BARTLEET_ENTERPRISES_LIMI - Accounts


Company Registration No. 07892872 (England and Wales)
BARTLEET ENTERPRISES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
BARTLEET ENTERPRISES LIMITED
COMPANY INFORMATION
Directors
T Bartleet
Mr R Brown
(Appointed 27 October 2020)
Mr B McManus
(Appointed 27 October 2020)
Company number
07892872
Registered office
Rossington's Business Park
West Carr Road
Retford
Nottinghamshire
DN22 7SW
Auditor
Whittles
Whittle & Partners LLP
The Old Exchange
64 West Stockwell Street
Colchester
Essex
CO1 1HE
BARTLEET ENTERPRISES LIMITED
CONTENTS
Page
Strategic report
1
Directors report
2
Directors responsibilities statement
3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 29
BARTLEET ENTERPRISES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 1 -

The directors present the strategic report for the year ended 30 September 2020.

Fair review of the business

The Bartleet Enterprises Group continued to concentrate on its core general insurance business as a leading independent insurance brokerage providing service based around advice. The Group specialise in Commercial Insurance, Employee Benefits, and the provision of insurance to High Net Worth individuals.

 

During the year, the business continued the integration of Houghton Insurance Bureau Ltd, a general insurance business based in Houghton Regis. Despite this activity, the business saw continued organic growth in its main revenue lines, in the face of some very difficult trading conditions due to the Covid-19 pandemic. Please see accounting policy 1.20 for further details.

 

 

Additionally, the business underwent a change of ownership in October 2020, being acquired by PIB Group Limited.

Principal risks and uncertainties

There is considerable competition within this market, but the company offers a high standard of service, flexibility and competitive pricing to mitigate this. The company’s ability to forecast is good with variations occurring around the retention of existing and attracting of new clients.

 

The integration of the business into the PIB Group is a current operational risk that will require close management.

Development and performance

The company endeavours to improve its service standards year by year by process and systems development, staff training and technological advances. All upward pressures on costs are managed prudently.

 

The company is looking to enhance its sales and marketing capacity to increase sales through organic growth.

Key performance indicators

The detailed profit and loss account, balance sheet and cash flow statements for all individual companies of the group remain the key financial performance indicators.

On behalf of the board

Mr R Brown
Director
25 January 2021
BARTLEET ENTERPRISES LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 2 -

The directors present the annual report and financial statements for the year ended 30 September 2020.

Principal activities

The principal activity of the company and group continued to be that of insurance brokers.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

T Bartleet
Mr R Brown
(Appointed 27 October 2020)
Mr B McManus
(Appointed 27 October 2020)
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Auditor

In accordance with the company's articles, a resolution proposing that Whittles be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr R Brown
Director
25 January 2021
BARTLEET ENTERPRISES LIMITED
DIRECTORS RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless directors are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BARTLEET ENTERPRISES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BARTLEET ENTERPRISES LIMITED
- 4 -
Opinion

We have audited the financial statements of Bartleet Enterprises Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2020 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 September 2020 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BARTLEET ENTERPRISES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BARTLEET ENTERPRISES LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors report for the financial year for which the financial statements are prepared is consistent with the financial statements ;

  • the strategic report and the directors report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of the directors

As explained more fully in the directors responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

 

 

 

 

BARTLEET ENTERPRISES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BARTLEET ENTERPRISES LIMITED
- 6 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Rachel Skells BA FCA (Senior Statutory Auditor)
for and on behalf of Whittles
25 January 2021
Chartered Accountants
Statutory Auditor
Whittle & Partners LLP
The Old Exchange
64 West Stockwell Street
Colchester
Essex
CO1 1HE
BARTLEET ENTERPRISES LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 7 -
2020
2019
Notes
£
£
Turnover
3
7,624,272
6,988,130
Cost of sales
(598,526)
(547,696)
Gross profit
7,025,746
6,440,434
Administrative expenses
(6,580,217)
(6,050,779)
Other operating income
39,779
962
Operating profit
4
485,308
390,617
Interest receivable and similar income
7
5,426
8,786
Interest payable and similar expenses
8
(63,833)
(55,983)
Profit before taxation
426,901
343,420
Tax on profit
10
(209,996)
(127,712)
Profit for the financial year
216,905
215,708
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BARTLEET ENTERPRISES LIMITED
GROUP BALANCE SHEET
AS AT
30 SEPTEMBER 2020
30 September 2020
- 8 -
2020
2019
Notes
£
£
£
£
Fixed assets
Goodwill
11
2,258,608
2,761,267
Tangible assets
12
205,907
304,754
2,464,515
3,066,021
Current assets
Debtors
15
2,880,428
3,164,568
Cash at bank and in hand
4,227,766
3,495,301
7,108,194
6,659,869
Creditors: amounts falling due within one year
16
(6,669,518)
(6,589,426)
Net current assets
438,676
70,443
Total assets less current liabilities
2,903,191
3,136,464
Creditors: amounts falling due after more than one year
17
(1,133,192)
(1,578,992)
Provisions for liabilities
19
(42,735)
(47,113)
Net assets
1,727,264
1,510,359
Capital and reserves
Called up share capital
23
1,604,424
1,604,424
Share premium account
215,261
215,261
Capital redemption reserve
178,269
178,269
Profit and loss reserves
(270,690)
(487,595)
Total equity
1,727,264
1,510,359
The financial statements were approved by the board of directors and authorised for issue on 25 January 2021 and are signed on its behalf by:
25 January 2021
Mr R Brown
Director
BARTLEET ENTERPRISES LIMITED
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2020
30 September 2020
- 9 -
2020
2019
Notes
£
£
£
£
Fixed assets
Investments
13
2,513,986
2,513,986
Current assets
Debtors falling due after more than one year
15
918,335
1,300,790
Cash at bank and in hand
1,490
9,864
919,825
1,310,654
Creditors: amounts falling due within one year
16
(427,614)
(429,600)
Net current assets
492,211
881,054
Total assets less current liabilities
3,006,197
3,395,040
Creditors: amounts falling due after more than one year
17
(1,133,192)
(1,393,992)
Net assets
1,873,005
2,001,048
Capital and reserves
Called up share capital
23
1,604,424
1,604,424
Share premium account
215,261
215,261
Capital redemption reserve
178,269
178,269
Profit and loss reserves
(124,949)
3,094
Total equity
1,873,005
2,001,048

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £128,043 (2019 - £157,590 profit).

The financial statements were approved by the board of directors and authorised for issue on 25 January 2021 and are signed on its behalf by:
25 January 2021
Mr R Brown
Director
Company Registration No. 7892872
BARTLEET ENTERPRISES LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 10 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 October 2018
1,604,424
215,261
178,269
(545,427)
1,452,527
Year ended 30 September 2019:
Profit and total comprehensive income for the year
-
-
-
215,708
215,708
Dividends
9
-
-
-
(157,876)
(157,876)
Balance at 30 September 2019
1,604,424
215,261
178,269
(487,595)
1,510,359
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
-
-
216,905
216,905
Balance at 30 September 2020
1,604,424
215,261
178,269
(270,690)
1,727,264
BARTLEET ENTERPRISES LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 11 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 October 2018
1,604,424
215,261
178,269
3,380
2,001,334
Year ended 30 September 2019:
Profit and total comprehensive income for the year
-
-
-
157,590
157,590
Dividends
9
-
-
-
(157,876)
(157,876)
Balance at 30 September 2019
1,604,424
215,261
178,269
3,094
2,001,048
Year ended 30 September 2020:
Loss and total comprehensive income for the year
-
-
-
(128,043)
(128,043)
Balance at 30 September 2020
1,604,424
215,261
178,269
(124,949)
1,873,005
BARTLEET ENTERPRISES LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 12 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
1,232,830
1,338,698
Interest paid
(63,833)
(55,983)
Income taxes paid
(142,248)
(263,932)
Net cash inflow from operating activities
1,026,749
1,018,783
Investing activities
Purchase of intangible assets
35,131
(935,025)
Purchase of tangible fixed assets
(79,113)
(286,983)
Proceeds on disposal of tangible fixed assets
1,511
-
Interest received
5,426
8,786
Net cash used in investing activities
(37,045)
(1,213,222)
Financing activities
Proceeds of new bank loans
-
985,000
Repayment of bank loans
(260,800)
(238,052)
Payment of finance leases obligations
-
(5,929)
Dividends paid to equity shareholders
-
(157,876)
Net cash (used in)/generated from financing activities
(260,800)
583,143
Net increase in cash and cash equivalents
728,904
388,704
Cash and cash equivalents at beginning of year
3,495,301
3,106,597
Cash and cash equivalents at end of year
4,224,205
3,495,301
Relating to:
Cash at bank and in hand
4,227,766
3,495,301
Bank overdrafts included in creditors payable within one year
(3,561)
-
BARTLEET ENTERPRISES LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 13 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
28
316,259
(750,476)
Interest paid
(63,833)
(54,689)
Net cash inflow/(outflow) from operating activities
252,426
(805,165)
Investing activities
Proceeds on disposal of subsidiaries
-
46,913
Dividends received
-
160,796
Net cash (used in)/generated from investing activities
-
207,709
Financing activities
Proceeds of new bank loans
-
985,000
Repayment of bank loans
(260,800)
(238,052)
Dividends paid to equity shareholders
-
(157,876)
Net cash (used in)/generated from financing activities
(260,800)
589,072
Net decrease in cash and cash equivalents
(8,374)
(8,384)
Cash and cash equivalents at beginning of year
9,864
18,248
Cash and cash equivalents at end of year
1,490
9,864
BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 14 -
1
Accounting policies
Company information

Bartleet Enterprises Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Rossington's Business Park, West Carr Road, Retford, Nottinghamshire, DN22 7SW.

 

The group consists of Bartleet Enterprises Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Prior period adjustment

During the year to 30 September 2020 the directors identified that the Company’s purported purchase of 178,269 D Ordinary shares of £1.00 each on 3 August 2018 was not carried out in accordance with sections 690 - 700 Companies Act 2006 (the “CA 2006”) and was therefore deemed to be void.

 

The directors therefore carried out a repapering exercise to ensure that the purchase of 178,269 D Ordinary shares of £1.00 each in the capital of the Company, for a total consideration of £297,244.96 was correctly completed on 6 August 2020.

 

The transaction details did not alter from the previous buyback and therefore there is no effect on the closing balance sheet of the company or the profit and loss for the year.

1.3
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 15 -

The consolidated financial statements incorporate those of Bartleet Enterprises Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 30 September 2020. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover represents commissions earned on general insurance and life broking policies and all offices recognises commissions upon invoice of the policy premium to the client.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the term of the lease
Plant and machinery
33% straight line, 25% reducing balance & 20% straight line
Motor vehicles
25% reducing balance
BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 16 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost.

 

Financial assets comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital.

 

Financial liabilities held at amortised cost comprise all creditors except social security and other taxes, deferred income and provisions. Assets and liabilities held in foreign currencies are translated to sterling at the balance sheet date at an appropriate year end exchange rate.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 17 -
1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 18 -
1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.19

Insurance broking assets and liabilities

Insurance brokers act as agents in placing the insurable risks of their clients with insurers and, as such, generally are not liable as principals for amounts arising form such transactions. Notwithstanding these legal relationships, debtors and creditors arising from insurance broking transactions are shown as assets and liabilities. This recognises that the insurance broker is entitled to retain the investment income on any cash flows arising from these transactions.

 

Debtors and creditors arising from a transaction between a client and insurers (e.g. a premium or a claim) are recorded simultaneously. Consequently, there is a high level of correlation between the totals reported in respect of insurance broking debtors and cash, and insurance broking creditors.

 

It is normal practice for insurance brokers to settle accounts with other intermediaries, clients, insurers and market settlement bureaux on a net basis. Thus, large changes in both insurance broking debtors and creditors can result from comparatively small cash settlements. For this reason, the totals of insurance broking debtors and creditors gives no indication of future cashflows.

1.20

COVID-19 Pandemic

The coronavirus disease (Covid-19) began to spread globally in early 2020. The pandemic and the government policies enacted to deal with it had a profound effect on both the Group and its client base.

Immediately upon notification of the national lockdown, the group enacted its Business Continuity Plan and all staff moved to working from home. The Group's infrastructure had been updated over the previous years to enable this as a contingency, and all business systems and telephony could be accessed by colleagues remotely.

Those few members of staff who could not work from home, mainly non-customer facing support staff, were furloughed under the Coronavirus Job Retention Scheme. Over subsequent months, most have returned to either full-time or part-time work.

It was determined that it would not be necessary for the Group to take out any additional loans or overdraft facilities to support liquidity during this initial or subsequent lockdowns, though the Group did take advantage of an agreement with HMRC to defer payments of PAYE and NIC.

Trading throughout the period remained strong, with organic growth continuing against prior year. The directors recognised the increased short to medium term risk due to the pandemic, however, and made the decision to reduce risk to clients, colleagues, and other stakeholders by looking to be acquired. This culminated in October 2020’s acquisition of the group by PIB Group Ltd. The former and current directors believe this gives the Group an even sounder base and more opportunities for growth moving forward.

BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Commission and fees
7,624,272
6,988,130
2020
2019
£
£
Other significant revenue
Interest income
5,426
8,786
Grants received
39,779
-

All of the income has been derived in the United Kingdom.

4
Operating profit
2020
2019
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(39,779)
-
Depreciation of owned tangible fixed assets
170,333
62,733
Loss on disposal of tangible fixed assets
6,116
41,456
Amortisation of intangible assets
467,528
416,399
Operating lease charges
168,936
126,983
BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 20 -
5
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
4,962
5,748
Audit of the company's subsidiaries
33,049
31,331
38,011
37,079
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2020
2019
2020
2019
Number
Number
Number
Number
94
93
1
1

Their aggregate remuneration comprised:

Group
Company
2020
2019
2020
2019
£
£
£
£
Wages and salaries
3,814,880
3,406,479
-
-
Social security costs
406,183
387,595
-
-
Pension costs
331,602
269,934
-
-
4,552,665
4,064,008
-
-
7
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
5,426
8,786

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
5,426
8,786
BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 21 -
8
Interest payable and similar expenses
2020
2019
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
63,833
54,342
Other finance costs:
Other interest
-
1,641
Total finance costs
63,833
55,983
9
Dividends
2020
2019
£
£
Interim paid
-
157,876
10
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
202,238
130,026
Adjustments in respect of prior periods
12,136
(16,909)
Total current tax
214,374
113,117
Deferred tax
Origination and reversal of timing differences
(4,378)
14,595
Total tax charge
209,996
127,712
BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
10
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
426,901
343,420
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
81,111
65,250
Tax effect of expenses that are not deductible in determining taxable profit
12,948
5,679
Change in unrecognised deferred tax assets
(4,378)
14,595
Depreciation on assets not qualifying for tax allowances
33,525
19,796
Amortisation on assets not qualifying for tax allowances
88,832
79,116
Research and development tax credit
(2,310)
(1,739)
Under/(over) provided in prior years
12,136
(16,909)
Capital allowances
(11,868)
(27,648)
Pre aquisition
-
(10,428)
Taxation charge
209,996
127,712
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 October 2019
5,182,242
Other changes
12,674
At 30 September 2020
5,194,916
Amortisation and impairment
At 1 October 2019
2,468,780
Amortisation charged for the year
467,528
At 30 September 2020
2,936,308
Carrying amount
At 30 September 2020
2,258,608
At 30 September 2019
2,761,267
The company had no intangible fixed assets at 30 September 2020 or 30 September 2019.
BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 23 -
12
Tangible fixed assets
Group
Leasehold improvements
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2019
146,382
219,014
21,628
387,024
Additions
29,936
49,177
-
79,113
Disposals
-
(1,511)
(21,628)
(23,139)
At 30 September 2020
176,318
266,680
-
442,998
Depreciation and impairment
At 1 October 2019
3,982
64,871
13,417
82,270
Depreciation charged in the year
93,524
74,756
2,053
170,333
Eliminated in respect of disposals
-
(42)
(15,470)
(15,512)
At 30 September 2020
97,506
139,585
-
237,091
Carrying amount
At 30 September 2020
78,812
127,095
-
205,907
At 30 September 2019
142,400
154,144
8,210
304,754
The company had no tangible fixed assets assets at 30 September 2020 or 30 September 2019.
13
Fixed asset investments
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Investments in subsidiaries
14
-
-
2,513,986
2,513,986
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 October 2019 and 30 September 2020
2,513,986
Carrying amount
At 30 September 2020
2,513,986
At 30 September 2019
2,513,986
BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 24 -
14
Subsidiaries

Details of the company's subsidiaries at 30 September 2020 are as follows:

Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shareholding
Direct
Indirect
Asciak Holdaway Merritt Limited
United Kingdom
Insurance brokers
Ordinary
0
100
Erskine Murray Limited
United Kingdom
Insurance brokers
Ordinary
100
0
Offley Insurance Services Limited
United Kingdom
Insurance brokers
Ordinary
0
100
Houghton Insurance Bureau Limited
United Kingdom
Insurance brokers
Ordinary
0
100
15
Debtors
Group
Company
2020
2019
2020
2019
Amounts falling due within one year:
£
£
£
£
Insurance broking debtors
2,750,389
2,841,885
-
-
Other debtors
15,906
230,689
-
-
Prepayments and accrued income
114,133
91,994
-
-
2,880,428
3,164,568
-
-
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
918,335
1,300,790
Total debtors
2,880,428
3,164,568
918,335
1,300,790
BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 25 -
16
Creditors: amounts falling due within one year
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Bank loans and overdrafts
18
414,213
410,652
410,652
410,652
Insurance broking creditors
4,720,942
4,775,431
-
-
Corporation tax payable
144,738
72,612
-
-
Other taxation and social security
617,290
102,462
-
69
Deferred income
21
29,222
42,075
-
-
Other creditors
203,865
512,883
-
14,151
Accruals and deferred income
539,248
673,311
16,962
4,728
6,669,518
6,589,426
427,614
429,600
17
Creditors: amounts falling due after more than one year
Group
Company
2020
2019
2020
2019
Notes
£
£
£
£
Bank loans and overdrafts
18
1,133,192
1,393,992
1,133,192
1,393,992
Other creditors
-
185,000
-
-
1,133,192
1,578,992
1,133,192
1,393,992
18
Loans and overdrafts
Group
Company
2020
2019
2020
2019
£
£
£
£
Bank loans
1,543,844
1,804,644
1,543,844
1,804,644
Bank overdrafts
3,561
-
-
-
1,547,405
1,804,644
1,543,844
1,804,644
Payable within one year
414,213
410,652
410,652
410,652
Payable after one year
1,133,192
1,393,992
1,133,192
1,393,992

The long-term loans are secured by a fixed and floating charge over the assets of the Parent and Subsidiary company and by a personal guarantee of the director.

BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 26 -
19
Provisions for liabilities
Group
Company
2020
2019
2020
2019
£
£
£
£
Dilapidations
32,518
32,518
-
-
Deferred tax liabilities
20
10,217
14,595
-
-
Movements on provisions:
Group
£
At 1 October 2019 and 30 September 2020
32,518
20
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Group
£
£
Accelerated capital allowances
10,217
14,595
The company has no deferred tax assets or liabilities.
Group
Company
2020
2020
Movements in the year:
£
£
Liability at 1 October 2019
14,595
-
Credit to profit or loss
(4,378)
-
Liability at 30 September 2020
10,217
-

The deferred tax asset set out above relates to the utilisation of the annual investment allowance against the associated accounting cost of fixed assets.

BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 27 -
21
Deferred income
Group
Company
2020
2019
2020
2019
£
£
£
£
Other deferred income
29,222
42,075
-
-
22
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
331,602
269,934

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2020
2019
Ordinary share capital
£
£
Issued and fully paid
927,000 Ordinary class A shares of £1 each
927,000
927,000
320,886 Ordinary class B shares of £1 each
320,886
320,886
356,538 Ordinary class C shares of £1 each
356,538
356,538
1,604,424
1,604,424
24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2020
2019
2020
2019
£
£
£
£
Within one year
112,950
82,617
-
-
Between two and five years
351,625
19,950
-
-
464,575
102,567
-
-

 

 

BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 28 -
25
Events after the reporting date

On the 26th October 2020 the entire share capital was purchased by PIB Group Limited. PIB Group Limited was ultimately owned by entities trading as "the Carlyle Group". On 22 January 2021, following the acquisition of Ivy Topco Limited by funds advised by Apax Partners, those Apax Funds become the ultimate owner of the company. This is still subject to regulatory approval.

26
Related party transactions

During the year the group paid rent of £21,600 (2019: £3,600) to the pension scheme administered for a director's spouse.

 

During the previous year, a subsidiary paid for refurbishment costs totaling £202,031 on behalf of the pension scheme of one of the directors' spouse. This has been fully repaid in the current year.

 

During the year, the directors and direct family relations took out insurance through Erskine Murray totalling £13,868 (2019: £60,725) on which the company received commission of £1,763 (2019: £8,639). These transactions were carried out on an arms length basis.

27
Cash generated from group operations
2020
2019
£
£
Profit for the year after tax
216,905
215,708
Adjustments for:
Taxation charged
209,996
127,712
Finance costs
63,833
55,983
Investment income
(5,426)
(8,786)
Loss on disposal of tangible fixed assets
6,116
16,606
Amortisation and impairment of intangible assets
467,528
416,399
Depreciation and impairment of tangible fixed assets
170,333
62,733
Decrease in provisions
-
(1,550)
Movements in working capital:
Decrease/(increase) in debtors
284,140
(276,694)
(Decrease)/increase in creditors
(167,742)
754,127
Decrease in deferred income
(12,853)
(23,540)
Cash generated from operations
1,232,830
1,338,698
BARTLEET ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 29 -
28
Cash generated from/(absorbed by) operations - company
2020
2019
£
£
(Loss)/profit for the year after tax
(128,043)
157,590
Adjustments for:
Finance costs
63,833
54,689
Investment income
-
(160,796)
Movements in working capital:
Decrease/(increase) in debtors
382,455
(802,465)
(Decrease)/increase in creditors
(1,986)
506
Cash generated from/(absorbed by) operations
316,259
(750,476)
29
Analysis of changes in net funds - group
1 October 2019
Cash flows
30 September 2020
£
£
£
Cash at bank and in hand
3,495,301
732,465
4,227,766
Bank overdrafts
-
(3,561)
(3,561)
3,495,301
728,904
4,224,205
Borrowings excluding overdrafts
(1,804,644)
260,800
(1,543,844)
1,690,657
989,704
2,680,361
30
Analysis of changes in net debt - company
1 October 2019
Cash flows
30 September 2020
£
£
£
Cash at bank and in hand
9,864
(8,374)
1,490
Borrowings excluding overdrafts
(1,804,644)
260,800
(1,543,844)
(1,794,780)
252,426
(1,542,354)
2020-09-302019-10-01falseCCH SoftwareCCH Accounts Production 2020.310T Bartleet078928722019-10-012020-09-3007892872bus:Director12019-10-012020-09-3007892872bus:RegisteredOffice2019-10-012020-09-3007892872bus:Consolidated2020-09-30078928722020-09-30078928722019-09-3007892872core:Non-currentFinancialInstruments2020-09-3007892872core:Non-currentFinancialInstruments2019-09-3007892872core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3007892872core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-3007892872core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3007892872core:Non-currentFinancialInstrumentscore:AfterOneYear2019-09-3007892872core:CurrentFinancialInstruments2020-09-3007892872core:CurrentFinancialInstruments2019-09-3007892872core:ShareCapital2020-09-3007892872core:ShareCapital2019-09-3007892872core:SharePremium2020-09-3007892872core:SharePremium2019-09-3007892872core:CapitalRedemptionReserve2020-09-3007892872core:CapitalRedemptionReserve2019-09-3007892872core:SharePremium2018-09-30078928722018-10-012019-09-30078928722018-09-3007892872core:Goodwill2019-10-012020-09-3007892872core:LeaseholdImprovements2019-10-012020-09-3007892872core:PlantMachinery2019-10-012020-09-3007892872core:MotorVehicles2019-10-012020-09-3007892872core:NetGoodwill2019-09-3007892872core:Subsidiary12019-10-012020-09-3007892872core:Subsidiary22019-10-012020-09-3007892872core:Subsidiary32019-10-012020-09-3007892872core:Subsidiary42019-10-012020-09-3007892872core:Subsidiary112019-10-012020-09-3007892872core:Subsidiary222019-10-012020-09-3007892872core:Subsidiary332019-10-012020-09-3007892872core:Subsidiary442019-10-012020-09-3007892872bus:PrivateLimitedCompanyLtd2019-10-012020-09-3007892872bus:FRS1022019-10-012020-09-3007892872bus:Audited2019-10-012020-09-3007892872bus:ConsolidatedGroupCompanyAccounts2019-10-012020-09-3007892872bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP