ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-12-312019-01-01falseNo description of principal activity64truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09717838 2019-01-01 2019-12-31 09717838 2018-01-01 2018-12-31 09717838 2019-12-31 09717838 2018-12-31 09717838 2018-01-01 09717838 c:PriorPeriodIncreaseDecrease 2019-01-01 2019-12-31 09717838 c:PriorPeriodIncreaseDecrease 2018-01-01 2018-12-31 09717838 c:RestatedAmount 2018-12-31 09717838 c:RestatedAmount 2018-01-01 09717838 d:Director2 2019-01-01 2019-12-31 09717838 d:Director5 2019-01-01 2019-12-31 09717838 d:Director6 2019-01-01 2019-12-31 09717838 d:RegisteredOffice 2019-01-01 2019-12-31 09717838 c:ComputerEquipment 2019-01-01 2019-12-31 09717838 c:ComputerEquipment 2019-12-31 09717838 c:ComputerEquipment 2018-12-31 09717838 c:ComputerEquipment c:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 09717838 c:CurrentFinancialInstruments 2019-12-31 09717838 c:CurrentFinancialInstruments 2018-12-31 09717838 c:CurrentFinancialInstruments c:WithinOneYear 2019-12-31 09717838 c:CurrentFinancialInstruments c:WithinOneYear 2018-12-31 09717838 c:ShareCapital 2019-01-01 2019-12-31 09717838 c:ShareCapital 2019-12-31 09717838 c:ShareCapital 2018-01-01 2018-12-31 09717838 c:ShareCapital 2018-12-31 09717838 c:ShareCapital 2018-01-01 09717838 c:SharePremium 2019-01-01 2019-12-31 09717838 c:SharePremium 2019-12-31 09717838 c:SharePremium c:PriorPeriodIncreaseDecrease 2019-01-01 2019-12-31 09717838 c:SharePremium 2018-01-01 2018-12-31 09717838 c:SharePremium 2018-12-31 09717838 c:SharePremium c:PriorPeriodIncreaseDecrease 2018-01-01 2018-12-31 09717838 c:SharePremium c:RestatedAmount 2018-12-31 09717838 c:SharePremium 2018-01-01 09717838 c:SharePremium c:RestatedAmount 2018-01-01 09717838 c:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 09717838 c:RetainedEarningsAccumulatedLosses 2019-12-31 09717838 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2019-01-01 2019-12-31 09717838 c:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 09717838 c:RetainedEarningsAccumulatedLosses 2018-12-31 09717838 c:RetainedEarningsAccumulatedLosses c:RestatedAmount 2018-12-31 09717838 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2018-01-01 2018-12-31 09717838 c:RetainedEarningsAccumulatedLosses 2018-01-01 09717838 c:RetainedEarningsAccumulatedLosses c:RestatedAmount 2018-01-01 09717838 d:FRS102 2019-01-01 2019-12-31 09717838 d:Audited 2019-01-01 2019-12-31 09717838 d:FullAccounts 2019-01-01 2019-12-31 09717838 d:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 09717838 1 2019-01-01 2019-12-31 09717838 d:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 09717838 6 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure
Registered number: 09717838










PIVOTAL INTELLIGENCE LIMITED
DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019




















 
PIVOTAL INTELLIGENCE LIMITED
 
 
Company Information


Directors
Timothy Royston-Webb 
Nicholas Cronin 
Elizabeth Cholawsky 




Registered number
09717838



Registered office
Kemp House
City Road

London

EC1V 2NX




Independent auditors
Sayers Butterworth LLP

3rd Floor

12 Gough Square

London

EC4A 3DW





 
PIVOTAL INTELLIGENCE LIMITED
Registered number: 09717838

Balance sheet
As at 31 December 2019

Unaudited
2019
2018
(as restated)
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,355
4,731

Investments
 5 
400
1,200

  
2,755
5,931

Current assets
  

Debtors: amounts falling due within one year
 6 
2,406,165
285,986

Cash at bank and in hand
  
163,148
924,965

  
2,569,313
1,210,951

Creditors: amounts falling due within one year
 7 
(859,897)
(1,294,473)

Net current assets/(liabilities)
  
 
 
1,709,416
 
 
(83,522)

Total assets less current liabilities
  
1,712,171
(77,591)

  

Net assets/(liabilities)
  
1,712,171
(77,591)


Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
149,900
149,900

Profit and loss account
  
1,562,171
(227,591)

  
1,712,171
(77,591)


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 February 2021.




Timothy Royston-Webb
Director

The notes on pages 4 to 11 form part of these financial statements.
Page 1

 
PIVOTAL INTELLIGENCE LIMITED
Registered number: 09717838
    
Balance sheet (continued)
As at 31 December 2019


Page 2

 
PIVOTAL INTELLIGENCE LIMITED
 

Statement of changes in equity
For the Year Ended 31 December 2019


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2019 (as previously stated)
100
149,900
(247,822)
(97,822)

Prior year adjustment
-
-
20,231
20,231

At 1 January 2019 (as restated)
100
149,900
(227,591)
(77,591)


Comprehensive income for the year

Profit for the year
-
-
1,789,762
1,789,762
Total comprehensive income for the year
-
-
1,789,762
1,789,762


At 31 December 2019
100
149,900
1,562,171
1,712,171


The notes on pages 4 to 11 form part of these financial statements.


Statement of changes in equity
For the Year Ended 31 December 2018


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2018 (as previously stated)
100
149,900
(282,430)
(132,430)

Prior year adjustment
-
-
(33,645)
(33,645)

At 1 January 2018 (as restated)
100
149,900
(316,075)
(166,075)


Comprehensive income for the year

Profit for the year (as restated)
-
-
88,484
88,484
Total comprehensive income for the year
-
-
88,484
88,484


At 31 December 2018
100
149,900
(227,591)
(77,591)


The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
PIVOTAL INTELLIGENCE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2019

1.


General information

Pivotal Intelligence Limited is a private limited company incorporated in the United Kingdom, and registered in England and Wales. The company's regisited office is Kemp House, City Road, London, EC1V 2NX

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis despite the company’s
dependency on the parent company for financial support and the generation of revenue. In the opinion of the directors the company will continue to trade for the foreseeable future, and for at least twelve months from the date of approval of the financial statements, and therefore consider this to be appropriate.
These financial statements do not include any adjustment which would result from the withdrawal of
funding by the parent company.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Royalties receivable

Royalty revenue is recognised on an accrual basis in accordance with the substance of the relevant agreement.

Cost plus fees
Cost plus fees represents fee received for administrative support services provided during the year.
This turnover is recongised when the services provided and is measured at a mark-up on costs in
line with the Master Data License Agreement.

Page 4

 
PIVOTAL INTELLIGENCE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2019

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
Over 2 to 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. 

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. 

Page 5

 
PIVOTAL INTELLIGENCE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2019

2.Accounting policies (continued)

 
2.10

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2018 - 4).

Page 6

 
PIVOTAL INTELLIGENCE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2019

4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 January 2019
14,378


Additions
175



At 31 December 2019

14,553



Depreciation


At 1 January 2019
9,647


Charge for the year on owned assets
2,551



At 31 December 2019

12,198



Net book value



At 31 December 2019
2,355



At 31 December 2018
4,731

Page 7

 
PIVOTAL INTELLIGENCE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2019

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2019
2,000


Disposals
(1,000)



At 31 December 2019

1,000



Impairment


At 1 January 2019
800


Charge for the period
200


Impairment on disposals
(400)



At 31 December 2019

600



Net book value



At 31 December 2019
400



At 31 December 2018
1,200

Page 8

 
PIVOTAL INTELLIGENCE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2019

6.


Debtors

Unaudited
2019
2018
(as restated)
£
£


Amounts owed by group undertakings
2,405,845
285,986

Other debtors
320
-

2,406,165
285,986



7.


Creditors: Amounts falling due within one year

Unaudited
2019
2018
(as restated)
£
£

Bank overdrafts
10
-

Amounts owed to group undertakings
186,871
96,151

Corporation tax
408,825
-

Other taxation and social security
10,652
165,394

Other creditors
490
1,455

Accruals and deferred income
253,049
1,031,473

859,897
1,294,473


Page 9

 
PIVOTAL INTELLIGENCE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2019

8.


Prior year adjustment

The financial statements contain several adjustments made by the Directors in respect of the prior accounting period to a) apply the correct revenue recognition criteria; and b) correctly apply cut off. As a result of these adjustments Revenue, Cost of sales, Administration expensess, Debtors and Creditors for the the year ended 31 December 2018 have been restated. The financial statements also contain reclassification adjustments made by the Directors to the prior accounting period to reflect amounts owed to/due from group undertakings correctly. 
The restatements had the following impact on the financial statements of the company as previously stated:

ole4117.png


9.


Related party transactions

The company has adopted the exemption permitted by paragraph 33.1A of FRS 102 Section 1A and has not disclosed transactions with other group members, which are wholly owned subsidiaries.

Page 10

 
PIVOTAL INTELLIGENCE LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2019

10.


Post balance sheet events

On January 30,2020 the World Health Organisation (WHO) declared an international health emergency
due to the outbreak of coronavirus. Since March 11, 2020, the WHO has characterized the spread of the
coronavirus as a pandemic. This event has caused widespread disruptions to the business, with a
consequential negative impact on the economic activity. The continuing spread of the coronavirus and its
impact on the Company is being continually monitored.
The company considers this event to be a non-adjusting event after the reporting period and its impact
cannot be reasonably estimated as at the date of issue of these financial statements. Negative impact, if
any, arising during the year 2020 will be accounted for accordingly.


11.


Controlling party

The parent undertaking of the largest and smallest group of which the company is a member and consolidated financial statements are prepared is HG Insights, Inc. Copies of consolidated financial statements can be obtained from 1 N Calle Cesar Chavez, STE 100, Santa Barbara, CA93103 which is its registered address. 


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2019 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:
As the company was exempt from audit under section 477 of the Companies Act 2006 in the prior year we have not audited the corresponding amounts for that year.

The audit report was signed on 18 February 2021 by Martin Dunne (Senior statutory auditor) on behalf of Sayers Butterworth LLP.

 
Page 11