ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 true2true2019-03-01falseThe principal activity is that of a holding company.2The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08846771 2019-03-01 2020-02-28 08846771 2018-03-01 2019-02-28 08846771 2020-02-28 08846771 2019-02-28 08846771 c:Director1 2019-03-01 2020-02-28 08846771 d:Buildings 2019-03-01 2020-02-28 08846771 d:Buildings 2020-02-28 08846771 d:Buildings 2019-02-28 08846771 d:Buildings d:OwnedOrFreeholdAssets 2019-03-01 2020-02-28 08846771 d:PatentsTrademarksLicencesConcessionsSimilar 2019-03-01 2020-02-28 08846771 d:PatentsTrademarksLicencesConcessionsSimilar 2020-02-28 08846771 d:PatentsTrademarksLicencesConcessionsSimilar 2019-02-28 08846771 d:Goodwill 2019-03-01 2020-02-28 08846771 d:Goodwill 2020-02-28 08846771 d:Goodwill 2019-02-28 08846771 d:CurrentFinancialInstruments 2020-02-28 08846771 d:CurrentFinancialInstruments 2019-02-28 08846771 d:Non-currentFinancialInstruments 2020-02-28 08846771 d:Non-currentFinancialInstruments 2019-02-28 08846771 d:CurrentFinancialInstruments d:WithinOneYear 2020-02-28 08846771 d:CurrentFinancialInstruments d:WithinOneYear 2019-02-28 08846771 d:Non-currentFinancialInstruments d:AfterOneYear 2020-02-28 08846771 d:Non-currentFinancialInstruments d:AfterOneYear 2019-02-28 08846771 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-02-28 08846771 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-02-28 08846771 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-02-28 08846771 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-02-28 08846771 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-02-28 08846771 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-02-28 08846771 d:ShareCapital 2020-02-28 08846771 d:ShareCapital 2019-02-28 08846771 d:RetainedEarningsAccumulatedLosses 2020-02-28 08846771 d:RetainedEarningsAccumulatedLosses 2019-02-28 08846771 c:FRS102 2019-03-01 2020-02-28 08846771 c:AuditExempt-NoAccountantsReport 2019-03-01 2020-02-28 08846771 c:FullAccounts 2019-03-01 2020-02-28 08846771 c:PrivateLimitedCompanyLtd 2019-03-01 2020-02-28 08846771 d:Subsidiary1 2019-03-01 2020-02-28 08846771 d:Subsidiary1 1 2019-03-01 2020-02-28 08846771 d:AcceleratedTaxDepreciationDeferredTax 2020-02-28 08846771 d:AcceleratedTaxDepreciationDeferredTax 2019-02-28 08846771 6 2019-03-01 2020-02-28 08846771 d:Goodwill d:OwnedIntangibleAssets 2019-03-01 2020-02-28 08846771 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2019-03-01 2020-02-28 iso4217:GBP xbrli:pure

Registered number: 08846771










Jamaica Inn Bodmin Moor Holdings Limited








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 28 February 2020

 
Jamaica Inn Bodmin Moor Holdings Limited
Registered number: 08846771

Balance sheet
As at 28 February 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
162,206
202,734

Tangible assets
 5 
4,048,174
3,984,807

Investments
 6 
100
100

  
4,210,480
4,187,641

Current assets
  

Debtors: amounts falling due within one year
 7 
264,114
557,421

Cash at bank and in hand
  
17,062
46,155

  
281,176
603,576

Creditors: amounts falling due within one year
 8 
(3,139,101)
(3,331,257)

Net current liabilities
  
 
 
(2,857,925)
 
 
(2,727,681)

Total assets less current liabilities
  
1,352,555
1,459,960

Creditors: amounts falling due after more than one year
 9 
(1,431,870)
(1,499,812)

Provisions for liabilities
  

Deferred tax
 11 
(2,145)
-

  
 
 
(2,145)
 
 
-

Net liabilities
  
(81,460)
(39,852)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(81,560)
(39,952)

  
(81,460)
(39,852)


Page 1

 
Jamaica Inn Bodmin Moor Holdings Limited
Registered number: 08846771

Balance sheet (continued)
As at 28 February 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr A R Jackson
Director
Date: 23 February 2021

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
Jamaica Inn Bodmin Moor Holdings Limited
 

 
Notes to the financial statements
For the year ended 28 February 2020

1.


General information

Jamaica Inn Bodmin Moor Holdings Limited is a private company, limited by share capital, and incorporated in England within the United Kingdom. The registered office and trading address is Jamaica Inn, Bolventor, Launceston, Cornwall, PL15 7TS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006..

The figures in the financial statements have been rounded to the nearest £1 are are presented in £ sterling.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company is exempt from the requirement to prepare consolidated financial statements as all of its subsidiaries are required to be excluded from consolidation by section 402 of the Companies Act 2006.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. The company's ability to trade is dependent on the support of the directors. If this assumption proves to be innappropriate, then adjustments may have to be made to adjust the value of assets to their recoverable amounts, to provide any further liabilities which might arise, and reclassify fixed assets as current assets.
While the impact of the Covid-19 virus has been assessed by the directors, so far as reasonably possible, due to its unprecedented impact on the wider economy, it is difficult to evaluate with any certainty the potential outcomes on the company's trade, its customers and suppliers. However, taking into consideration the UK Government's response and the company's planning, the directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.

 
2.4

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
Jamaica Inn Bodmin Moor Holdings Limited
 

 
Notes to the financial statements
For the year ended 28 February 2020

2.Accounting policies (continued)

 
2.5

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Patents
-
10
years straight line
Goodwill
-
10
years straight line

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Freehold property
-
50
years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

Page 4

 
Jamaica Inn Bodmin Moor Holdings Limited
 

 
Notes to the financial statements
For the year ended 28 February 2020

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
Jamaica Inn Bodmin Moor Holdings Limited
 

 
Notes to the financial statements
For the year ended 28 February 2020

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 - 2).


4.


Intangible assets




Patents
Goodwill
Total

£
£
£



Cost


At 1 March 2019
5,280
400,000
405,280



At 28 February 2020

5,280
400,000
405,280



Amortisation


At 1 March 2019
2,546
200,000
202,546


Charge for the year
528
40,000
40,528



At 28 February 2020

3,074
240,000
243,074



Net book value



At 28 February 2020
2,206
160,000
162,206



At 28 February 2019
2,734
200,000
202,734



Page 6

 
Jamaica Inn Bodmin Moor Holdings Limited
 

 
Notes to the financial statements
For the year ended 28 February 2020

5.


Tangible fixed assets





Freehold property

£



Cost or valuation


At 1 March 2019
4,222,960


Additions
134,558


Disposals
(1,950)



At 28 February 2020

4,355,568



Depreciation


At 1 March 2019
238,153


Charge for the year on owned assets
69,290


Disposals
(49)



At 28 February 2020

307,394



Net book value



At 28 February 2020
4,048,174



At 28 February 2019
3,984,807


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 March 2019
100



At 28 February 2020
100






Net book value



At 28 February 2020
100



At 28 February 2019
100

Page 7

 
Jamaica Inn Bodmin Moor Holdings Limited
 

 
Notes to the financial statements
For the year ended 28 February 2020

Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Principal activity

Class of shares

Holding

Jamaica Inn Bodmin Moor Limited
Hotel operator
Ordinary
100%

The aggregate of the share capital and reserves as at 28 February 2020 and the profit or loss for the year ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)

Jamaica Inn Bodmin Moor Limited
27,055
118,254


7.


Debtors

2020
2019
£
£


Amounts owed by group undertakings
259,114
557,421

Prepayments and accrued income
5,000
-

264,114
557,421



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
139,397
132,802

Corporation tax
6,520
8,203

Other creditors
2,990,684
3,188,152

Accruals and deferred income
2,500
2,100

3,139,101
3,331,257



9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
1,431,870
1,499,812

1,431,870
1,499,812


Page 8

 
Jamaica Inn Bodmin Moor Holdings Limited
 

 
Notes to the financial statements
For the year ended 28 February 2020

10.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
139,397
132,802


139,397
132,802

Amounts falling due 1-2 years

Bank loans
139,396
132,802


139,396
132,802

Amounts falling due 2-5 years

Bank loans
1,292,474
578,292


1,292,474
578,292

Amounts falling due after more than 5 years

Bank loans
-
788,718

-
788,718

1,571,267
1,632,614



11.


Deferred taxation




2020


£






Charged to profit or loss
(2,145)



At end of year
(2,145)

The deferred taxation balance is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(2,145)
-

(2,145)
-

Page 9

 
Jamaica Inn Bodmin Moor Holdings Limited
 

 
Notes to the financial statements
For the year ended 28 February 2020

12.


Related party transactions

During the year the company made the following related party transactions:
Jamaica Inn Bodmin Moor Limited
(Subsidiary undertaking)
During the year the company continued to provide an interest free loan, which is repayable on demand, to Jamaica Inn Bodmin Moor Limited. At the balance sheet date the amount due from Jamaica Inn Bodmin Moor Limited was £259,114 (2019 - £557,421).
Directors
During the year the directors continued to provide a loan to the company. The loan is interest free and repayable on demand. At the balance sheet date the amount due to the directors was £2,990,684 (2019 -  £3,188,152).


13.


Controlling party

The company is controlled by the directors.


Page 10