Profit for the financial year is all attributable to the owners of the parent company.
THE MAILING ROOM HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2020
- 9 -
2020
2019
£
£
Profit for the year
563,753
1,068,777
Other comprehensive income
Revaluation of tangible fixed assets
(132,222)
143,158
Total comprehensive income for the year
431,531
1,211,935
Total comprehensive income for the year is all attributable to the owners of the parent company.
THE MAILING ROOM HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 JULY 2020
31 July 2020
- 10 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
10
4,902,215
1,555,656
Tangible assets
11
1,442,191
2,204,831
6,344,406
3,760,487
Current assets
Stocks
15
303,430
205,686
Debtors
16
1,380,417
1,321,507
Cash at bank and in hand
2,262,703
574,999
3,946,550
2,102,192
Creditors: amounts falling due within one year
17
(5,629,548)
(3,868,930)
Net current liabilities
(1,682,998)
(1,766,738)
Total assets less current liabilities
4,661,408
1,993,749
Creditors: amounts falling due after more than one year
18
(3,678,085)
(472,964)
Provisions for liabilities
Deferred tax liability
20
155,118
124,111
(155,118)
(124,111)
Net assets
828,205
1,396,674
Capital and reserves
Called up share capital
22
263
263
Share premium account
23
152,021
152,021
Revaluation reserve
23
1,286,124
1,418,346
Other reserves
23
32,986
32,986
Profit and loss reserves
23
(643,189)
(206,942)
Total equity
828,205
1,396,674
The financial statements were approved by the board of directors and authorised for issue on 17 February 2021 and are signed on its behalf by:
17 February 2021
G Taylor
M Smith
Director
Director
THE MAILING ROOM HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 JULY 2020
31 July 2020
- 11 -
2020
2019
Notes
£
£
£
£
Fixed assets
Investments
12
5,476,077
1,446,681
Current assets
Debtors
16
938,316
351,107
Cash at bank and in hand
4,859
675
943,175
351,782
Creditors: amounts falling due within one year
17
(2,669,070)
(1,269,400)
Net current liabilities
(1,725,895)
(917,618)
Total assets less current liabilities
3,750,182
529,063
Creditors: amounts falling due after more than one year
18
(3,546,369)
(343,748)
Net assets
203,813
185,315
Capital and reserves
Called up share capital
22
290
290
Share premium account
23
152,021
152,021
Other reserves
23
32,986
32,986
Profit and loss reserves
23
18,516
18
Total equity
203,813
185,315

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,018,498 (2019 - £1,600,200 profit).

The financial statements were approved by the board of directors and authorised for issue on 17 February 2021 and are signed on its behalf by:
17 February 2021
G Taylor
M Smith
Director
Director
Company Registration No. 03530246
THE MAILING ROOM HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2020
- 12 -
Share capital
Share premium account
Revaluation reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 August 2018
263
152,021
1,275,188
32,986
324,281
1,784,739
Year ended 31 July 2019:
Profit for the year
-
-
-
-
1,068,777
1,068,777
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
143,158
-
-
143,158
Total comprehensive income for the year
-
-
143,158
-
1,068,777
1,211,935
Dividends
9
-
-
-
-
(1,600,000)
(1,600,000)
Balance at 31 July 2019
263
152,021
1,418,346
32,986
(206,942)
1,396,674
Year ended 31 July 2020:
Profit for the year
-
-
-
-
563,753
563,753
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
(132,222)
-
-
(132,222)
Total comprehensive income for the year
-
-
(132,222)
-
563,753
431,531
Dividends
9
-
-
-
-
(1,000,000)
(1,000,000)
Balance at 31 July 2020
263
152,021
1,286,124
32,986
(643,189)
828,205
THE MAILING ROOM HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2020
- 13 -
Share capital
Share premium account
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 August 2018
290
152,021
32,986
(182)
185,115
Year ended 31 July 2019:
Profit and total comprehensive income for the year
-
-
-
1,600,200
1,600,200
Dividends
9
-
-
-
(1,600,000)
(1,600,000)
Balance at 31 July 2019
290
152,021
32,986
18
185,315
Year ended 31 July 2020:
Profit and total comprehensive income for the year
-
-
-
1,018,498
1,018,498
Dividends
9
-
-
-
(1,000,000)
(1,000,000)
Balance at 31 July 2020
290
152,021
32,986
18,516
203,813
THE MAILING ROOM HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2020
- 14 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
3,137,956
3,401,250
Interest paid
(161,610)
(28,207)
Income taxes refunded/(paid)
30,916
(270,718)
Net cash inflow from operating activities
3,007,262
3,102,325
Investing activities
Purchase of intangible assets
(3,739,183)
(389,020)
Purchase of tangible fixed assets
(371,278)
(739,003)
Proceeds on disposal of tangible fixed assets
38,274
46,973
Movements on other investing activities
39,340
-
Net cash used in investing activities
(4,032,847)
(1,081,050)
Financing activities
Drawdown of bank loans
3,713,289
(274,351)
Dividends paid to equity shareholders
(1,000,000)
(1,600,000)
Net cash generated from/(used in) financing activities
2,713,289
(1,874,351)
Net increase in cash and cash equivalents
1,687,704
146,924
Cash and cash equivalents at beginning of year
574,999
428,075
Cash and cash equivalents at end of year
2,262,703
574,999
THE MAILING ROOM HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2020
- 15 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
191,178
472,988
Interest paid
(81,502)
-
Net cash inflow from operating activities
109,676
472,988
Investing activities
Purchase of subsidiaries
(4,029,396)
(305,000)
Dividends received
1,100,000
1,600,200
Net cash (used in)/generated from investing activities
(2,929,396)
1,295,200
Financing activities
Drawdown on bank loans
3,823,904
(168,255)
Dividends paid to equity shareholders
(1,000,000)
(1,600,000)
Net cash generated from/(used in) financing activities
2,823,904
(1,768,255)
Net increase/(decrease) in cash and cash equivalents
4,184
(67)
Cash and cash equivalents at beginning of year
675
742
Cash and cash equivalents at end of year
4,859
675
THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020
- 16 -
1
Accounting policies
Company information

The Mailing Room Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Bevan Kidwell LLP, 113-117 Farringdon Road, London, EC1R 3BX.

 

The group consists of The Mailing Room Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

The consolidated financial statements incorporate those of The Mailing Room Holdings Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 July 2020.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 17 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
15% reducing balance
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
25% straight line
Machines held for rental
Straight line over the length of the lease
Fixtures and fittings
15% straight line
Computers
33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Machines held for rental are recognised at fair value in the group accounts (after eliminating intra group sales) and subsequently depreciated over the terms of the rental leases. Fair value gains and losses are recognised in the revaluation reserve.

1.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 18 -
1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 19 -

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 20 -
1.15
Government grants

Government grants relate to furlough income under Coronavirus Job Retention Scheme. Cash payments were made to compensate for part of the wages, associated national insurance and employer contributions of employees who have been placed on furlough.

 

This grant income has been recognised on a straight line basis over the furlough period for each relevant employee under the performance model as per Section 24 Government Grants of FRS 102.

 

Grants received before the recognition criteria are satisfied is recognised as a liability. There were no grants received before recognition criteria's were satisfied.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2020
2019
£
£
Turnover analysed by class of business
Sale of goods
9,915,248
8,296,612
2020
2019
£
£
Other significant revenue
Grants received
184,450
-
2020
2019
£
£
Turnover analysed by geographical market
UK
9,915,248
8,296,612
THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 21 -
4
Operating profit
2020
2019
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(184,450)
-
Depreciation of owned tangible fixed assets
841,186
793,073
Loss on disposal of tangible fixed assets
137,274
271,646
Amortisation of intangible assets
377,743
150,763

Government grant income relates to furlough income recognised on a straight line basis under the performance model. Income has been recognised when each recognition criterium has been satisfied. There was no income received before satisfaction of criteria.

5
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company's subsidiaries
32,000
41,300
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2020
2019
2020
2019
Number
Number
Number
Number
75
67
-
-

Their aggregate remuneration comprised:

Group
Company
2020
2019
2020
2019
£
£
£
£
Wages and salaries
4,144,108
3,066,960
-
-
Social security costs
315,389
279,358
-
-
Pension costs
123,966
97,247
-
-
4,583,463
3,443,565
-
-
THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 22 -
7
Interest payable and similar expenses
2020
2019
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
161,610
28,207
8
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
300,431
387,497
Deferred tax
Origination and reversal of timing differences
30,782
-
Total tax charge
331,213
387,497

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
894,966
1,456,274
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
170,044
276,692
Permanent capital allowances in excess of depreciation
31,807
(68,405)
Other adjustments
129,362
179,210
Taxation charge
331,213
387,497
9
Dividends
2020
2019
Recognised as distributions to equity holders:
£
£
Final paid
1,000,000
1,600,000
THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 23 -
10
Intangible fixed assets
Group
Software
Customer list
Total
£
£
£
Cost
At 1 August 2019
-
1,852,797
1,852,797
Additions - separately acquired
-
3,688,469
3,688,469
Additions - business combinations
50,714
-
50,714
At 31 July 2020
50,714
5,541,266
5,591,980
Amortisation and impairment
At 1 August 2019
-
297,141
297,141
Amortisation charged for the year
5,226
372,517
377,743
Transfers - business combinations
14,881
-
14,881
At 31 July 2020
20,107
669,658
689,765
Carrying amount
At 31 July 2020
30,607
4,871,608
4,902,215
At 31 July 2019
-
1,555,656
1,555,656
The company had no intangible fixed assets at 31 July 2020 or 31 July 2019.
THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 24 -
11
Tangible fixed assets
Group
Leasehold land and buildings
Machines held for rental
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 August 2019
61,275
3,945,099
190,476
278,282
9,659
4,484,791
Additions
-
358,068
5,701
7,508
-
371,277
Disposals
-
(441,846)
-
-
-
(441,846)
Revaluation
-
(132,222)
-
-
-
(132,222)
At 31 July 2020
61,275
3,729,099
196,177
285,790
9,659
4,282,000
Depreciation and impairment
At 1 August 2019
53,854
1,939,270
141,707
135,470
9,659
2,279,960
Depreciation charged in the year
3,363
770,508
15,445
51,870
-
841,186
Eliminated in respect of disposals
-
(281,337)
-
-
-
(281,337)
At 31 July 2020
57,217
2,428,441
157,152
187,340
9,659
2,839,809
Carrying amount
At 31 July 2020
4,058
1,300,658
39,025
98,450
-
1,442,191
At 31 July 2019
7,421
2,005,829
48,769
142,812
-
2,204,831
The company had no tangible fixed assets at 31 July 2020 or 31 July 2019.
12
Fixed asset investments
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Investments in subsidiaries
13
-
-
5,476,077
1,446,681
THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
12
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 August 2019
1,446,681
Additions
4,029,396
At 31 July 2020
5,476,077
Carrying amount
At 31 July 2020
5,476,077
At 31 July 2019
1,446,681
13
Subsidiaries

Details of the company's subsidiaries at 31 July 2020 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Franking Direct Limited
England
Ordinary
100.00
Mailing Systems Limited
England
Ordinary
100.00
Mailserve Limited
England
Ordinary
100.00
Monsters Ink Limited
England
Ordinary
100.00
The Mailing Room Finance Limited
England
Ordinary
100.00
The Mailing Room Limited
England
Ordinary
100.00
TMR Executive Agency Limited
England
Ordinary
100.00
Gem U.K. Mailing Solutions Limited
England
Ordinary
100.00
Digital Post Solutions Limited
England
Ordinary
100.00
Novaburn Solutions Limited
England
Ordinary
100.00

The registered office for all subsidiaries is as follows:

 

C/o Bevan Kidwell

113-117 Farrington Road

London

EC1R 3BX

14
Financial instruments

There are no financial instruments held at fair value.

THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 26 -
15
Stocks
Group
Company
2020
2019
2020
2019
£
£
£
£
Machine Stock
303,430
205,686
-
-
16
Debtors
Group
Company
2020
2019
2020
2019
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,174,334
1,179,213
2
-
Corporation tax recoverable
9,207
-
-
-
Amounts owed by group undertakings
-
-
938,087
350,880
Other debtors
43,954
47,749
227
227
Prepayments and accrued income
152,922
94,545
-
-
1,380,417
1,321,507
938,316
351,107
17
Creditors: amounts falling due within one year
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Bank loans
19
791,497
283,329
791,283
170,000
Obligations under finance leases
7,510
-
-
-
Trade creditors
455,713
685,936
-
-
Amounts owed to group undertakings
-
-
1,876,805
498,220
Corporation tax payable
712,079
371,750
-
-
Other taxation and social security
1,266,837
400,014
-
-
Other creditors
287,118
821,306
173
600,171
Accruals and deferred income
2,108,794
1,306,595
809
1,009
5,629,548
3,868,930
2,669,070
1,269,400
18
Creditors: amounts falling due after more than one year
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Bank loans and overdrafts
19
3,678,085
472,964
3,546,369
343,748
THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 27 -
19
Loans and overdrafts
Group
Company
2020
2019
2020
2019
£
£
£
£
Bank loans
4,469,582
756,293
4,337,652
513,748
Payable within one year
791,497
283,329
791,283
170,000
Payable after one year
3,678,085
472,964
3,546,369
343,748

A bank loan with Royal Bank of Scotland was satisfied and fully repaid during the year with a new loan being taken out with HSBC. This long term loan with HSBC contains a fixed and floating charge over the property and undertakings of the company.

The outstanding bank loans are measured at amortised cost.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2020
2019
Group
£
£
Accelerated capital allowances
155,118
124,111
The company has no deferred tax assets or liabilities.
Group
Company
2020
2020
Movements in the year:
£
£
Liability at 1 August 2019
124,111
-
Charge to profit or loss
31,007
-
Liability at 31 July 2020
155,118
-

 

21
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
123,966
97,247
THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
21
Retirement benefit schemes
(Continued)
- 28 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2020
2019
Ordinary share capital
£
£
Issued and fully paid
5,834 Ordinary A of 1p each
59
59
20,000 Ordinary B of 1p each
200
200
1,620 Ordinary C of 1p each
16
16
1,543 Ordinary D of 1p each
15
15
290
290
23
Reserves
Share premium

This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Revaluation reserve

This reserve records the value of asset revaluations and fair value movements on assets recognised in other comprehensive income.

24
Events after the reporting date

The Directors have closely monitored the Government guidance in response to the Covid-19 Pandemic and have implemented measures in line with Governmental guidelines.

 

The Directors have assessed the impact of Covid-19 on the Group and its subsidiaries and as a result of the Covid-19 Pandemic, a payment holiday was sought on the outstanding bank loan and furlough income was received under the Coronavirus Job Retention Scheme. Other than these two factors there were no other matters which require disclosure at the balance sheet date.

25
Related party transactions

At the year end there were director's loan accounts outstanding within creditors in the Company for £73 (2019: £564,667).

 

Dividends of £1,000,000 were paid out to shareholders (2019: £1,600,000).

 

There were no other related party transactions outside the normal course of business.

 

Specific related party disclosure for group subsidiaries can be obtained from the relevant company accounts.

THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 29 -
26
Cash generated from group operations
2020
2019
£
£
Profit for the year after tax
563,753
1,068,777
Adjustments for:
Taxation charged
331,213
387,497
Finance costs
161,610
28,207
Loss on disposal of tangible fixed assets
137,274
271,646
Amortisation and impairment of intangible assets
377,743
150,763
Depreciation and impairment of tangible fixed assets
841,186
793,073
Other operating movements
-
(14,907)
Movements in working capital:
Increase in stocks
(97,744)
(40,771)
Increase in debtors
(81,690)
(193,488)
Increase in creditors
904,611
950,453
Cash generated from operations
3,137,956
3,401,250
27
Cash generated from operations - company
2020
2019
£
£
Profit for the year after tax
1,018,498
1,600,200
Adjustments for:
Finance costs
81,502
-
Investment income
(1,100,000)
(1,600,200)
Movements in working capital:
Increase in debtors
(587,209)
(300,198)
Increase in creditors
778,387
773,186
Cash generated from operations
191,178
472,988
28
Analysis of changes in net debt - group
1 August 2019
Cash flows
Other non-cash changes
31 July 2020
£
£
£
£
Cash at bank and in hand
574,999
1,687,704
-
2,262,703
Borrowings excluding overdrafts
(756,293)
(3,713,289)
-
(4,469,582)
Obligations under finance leases
-
-
(7,510)
(7,510)
(181,294)
(2,025,585)
(7,510)
(2,214,389)
THE MAILING ROOM HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 30 -
29
Analysis of changes in net debt - company
1 August 2019
Cash flows
31 July 2020
£
£
£
Cash at bank and in hand
675
4,184
4,859
Borrowings excluding overdrafts
(513,748)
(3,823,904)
(4,337,652)
(513,073)
(3,819,720)
(4,332,793)
2020-07-312019-08-01falseCCH SoftwareCCH Accounts Production 2020.310H BevanG BevanC CrolyI DavidsonG TaylorM Smith035302462019-08-012020-07-3103530246bus:Director12019-08-012020-07-3103530246bus:Director22019-08-012020-07-3103530246bus:Director32019-08-012020-07-3103530246bus:Director52019-08-012020-07-3103530246bus:Director62019-08-012020-07-3103530246bus:Director42019-08-012020-07-3103530246bus:Consolidated2020-07-3103530246bus:Consolidated2019-08-012020-07-31035302462020-07-31035302462019-07-3103530246core:ShareCapital2020-07-3103530246core:ShareCapital2019-07-3103530246core:SharePremium2020-07-3103530246core:SharePremium2019-07-3103530246core:OtherMiscellaneousReserve2020-07-3103530246core:OtherMiscellaneousReserve2019-07-3103530246core:SharePremium2018-07-31035302462018-08-012019-07-31035302462018-07-3103530246core:IntangibleAssetsOtherThanGoodwill2019-08-012020-07-3103530246core:LandBuildingscore:LongLeaseholdAssets2019-08-012020-07-3103530246core:PlantMachinery2019-08-012020-07-3103530246core:FurnitureFittings2019-08-012020-07-3103530246core:ComputerEquipment2019-08-012020-07-3103530246core:MotorVehicles2019-08-012020-07-3103530246core:Subsidiary12019-08-012020-07-3103530246core:Subsidiary22019-08-012020-07-3103530246core:Subsidiary32019-08-012020-07-3103530246core:Subsidiary42019-08-012020-07-3103530246core:Subsidiary52019-08-012020-07-3103530246core:Subsidiary62019-08-012020-07-3103530246core:Subsidiary72019-08-012020-07-3103530246core:Subsidiary82019-08-012020-07-3103530246core:Subsidiary92019-08-012020-07-3103530246core:Subsidiary102019-08-012020-07-3103530246core:Subsidiary112019-08-012020-07-3103530246core:Subsidiary222019-08-012020-07-3103530246core:Subsidiary332019-08-012020-07-3103530246core:Subsidiary442019-08-012020-07-3103530246core:Subsidiary552019-08-012020-07-3103530246core:Subsidiary662019-08-012020-07-3103530246core:Subsidiary772019-08-012020-07-3103530246core:Subsidiary882019-08-012020-07-3103530246core:Subsidiary992019-08-012020-07-3103530246core:Subsidiary10102019-08-012020-07-3103530246core:CurrentFinancialInstruments2020-07-3103530246core:CurrentFinancialInstruments2019-07-3103530246core:Non-currentFinancialInstruments2020-07-3103530246core:Non-currentFinancialInstruments2019-07-3103530246bus:PrivateLimitedCompanyLtd2019-08-012020-07-3103530246bus:FRS1022019-08-012020-07-3103530246bus:Audited2019-08-012020-07-3103530246bus:ConsolidatedGroupCompanyAccounts2019-08-012020-07-3103530246bus:FullAccounts2019-08-012020-07-31xbrli:purexbrli:sharesiso4217:GBP