HDH_2016_LIMITED - Accounts


Company Registration No. SC551008 (Scotland)
HDH 2016 LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
HDH 2016 LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
HDH 2016 LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Investment properties
4
18,860,000
18,860,000
Current assets
Debtors
5
1,208,538
1,275,346
Cash at bank and in hand
464,720
142,295
1,673,258
1,417,641
Creditors: amounts falling due within one year
6
(13,024,167)
(12,807,580)
Net current liabilities
(11,350,909)
(11,389,939)
Total assets less current liabilities
7,509,091
7,470,061
Creditors: amounts falling due after more than one year
7
(5,364,727)
(6,099,347)
Net assets
2,144,364
1,370,714
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
2,144,264
1,370,614
Total equity
2,144,364
1,370,714

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors
15 February 2021
15 February 2021
and are signed on its behalf by:
R M Petrie
Director
Company Registration No. SC551008
HDH 2016 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
1
Accounting policies
Company information

HDH 2016 Limited is a private company limited by shares incorporated in Scotland. The registered office is Maidencraig House, 192 Queensferry Road, Edinburgh, EH4 2BN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered the Covid-19 pandemic as part of their going concern review and believe that any potential implications arising do not materially impact the company's going concern status. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HDH 2016 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 3 -
Debtors

Debtors with no stated interest rate or receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Creditors

Creditors with no stated interest rate and payable within one year are recorded at transaction price.

 

All interest bearing loans and borrowings which are basic financial instruments are initially recorded at the present value of cash payable. After initial recognition they are measured at amortised cost.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Lease incentives are recognised over the lease term on a straight line basis.

HDH 2016 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 4 -
2
Turnover and other revenue
2020
2019
£
£
Turnover analysis
Rent income received
1,402,000
1,402,000
Lease incentive adjustment
(39,254)
(39,254)
1,362,746
1,362,746
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2019 - 0).

4
Investment property
2020
£
Fair value
At 1 April 2019 and 31 March 2020
18,860,000

Investment property comprises one commercial property. The fair value of the property has been arrived at on the basis of a valuation carried out in September 2016 by Colliers International Valuation UK LLP, an independent third party with a recognised and relevant professional qualification. The valuation was made on a open market basis with reference to market evidence of transaction prices and with reference to rental yields.

 

As at the year end, the directors believe that the fair value of the investment property is not materially different to the valuation report.

5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
1,141,430
1,238,573
2020
2019
Amounts falling due after more than one year:
£
£
Deferred tax asset
67,108
36,773
Total debtors
1,208,538
1,275,346
HDH 2016 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 5 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
294,765
282,219
Other borrowings
12,146,588
11,974,702
Corporation tax
222,624
195,102
Other creditors
38,400
38,400
Accruals and deferred income
321,790
317,157
13,024,167
12,807,580

Other borrowings include amounts which are secured by way of a standard security over the investment property in favour of Sir Tom Farmer and John Phillip Farmer acting in their capacities as Trustees of Sir Tom Farmer's Trust for Adam Swycher, Sir Tom Farmer's Trust for Emma Swycher and Sir Tom Farmer's Trust for Matthew Swycher and by way of a standard security over the investment property in favour of Sir Tom Farmer, Lady Anne Farmer and John Phillip Farmer acting in their capacities as Trustees of The Benjamin T O J Farmer 2015 Trust.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
5,364,727
6,099,347

Bank borrowings are secured by way of fixed and floating charges over the investment property in favour of Bank of Scotland PLC.

8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 ordinary shares of £1 each
100
100
9
Related party transactions

Included in other borrowings at the end of the period is a balance of £4,626,952 (2019: £4,591.940) due to the Sir Tom Farmer 2001 Discretionary Trust. The loan is interest free and repayable on demand.

 

The Directors are of the opinion that all other related party transactions are conducted under normal market conditions and on an arm's length basis and therefore do not need to be disclosed under FRS102 section 1A appendix C.

HDH 2016 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 6 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Iain Binnie.
The auditor was Geoghegans.
2020-03-312019-04-01false15 February 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualifiedSir Tom Farmer CVO CBE KCSG DLJohn P FarmerRodSC5510082019-04-012020-03-31SC5510082020-03-31SC5510082019-03-31SC551008core:CurrentFinancialInstruments2020-03-31SC551008core:CurrentFinancialInstruments2019-03-31SC551008core:Non-currentFinancialInstruments2020-03-31SC551008core:Non-currentFinancialInstruments2019-03-31SC551008core:ShareCapital2020-03-31SC551008core:ShareCapital2019-03-31SC551008core:RetainedEarningsAccumulatedLosses2020-03-31SC551008core:RetainedEarningsAccumulatedLosses2019-03-31SC551008bus:Director32019-04-012020-03-31SC5510082018-04-012019-03-31SC5510082019-03-31SC551008core:WithinOneYear2020-03-31SC551008core:WithinOneYear2019-03-31SC551008core:AfterOneYear2020-03-31SC551008core:AfterOneYear2019-03-31SC551008bus:OrdinaryShareClass12020-03-31SC551008bus:OrdinaryShareClass12019-04-012020-03-31SC551008bus:PrivateLimitedCompanyLtd2019-04-012020-03-31SC551008bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-31SC551008bus:FRS1022019-04-012020-03-31SC551008bus:Audited2019-04-012020-03-31SC551008bus:Director12019-04-012020-03-31SC551008bus:Director22019-04-012020-03-31SC551008bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP