Wood Farm Estate Limited - Period Ending 2020-11-30

Wood Farm Estate Limited - Period Ending 2020-11-30


Wood Farm Estate Limited 06439473 false 2019-12-01 2020-11-30 2020-11-30 The principal activity of the company is Estate management Digita Accounts Production Advanced 6.26.9041.0 Software true false 06439473 2019-12-01 2020-11-30 06439473 2020-11-30 06439473 bus:OrdinaryShareClass1 2020-11-30 06439473 core:RetainedEarningsAccumulatedLosses 2020-11-30 06439473 core:ShareCapital 2020-11-30 06439473 core:CurrentFinancialInstruments 2020-11-30 06439473 core:CurrentFinancialInstruments core:WithinOneYear 2020-11-30 06439473 core:MotorVehicles 2020-11-30 06439473 core:OtherPropertyPlantEquipment 2020-11-30 06439473 bus:SmallEntities 2019-12-01 2020-11-30 06439473 bus:AuditExemptWithAccountantsReport 2019-12-01 2020-11-30 06439473 bus:FullAccounts 2019-12-01 2020-11-30 06439473 bus:SmallCompaniesRegimeForAccounts 2019-12-01 2020-11-30 06439473 bus:RegisteredOffice 2019-12-01 2020-11-30 06439473 bus:Director1 2019-12-01 2020-11-30 06439473 bus:Director2 2019-12-01 2020-11-30 06439473 bus:OrdinaryShareClass1 2019-12-01 2020-11-30 06439473 bus:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 06439473 core:MotorCars 2019-12-01 2020-11-30 06439473 core:MotorVehicles 2019-12-01 2020-11-30 06439473 core:OtherPropertyPlantEquipment 2019-12-01 2020-11-30 06439473 core:PlantMachinery 2019-12-01 2020-11-30 06439473 countries:AllCountries 2019-12-01 2020-11-30 06439473 2019-11-30 06439473 core:CostValuation 2019-11-30 06439473 core:MotorVehicles 2019-11-30 06439473 core:OtherPropertyPlantEquipment 2019-11-30 06439473 2018-12-01 2019-11-30 06439473 2019-11-30 06439473 bus:OrdinaryShareClass1 2019-11-30 06439473 core:RetainedEarningsAccumulatedLosses 2019-11-30 06439473 core:ShareCapital 2019-11-30 06439473 core:CurrentFinancialInstruments 2019-11-30 06439473 core:CurrentFinancialInstruments core:WithinOneYear 2019-11-30 06439473 core:MotorVehicles 2019-11-30 06439473 core:OtherPropertyPlantEquipment 2019-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06439473

Wood Farm Estate Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2020

 

Wood Farm Estate Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Wood Farm Estate Limited

Company Information

Directors

Mrs Margaret Lynne Gemmill

Mr John Andrew Gemmill

Registered office

The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

Accountants

Thomas Quinn
Accountants
15 Station Road
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

 

Wood Farm Estate Limited

(Registration number: 06439473)
Balance Sheet as at 30 November 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

70,256

35,615

Investments

5

10,301

-

 

80,557

35,615

Current assets

 

Debtors

6

585,193

477,863

Cash at bank and in hand

 

35,834

11,661

 

621,027

489,524

Creditors: Amounts falling due within one year

7

(102,829)

(83,997)

Net current assets

 

518,198

405,527

Net assets

 

598,755

441,142

Capital and reserves

 

Called up share capital

8

300

300

Profit and loss account

598,455

440,842

Total equity

 

598,755

441,142

For the financial year ending 30 November 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 February 2021 and signed on its behalf by:
 


 

Mrs Margaret Lynne Gemmill

Director

 

Wood Farm Estate Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH
United Kingdom

The principal place of business is:
Wood Farm
Moreton Road
Moreton
Ongar
Essex
CM5 0EY

The accounts were authorised for issue on the date shown on the Director's report.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Wood Farm Estate Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Straight line

pland and Machinery

25% Straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Wood Farm Estate Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2019 - 1).

 

Wood Farm Estate Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2019

17,000

41,088

58,088

Additions

-

57,768

57,768

At 30 November 2020

17,000

98,856

115,856

Depreciation

At 1 December 2019

3,542

18,931

22,473

Charge for the year

4,251

18,876

23,127

At 30 November 2020

7,793

37,807

45,600

Carrying amount

At 30 November 2020

9,207

61,049

70,256

At 30 November 2019

13,458

22,157

35,615

5

Investments

2020
£

2019
£

Investments in subsidiaries

10,301

-

Subsidiaries

£

Cost or valuation

At 1 December 2019

10,301

Provision

Carrying amount

At 30 November 2020

10,301

6

Debtors

2020
£

2019
£

Trade debtors

43,218

10,961

Other debtors

541,975

466,902

585,193

477,863

 

Wood Farm Estate Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

9

21,267

6,368

Trade creditors

 

21,328

25,081

Taxation and social security

 

42,870

51,857

Other creditors

 

17,364

691

 

102,829

83,997

 

Wood Farm Estate Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

ordinary share of £1 each

300

300

300

300

         

9

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Finance lease liabilities

21,267

6,368

10

Dividends

   

2020

 

2019

   

£

 

£

Final dividend of £756.66 (2019 - £586.66) per ordinary share

 

135,000

 

176,000