ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-05-312020-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrue2019-06-01No description of principal activity44true 09030655 2019-06-01 2020-05-31 09030655 2018-06-01 2019-05-31 09030655 2020-05-31 09030655 2019-05-31 09030655 c:Director1 2019-06-01 2020-05-31 09030655 d:OfficeEquipment 2019-06-01 2020-05-31 09030655 d:OfficeEquipment 2020-05-31 09030655 d:OfficeEquipment 2019-05-31 09030655 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-06-01 2020-05-31 09030655 d:Goodwill 2019-06-01 2020-05-31 09030655 d:Goodwill 2020-05-31 09030655 d:Goodwill 2019-05-31 09030655 d:CurrentFinancialInstruments 2020-05-31 09030655 d:CurrentFinancialInstruments 2019-05-31 09030655 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 09030655 d:CurrentFinancialInstruments d:WithinOneYear 2019-05-31 09030655 d:ShareCapital 2020-05-31 09030655 d:ShareCapital 2019-05-31 09030655 d:RetainedEarningsAccumulatedLosses 2020-05-31 09030655 d:RetainedEarningsAccumulatedLosses 2019-05-31 09030655 c:OrdinaryShareClass1 2019-06-01 2020-05-31 09030655 c:OrdinaryShareClass1 2020-05-31 09030655 c:OrdinaryShareClass1 2019-05-31 09030655 c:OrdinaryShareClass2 2019-06-01 2020-05-31 09030655 c:OrdinaryShareClass2 2020-05-31 09030655 c:OrdinaryShareClass2 2019-05-31 09030655 c:OrdinaryShareClass3 2019-06-01 2020-05-31 09030655 c:OrdinaryShareClass3 2020-05-31 09030655 c:OrdinaryShareClass3 2019-05-31 09030655 c:OrdinaryShareClass4 2019-06-01 2020-05-31 09030655 c:OrdinaryShareClass4 2020-05-31 09030655 c:OrdinaryShareClass4 2019-05-31 09030655 c:FRS102 2019-06-01 2020-05-31 09030655 c:AuditExempt-NoAccountantsReport 2019-06-01 2020-05-31 09030655 c:FullAccounts 2019-06-01 2020-05-31 09030655 c:PrivateLimitedCompanyLtd 2019-06-01 2020-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09030655









BOTLEY BYRNE LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2020

 
BOTLEY BYRNE LTD
REGISTERED NUMBER: 09030655

BALANCE SHEET
AS AT 31 MAY 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
713
-

  
713
-

Current assets
  

Debtors: amounts falling due within one year
 6 
103,144
98,556

Cash at bank and in hand
 7 
56,020
53,848

  
159,164
152,404

Creditors: amounts falling due within one year
 8 
(144,252)
(136,042)

Net current assets
  
 
 
14,912
 
 
16,362

Total assets less current liabilities
  
15,625
16,362

  

Net assets
  
15,625
16,362


Capital and reserves
  

Called up share capital 
 9 
4
4

Profit and loss account
  
15,621
16,358

  
15,625
16,362


Page 1

 
BOTLEY BYRNE LTD
REGISTERED NUMBER: 09030655
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Byrne
Director

Date: 22 February 2021

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. Given that the company is in a net asset position the directors consider it appropriate to prepare the financial statements on a going concern basis.
Potential sources of uncertainty noted by the directors include the COVID-19 pandemic. However, at the date of this report it is not possible to reliably determine the effects that this will have on the company.
Accordingly the directors have continued to prepare the financial statements on the going concern basis.

 
1.3

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

1.Accounting policies (continued)

 
1.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

1.Accounting policies (continued)

 
1.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
1.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


2.


General information

Botley Byrne Limited is a private company limited by shares incorporated in England & Wales (registered number 09030655). 
The registered office is 64 New Cavendish Street, London, W1G 8TB. The principal place of business address is 17 Hanover Square, London, W1S 1BN.
The principal activity of the Company continued to be that of surveying services.
The financial statements are presented in Sterling, which is the functional currency of the Company.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2019 - 4).

Page 5

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

4.


Intangible assets




Goodwill

£



Cost


At 1 June 2019
620,000



At 31 May 2020

620,000



Amortisation


At 1 June 2019
620,000



At 31 May 2020

620,000



Net book value



At 31 May 2020
-



At 31 May 2019
-



Page 6

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 June 2019
5,953


Additions
1,069



At 31 May 2020

7,022



Depreciation


At 1 June 2019
5,953


Charge for the year on owned assets
356



At 31 May 2020

6,309



Net book value



At 31 May 2020
713



At 31 May 2019
-


6.


Debtors

2020
2019
£
£


Trade debtors
93,000
86,055

Other debtors
3,840
3,840

Prepayments and accrued income
6,304
8,661

103,144
98,556



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
56,020
53,848

56,020
53,848


Page 7

 
BOTLEY BYRNE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020

8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
36,942
50,530

Corporation tax
84,595
57,694

Other taxation and social security
4,644
9,282

Other creditors
10,471
10,936

Accruals and deferred income
7,600
7,600

144,252
136,042



9.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



1 (2019 - 1) A Ordinary share of £1.00
1
1
1 (2019 - 1) B Ordinary share of £1.00
1
1
1 (2019 - 1) C Ordinary share of £1.00
1
1
1 (2019 - 1) D Ordinary share of £1.00
1
1

4

4

 
Page 8