GRANSIM_PROPERTIES_(NO._5 - Accounts


Company Registration No. 02734253 (England and Wales)
GRANSIM PROPERTIES (NO. 5) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
GRANSIM PROPERTIES (NO. 5) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
GRANSIM PROPERTIES (NO. 5) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2020
31 March 2020
- 1 -
2020
2019
as restated
Notes
£
£
£
£
Fixed assets
Investment properties
4
12,583,857
13,191,921
Investments
5
302
-
12,584,159
13,191,921
Current assets
Debtors
6
5,259,124
4,678,316
Cash at bank and in hand
102,590
341,436
5,361,714
5,019,752
Creditors: amounts falling due within one year
7
(736,588)
(1,083,906)
Net current assets
4,625,126
3,935,846
Total assets less current liabilities
17,209,285
17,127,767
Provisions for liabilities
(1,070,831)
(1,082,093)
Net assets
16,138,454
16,045,674
Capital and reserves
Called up share capital
8
120,000
120,000
Investment property reserve
6,744,092
7,385,250
Capital redemption reserve
20,000
20,000
Profit and loss reserves
9,254,362
8,520,424
Total equity
16,138,454
16,045,674

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GRANSIM PROPERTIES (NO. 5) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2020
31 March 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 18 February 2021 and are signed on its behalf by:
H I Simons
Director
Company Registration No. 02734253
GRANSIM PROPERTIES (NO. 5) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 3 -
1
Accounting policies
Company information

Gransim Properties (No. 5) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 124 - 150 Hackney Road, London, E2 7QL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered the effect of the Covid-19 outbreak on the company's ability to continue as a going concern. The directors consider that the outbreak is trueunlikely to cause a significant disruption to the company’s business and are confident that the company can continue as a going concern for a period of at least twelve months from the date of approval of these financial statements. The directors have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future. This is the basis for continuing to use the going concern basis.

1.3
Turnover

Turnover represents rents receivable during the year, net of VAT.

Rent receivable is recognised on an accruals basis. Rental income is stated net of the cost of any lease incentives given, including rent-free periods, which are spread on straight-line basis over the term of the relevant lease.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.

Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Fixtures, fittings & equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

GRANSIM PROPERTIES (NO. 5) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, are assessed for indicators of impairment at each reporting end date. Any impairment is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the liability is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

GRANSIM PROPERTIES (NO. 5) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.10

Investment property reserve

The investment property reserve comprises the fair value uplift on the company's investment properties net of the associated deferred tax. Any movement in the fair value of the investment properties and/or the deferred tax associated with it during the year is transferred from the profit and loss account into this reserve as a reserve movement. The investment property reserve is non-distributable.

2
Employees

The number of employees employed by the company during the year was 3 (2019: nil).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2019
6,918
Disposals
(6,918)
At 31 March 2020
-
Depreciation and impairment
At 1 April 2019
6,918
Eliminated in respect of disposals
(6,918)
At 31 March 2020
-
Carrying amount
At 31 March 2020
-
At 31 March 2019
-
4
Investment property
2020
£
Fair value
At 1 April 2019
13,191,921
Net gains through fair value adjustments
(608,064)
At 31 March 2020
12,583,857

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2020 by the directors. The valuation was made on an open market value basis by reference to rental yields.

GRANSIM PROPERTIES (NO. 5) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
4
Investment property
(Continued)
- 6 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2020
2019
£
£
Cost
4,724,578
4,724,578
Accumulated depreciation
-
-
Carrying amount
4,724,578
4,724,578
5
Fixed asset investments
2020
2019
£
£
Investments
302
-
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2019
-
Additions
302
At 31 March 2020
302
Carrying amount
At 31 March 2020
302
At 31 March 2019
-
6
Debtors
As restated
2020
2019
Amounts falling due within one year:
£
£
Other debtors
5,259,124
4,678,316
GRANSIM PROPERTIES (NO. 5) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
16,163
-
Amounts owed to group undertakings
300
-
Corporation tax
7,046
132,806
Other taxation and social security
100,457
89,036
Other creditors
605,570
862,064
Accruals and deferred income
7,052
-
736,588
1,083,906
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
120,000 Ordinary Shares of £1 each
120,000
120,000
120,000
120,000
9
Financial commitments, guarantees and contingent liabilities

There is a group set-off by HSBC bank under a Company Unlimited Multilateral Guarantee dated 10 May 2015 between other associated companies. As at the year-end, the company had total exposure of £Nil (2019: £376,360) in relation to this guarantee.

10
Prior period adjustment

A prior period adjustment of £801,090 to amounts owed by connected company was made, due to an incorrect assessment of the value of properties that had previously been transferred from Gransim Properties (No.5) Limited to an associated company in an earlier period.

Changes to the balance sheet
At 31 March 2019
As previously reported
Adjustment at 1 Apr 2018
Adjustment at 31 Mar 2019
As restated
£
£
£
£
Current assets
Debtors due within one year
5,479,406
(801,090)
-
4,678,316
Net assets
16,846,764
(801,090)
-
16,045,674
Capital and reserves
Profit and loss
9,321,514
(801,090)
-
8,520,424
Total equity
16,846,764
(801,090)
-
16,045,674
2020-03-312019-04-01falseCCH SoftwareCCH Accounts Production 2020.310No description of principal activityS J SimonsS J SimonsS J SimonsH I SimonsB L SimonsS J Simons3027342532019-04-012020-03-31027342532020-03-31027342532019-03-3102734253core:CurrentFinancialInstruments2020-03-3102734253core:CurrentFinancialInstruments2019-03-3102734253core:ShareCapital2020-03-3102734253core:ShareCapital2019-03-3102734253core:RevaluationReserve2020-03-3102734253core:RevaluationReserve2019-03-3102734253core:CapitalRedemptionReserve2020-03-3102734253core:CapitalRedemptionReserve2019-03-3102734253core:RetainedEarningsAccumulatedLosses2020-03-3102734253core:RetainedEarningsAccumulatedLosses2019-03-3102734253core:ShareCapitalOrdinaryShares2020-03-3102734253core:ShareCapitalOrdinaryShares2019-03-3102734253bus:Director12019-04-012020-03-3102734253core:FurnitureFittings2019-04-012020-03-3102734253core:OtherPropertyPlantEquipment2019-03-3102734253core:OtherPropertyPlantEquipment2019-04-012020-03-31027342532019-03-3102734253bus:OrdinaryShareClass12020-03-3102734253bus:OrdinaryShareClass12019-04-012020-03-3102734253bus:PrivateLimitedCompanyLtd2019-04-012020-03-3102734253bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3102734253bus:FRS1022019-04-012020-03-3102734253bus:AuditExempt-NoAccountantsReport2019-04-012020-03-3102734253bus:Director22019-04-012020-03-3102734253bus:Director32019-04-012020-03-3102734253bus:Director42019-04-012020-03-3102734253bus:Director52019-04-012020-03-3102734253bus:CompanySecretary12019-04-012020-03-3102734253bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP