MC and SH Cawley Ltd Filleted accounts for Companies House (small and micro)

MC and SH Cawley Ltd Filleted accounts for Companies House (small and micro)


54 false false false false false false false false false true false false false false false false No description of principal activity 2019-08-01 Sage Accounts Production Advanced 2020 - FRS102_2019 164,043 109,312 5,473 114,785 49,258 54,731 xbrli:pure xbrli:shares iso4217:GBP 05602872 2019-08-01 2020-07-31 05602872 2020-07-31 05602872 2019-07-31 05602872 2018-08-01 2019-07-31 05602872 2019-07-31 05602872 core:NetGoodwill 2019-08-01 2020-07-31 05602872 core:PlantMachinery 2019-08-01 2020-07-31 05602872 core:FurnitureFittings 2019-08-01 2020-07-31 05602872 bus:Director1 2019-08-01 2020-07-31 05602872 bus:Director2 2019-08-01 2020-07-31 05602872 core:NetGoodwill 2019-07-31 05602872 core:NetGoodwill 2020-07-31 05602872 core:PlantMachinery 2019-07-31 05602872 core:FurnitureFittings 2019-07-31 05602872 core:PlantMachinery 2020-07-31 05602872 core:FurnitureFittings 2020-07-31 05602872 core:WithinOneYear 2020-07-31 05602872 core:WithinOneYear 2019-07-31 05602872 core:ShareCapital 2020-07-31 05602872 core:ShareCapital 2019-07-31 05602872 core:RetainedEarningsAccumulatedLosses 2020-07-31 05602872 core:RetainedEarningsAccumulatedLosses 2019-07-31 05602872 core:NetGoodwill 2019-07-31 05602872 core:AcceleratedTaxDepreciationDeferredTax 2020-07-31 05602872 core:AcceleratedTaxDepreciationDeferredTax 2019-07-31 05602872 core:PlantMachinery 2019-07-31 05602872 core:FurnitureFittings 2019-07-31 05602872 bus:Director1 2019-07-31 05602872 bus:Director1 2020-07-31 05602872 bus:Director1 2018-07-31 05602872 bus:Director1 2019-07-31 05602872 bus:Director1 2018-08-01 2019-07-31 05602872 bus:SmallEntities 2019-08-01 2020-07-31 05602872 bus:AuditExemptWithAccountantsReport 2019-08-01 2020-07-31 05602872 bus:FullAccounts 2019-08-01 2020-07-31 05602872 bus:SmallCompaniesRegimeForAccounts 2019-08-01 2020-07-31 05602872 bus:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 05602872 core:OfficeEquipment 2019-08-01 2020-07-31 05602872 core:OfficeEquipment 2019-07-31 05602872 core:OfficeEquipment 2020-07-31
COMPANY REGISTRATION NUMBER: 05602872
MC and SH Cawley Ltd
Filleted Unaudited Financial Statements
For the year ended
31 July 2020
MC and SH Cawley Ltd
Statement of Financial Position
31 July 2020
2020
2019
Note
£
£
£
Fixed assets
Intangible assets
5
49,258
54,731
Tangible assets
6
24,508
28,974
--------
--------
73,766
83,705
Current assets
Debtors
7
131,327
132,891
Cash at bank and in hand
129,945
192,204
---------
---------
261,272
325,095
Creditors: amounts falling due within one year
8
51,020
79,549
---------
---------
Net current assets
210,252
245,546
---------
---------
Total assets less current liabilities
284,018
329,251
Provisions
Taxation including deferred tax
4,714
5,505
---------
---------
Net assets
279,304
323,746
---------
---------
MC and SH Cawley Ltd
Statement of Financial Position (continued)
31 July 2020
2020
2019
Note
£
£
£
Capital and reserves
Called up share capital
100
100
Profit and loss account
279,204
323,646
---------
---------
Shareholders funds
279,304
323,746
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 1 February 2021 , and are signed on behalf of the board by:
Mr M C Cawley
Mrs S H Cawley
Director
Director
Company registration number: 05602872
MC and SH Cawley Ltd
Notes to the Financial Statements
Year ended 31 July 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 37 New Road, Chippenham, Wiltshire, SN15 1HP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% reducing balance
Fixtures & Fittings
-
15% reducing balance
Office Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 54 (2019: 47 ).
5. Intangible assets
Goodwill
£
Cost
At 1 August 2019 and 31 July 2020
164,043
---------
Amortisation
At 1 August 2019
109,312
Charge for the year
5,473
---------
At 31 July 2020
114,785
---------
Carrying amount
At 31 July 2020
49,258
---------
At 31 July 2019
54,731
---------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 August 2019
13,203
41,002
9,948
64,153
Additions
258
258
--------
--------
-------
--------
At 31 July 2020
13,203
41,260
9,948
64,411
--------
--------
-------
--------
Depreciation
At 1 August 2019
12,649
14,955
7,575
35,179
Charge for the year
139
3,991
594
4,724
--------
--------
-------
--------
At 31 July 2020
12,788
18,946
8,169
39,903
--------
--------
-------
--------
Carrying amount
At 31 July 2020
415
22,314
1,779
24,508
--------
--------
-------
--------
At 31 July 2019
554
26,047
2,373
28,974
--------
--------
-------
--------
7. Debtors
2020
2019
£
£
Trade debtors
3,500
11,301
Other debtors
127,827
121,590
---------
---------
131,327
132,891
---------
---------
8. Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
1,499
3,041
Corporation tax
32,894
53,158
Social security and other taxes
4,188
6,342
Other creditors
12,439
17,008
--------
--------
51,020
79,549
--------
--------
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2020
2019
£
£
Included in provisions
4,714
5,505
-------
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
2020
2019
£
£
Accelerated capital allowances
4,714
5,505
-------
-------
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2020
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr M C Cawley
103,682
278
103,960
---------
----
---------
2019
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr M C Cawley
10,567
93,115
103,682
--------
--------
---------