CASTLE_HOUSE_DENTAL_PRACT - Accounts


Company Registration No. SC440813
CASTLE HOUSE DENTAL PRACTICE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
PAGES FOR FILING WITH REGISTRAR
CASTLE HOUSE DENTAL PRACTICE LTD
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CASTLE HOUSE DENTAL PRACTICE LTD
BALANCE SHEET
AS AT
30 APRIL 2020
30 April 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
348,000
496,000
Tangible assets
4
20,421
39,636
368,421
535,636
Current assets
Stocks
14,994
17,044
Debtors
5
276,786
254,903
Cash at bank and in hand
97,500
86,164
389,280
358,111
Creditors: amounts falling due within one year
6
(226,826)
(251,957)
Net current assets
162,454
106,154
Total assets less current liabilities
530,875
641,790
Creditors: amounts falling due after more than one year
7
(337,428)
(410,185)
Provisions for liabilities
Deferred tax liability
8
2,672
6,057
(2,672)
(6,057)
Net assets
190,775
225,548
Capital and reserves
Allotted, issued and fully paid share capital
1,002
1,002
Profit and loss reserves
189,773
224,546
Total equity
190,775
225,548

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CASTLE HOUSE DENTAL PRACTICE LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2020
30 April 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 February 2021 and are signed on its behalf by:
Mr K Leeming
Director
Company Registration No. SC440813
CASTLE HOUSE DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
- 3 -
1
Accounting policies
Company information

Castle House Dental Practice Ltd is a private company limited by shares incorporated in Scotland. The registered office is Castle House, Fairways Business Park, Inverness, IV2 6AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

 

The financial implications arising from the Coronavirus (Covid-19) outbreak which has affected the UK are still uncertain. The Directors are assessing the situation regarding the company's operational activities in the short term and are of the opinion that the company remains a going concern.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents revenue earned from the provision of dental services. Revenue is recognised as earned when, and to the extent that, the company obtains the right to consideration in exchange for its performance in providing these services.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

Goodwill paid in connection with the acquisition of a business in 2013, is being amortised over its estimated useful life of ten years.

 

Goodwill paid in connection with the acquisition of a business in 2016, is being amortised over its estimated useful life of 5 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment and improvements
20% on cost
Fixtures and fittings
20% on cost
Computers
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CASTLE HOUSE DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies (Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CASTLE HOUSE DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies (Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CASTLE HOUSE DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies (Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets in the balance sheet. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

CASTLE HOUSE DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
18
18
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2019 and 30 April 2020
1,240,000
Amortisation and impairment
At 1 May 2019
744,000
Amortisation charged for the year
148,000
At 30 April 2020
892,000
Carrying amount
At 30 April 2020
348,000
At 30 April 2019
496,000
4
Tangible fixed assets
Equipment and improvements
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 May 2019 and 30 April 2020
55,372
92,523
14,118
162,013
Depreciation and impairment
At 1 May 2019
47,723
60,928
13,726
122,377
Depreciation charged in the year
4,080
14,862
273
19,215
At 30 April 2020
51,803
75,790
13,999
141,592
Carrying amount
At 30 April 2020
3,569
16,733
119
20,421
At 30 April 2019
7,649
31,595
392
39,636
CASTLE HOUSE DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 8 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
16,905
18,788
Other debtors
259,881
236,115
276,786
254,903
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
29,216
51,232
Taxation and social security
38,634
36,955
Hire purchase and finance lease obligations
5,922
14,212
Other creditors
153,054
149,558
226,826
251,957

Hire purchase and finance lease obligations are secured on the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Hire purchase and finance lease obligations
-
5,922
Other creditors
337,428
404,263
337,428
410,185
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
2,672
6,057
CASTLE HOUSE DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
8
Deferred taxation (Continued)
- 9 -
2020
Movements in the year:
£
Liability at 1 May 2019
6,057
Credit to profit or loss
(3,385)
Liability at 30 April 2020
2,672
2020-04-302019-05-01false22 February 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr Kevin LeemingMrs Anita Louise LeemingSC4408132019-05-012020-04-30SC4408132020-04-30SC440813core:NetGoodwill2020-04-30SC440813core:NetGoodwill2019-04-30SC4408132018-05-012019-04-30SC4408132019-04-30SC440813core:PlantMachinery2020-04-30SC440813core:FurnitureFittings2020-04-30SC440813core:ComputerEquipment2020-04-30SC440813core:PlantMachinery2019-04-30SC440813core:FurnitureFittings2019-04-30SC440813core:ComputerEquipment2019-04-30SC440813core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-30SC440813core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-30SC440813core:CurrentFinancialInstruments2020-04-30SC440813core:CurrentFinancialInstruments2019-04-30SC440813core:Non-currentFinancialInstruments2020-04-30SC440813core:Non-currentFinancialInstruments2019-04-30SC440813core:ShareCapital2020-04-30SC440813core:ShareCapital2019-04-30SC440813core:RetainedEarningsAccumulatedLosses2020-04-30SC440813core:RetainedEarningsAccumulatedLosses2019-04-30SC440813bus:Director12019-05-012020-04-30SC440813core:Goodwill2019-05-012020-04-30SC440813core:PlantMachinery2019-05-012020-04-30SC440813core:FurnitureFittings2019-05-012020-04-30SC440813core:ComputerEquipment2019-05-012020-04-30SC440813core:NetGoodwill2019-04-30SC440813core:NetGoodwill2019-05-012020-04-30SC440813core:PlantMachinery2019-04-30SC440813core:FurnitureFittings2019-04-30SC440813core:ComputerEquipment2019-04-30SC4408132019-04-30SC440813core:WithinOneYear2020-04-30SC440813core:WithinOneYear2019-04-30SC440813bus:PrivateLimitedCompanyLtd2019-05-012020-04-30SC440813bus:SmallCompaniesRegimeForAccounts2019-05-012020-04-30SC440813bus:FRS1022019-05-012020-04-30SC440813bus:AuditExemptWithAccountantsReport2019-05-012020-04-30SC440813bus:Director22019-05-012020-04-30SC440813bus:FullAccounts2019-05-012020-04-30xbrli:purexbrli:sharesiso4217:GBP