Hirst Conservation Limited - Period Ending 2020-02-29

Hirst Conservation Limited - Period Ending 2020-02-29


Hirst Conservation Limited 09797372 false 2019-03-01 2020-02-29 2020-02-29 The principal activity of the company is is that of the conservation of objects and historic buildings. Digita Accounts Production Advanced 6.26.9041.0 Software true 09797372 2019-03-01 2020-02-29 09797372 2020-02-29 09797372 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-02-29 09797372 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-02-29 09797372 core:CurrentFinancialInstruments 2020-02-29 09797372 core:CurrentFinancialInstruments core:WithinOneYear 2020-02-29 09797372 core:Non-currentFinancialInstruments core:AfterOneYear 2020-02-29 09797372 core:Goodwill 2020-02-29 09797372 core:LandBuildings core:ShortLeaseholdAssets 2020-02-29 09797372 core:MotorVehicles 2020-02-29 09797372 core:OfficeEquipment 2020-02-29 09797372 core:PlantMachinery 2020-02-29 09797372 bus:SmallEntities 2019-03-01 2020-02-29 09797372 bus:AuditExemptWithAccountantsReport 2019-03-01 2020-02-29 09797372 bus:FullAccounts 2019-03-01 2020-02-29 09797372 bus:SmallCompaniesRegimeForAccounts 2019-03-01 2020-02-29 09797372 bus:RegisteredOffice 2019-03-01 2020-02-29 09797372 bus:Director1 2019-03-01 2020-02-29 09797372 bus:Director2 2019-03-01 2020-02-29 09797372 bus:PrivateLimitedCompanyLtd 2019-03-01 2020-02-29 09797372 core:Goodwill 2019-03-01 2020-02-29 09797372 core:LandBuildings core:ShortLeaseholdAssets 2019-03-01 2020-02-29 09797372 core:MotorVehicles 2019-03-01 2020-02-29 09797372 core:OfficeEquipment 2019-03-01 2020-02-29 09797372 core:PlantMachinery 2019-03-01 2020-02-29 09797372 countries:AllCountries 2019-03-01 2020-02-29 09797372 2019-02-28 09797372 core:Goodwill 2019-02-28 09797372 core:LandBuildings core:ShortLeaseholdAssets 2019-02-28 09797372 core:MotorVehicles 2019-02-28 09797372 core:OfficeEquipment 2019-02-28 09797372 core:PlantMachinery 2019-02-28 09797372 2018-03-01 2019-02-28 09797372 2019-02-28 09797372 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-02-28 09797372 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-02-28 09797372 core:CurrentFinancialInstruments 2019-02-28 09797372 core:CurrentFinancialInstruments core:WithinOneYear 2019-02-28 09797372 core:Non-currentFinancialInstruments core:AfterOneYear 2019-02-28 09797372 core:Goodwill 2019-02-28 09797372 core:LandBuildings core:ShortLeaseholdAssets 2019-02-28 09797372 core:MotorVehicles 2019-02-28 09797372 core:OfficeEquipment 2019-02-28 09797372 core:PlantMachinery 2019-02-28 iso4217:GBP xbrli:pure

Registration number: 09797372

Hirst Conservation Limited

trading as Hirst Conservation

Unaudited Financial Statements

for the Year Ended 29 February 2020

 

Hirst Conservation Limited

trading as Hirst Conservation

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Hirst Conservation Limited

trading as Hirst Conservation

Company Information

Directors

Mr N P Webster

Mrs E A Hirst

Registered office

Laughton Hall Farmhouse
Laughton
Sleaford
Lincolnshire
NG34 0HE

Accountants

Nera Accounting Limited
Chartered Certified Accountants
Suite B
32 Thorpe Wood
Peterborough
Cambridgeshire
PE3 6SR

 

Hirst Conservation Limited

trading as Hirst Conservation

(Registration number: 09797372)
Balance Sheet as at 29 February 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

3

18,000

36,000

Tangible assets

4

78,126

87,066

 

96,126

123,066

Current assets

 

Stocks

5

111,201

46,798

Debtors

6

394,432

276,931

Cash at bank and in hand

 

143,531

145,165

 

649,164

468,894

Creditors: Amounts falling due within one year

7

(541,376)

(500,856)

Net current assets/(liabilities)

 

107,788

(31,962)

Total assets less current liabilities

 

203,914

91,104

Creditors: Amounts falling due after more than one year

7

(9,620)

(27,435)

Provisions for liabilities

(16,346)

(17,344)

Net assets

 

177,948

46,325

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

177,848

46,225

Total equity

 

177,948

46,325

For the financial year ending 29 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Hirst Conservation Limited

trading as Hirst Conservation

(Registration number: 09797372)
Balance Sheet as at 29 February 2020

Approved and authorised by the Board on 19 January 2021 and signed on its behalf by:
 

Mr N P Webster

Director

Mrs E A Hirst

Director

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Laughton Hall Farmhouse
Laughton
Sleaford
Lincolnshire
NG34 0HE

These financial statements were authorised for issue by the Board on 19 January 2021.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2019 - 16).

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2019

90,000

90,000

At 29 February 2020

90,000

90,000

Amortisation

At 1 March 2019

54,000

54,000

Amortisation charge

18,000

18,000

At 29 February 2020

72,000

72,000

Carrying amount

At 29 February 2020

18,000

18,000

At 28 February 2019

36,000

36,000

4

Tangible assets

Short leasehold land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 March 2019

-

62,745

17,912

69,119

Additions

19,162

11,477

950

-

Disposals

-

-

-

(34,450)

At 29 February 2020

19,162

74,222

18,862

34,669

Depreciation

At 1 March 2019

-

25,975

14,199

22,536

Charge for the year

-

8,103

2,613

11,141

Eliminated on disposal

-

-

-

(15,778)

At 29 February 2020

-

34,078

16,812

17,899

Carrying amount

At 29 February 2020

19,162

40,144

2,050

16,770

At 28 February 2019

-

36,771

3,713

46,582

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

Total
£

Cost or valuation

At 1 March 2019

149,776

Additions

31,589

Disposals

(34,450)

At 29 February 2020

146,915

Depreciation

At 1 March 2019

62,710

Charge for the year

21,857

Eliminated on disposal

(15,778)

At 29 February 2020

68,789

Carrying amount

At 29 February 2020

78,126

At 28 February 2019

87,066

Included within the net book value of land and buildings above is £19,162 (2019 - £Nil) in respect of short leasehold land and buildings.
 

5

Stocks

2020
£

2019
£

Work in progress

84,614

11,348

Other inventories

26,587

35,450

111,201

46,798

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

6

Debtors

Note

2020
£

2019
£

Trade debtors

 

311,739

163,201

Amounts owed by group undertakings and undertakings in which the company has a participating interest

435

-

Prepayments

 

14,952

11,265

Other debtors

 

67,306

102,465

 

394,432

276,931

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

213,529

247,183

Trade creditors

 

136,772

119,534

Taxation and social security

 

126,580

74,987

Accruals and deferred income

 

15,913

39,206

Other creditors

 

48,582

19,946

 

541,376

500,856

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

9,620

27,435

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Hire purchase contracts

9,620

27,435

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

208,032

231,507

Hire purchase contracts

5,497

15,676

213,529

247,183

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Unaudited Financial Statements for the Year Ended 29 February 2020

9

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £15,117 (2019 - £43,112). The financial commitments are in respect of hire purchase agreements held by the company and secured by the underlying assets to which they relate.

Included in the balance sheet are guarantees of £208,032 (2019 - £231,506). The Directors provide security through a fixed charge over personal assets in addition to personal guarantees to support the bank borrowings at any given time.