ROSGUILL_DEVELOPMENTS_LIM - Accounts


Company Registration No. 03932679 (England and Wales)
ROSGUILL DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020
PAGES FOR FILING WITH REGISTRAR
ROSGUILL DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ROSGUILL DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2020
28 February 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,701
10,083
Current assets
Stocks
241,842
694,000
Debtors
4
1,494,961
1,345,961
Cash at bank and in hand
578,798
702,750
2,315,601
2,742,711
Creditors: amounts falling due within one year
5
(1,083,707)
(1,706,432)
Net current assets
1,231,894
1,036,279
Total assets less current liabilities
1,239,595
1,046,362
Provisions for liabilities
(1,463)
(1,916)
Net assets
1,238,132
1,044,446
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
1,238,032
1,044,346
Total equity
1,238,132
1,044,446

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ROSGUILL DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2020
28 February 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 January 2021 and are signed on its behalf by:
F McBride
Director
Company Registration No. 03932679
ROSGUILL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2020
- 3 -
1
Accounting policies
Company information

Rosguill Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 17 Pennine Parade, Pennine Drive, London, NW2 1NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

 

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

 

Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% Reducing Balance
Fixtures, fittings & equipment
15% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ROSGUILL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks and work in progress are stated at the lower of cost and net realisable value. Cost includes all direct costs and appropriate proportion of fixed and variable overheads. Included within stock is property, held at cost, being developed by the company. Work in progress is reflected in the accounts on a contract by contract basis and represents the unbilled direct and indirect costs incurred as at the year end. These typically arise where mid month valuations have occurred and a time apportioned estimate of the cost of measured work has been calculated. Net realisable value represents the certified value of the measured work carried out in a particular period, invoiced subsequent to the year end.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

 

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

ROSGUILL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
1
Accounting policies
(Continued)
- 5 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
3
3
ROSGUILL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2019 and 28 February 2020
64,941
Depreciation and impairment
At 1 March 2019
54,858
Depreciation charged in the year
2,382
At 28 February 2020
57,240
Carrying amount
At 28 February 2020
7,701
At 28 February 2019
10,083
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
272,744
12,503
Gross amounts owed by contract customers
1,044,852
998,619
Other debtors
177,365
334,839
1,494,961
1,345,961

Amounts due from group undertakings have no fixed dates for repayment, are unsecured, interest-free and repayable on demand.

ROSGUILL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2020
- 7 -
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
31,601
78,525
Trade creditors
164,372
451,857
Amounts owed to group undertakings
633,888
736,048
Taxation and social security
53,382
23,327
Other creditors
200,464
416,675
1,083,707
1,706,432

The bank overdraft is secured by a Debenture dated the 31st January 2007 in favour of National Westminster Bank Plc, to secure banking facilities. This comprises fixed and floating charges over the undertaking, together with the fixed and current assets of the company present and future not subject to a fixed charge under the debenture.

 

Amounts due to group undertakings have no fixed dates for repayment, are unsecured, interest-free and repayable on demand.

6
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100

The company has one class of ordinary shares which carry no right to fixed income.

7
Parent company

The ultimate parent company is Rosguill Holdings Limited and its registered office is 17 Pennine Parade, Pennine Drive, London, NW2 1NT

2020-02-282019-03-01false15 January 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityM McBrideF McBrideF McBride039326792019-03-012020-02-28039326792020-02-28039326792019-02-2803932679core:OtherPropertyPlantEquipment2020-02-2803932679core:OtherPropertyPlantEquipment2019-02-2803932679core:CurrentFinancialInstrumentscore:WithinOneYear2020-02-2803932679core:CurrentFinancialInstrumentscore:WithinOneYear2019-02-2803932679core:ShareCapital2020-02-2803932679core:ShareCapital2019-02-2803932679core:RetainedEarningsAccumulatedLosses2020-02-2803932679core:RetainedEarningsAccumulatedLosses2019-02-2803932679bus:CompanySecretaryDirector12019-03-012020-02-2803932679core:PlantMachinery2019-03-012020-02-2803932679core:FurnitureFittings2019-03-012020-02-28039326792018-03-012019-02-2803932679core:OtherPropertyPlantEquipment2019-02-2803932679core:OtherPropertyPlantEquipment2019-03-012020-02-2803932679core:CurrentFinancialInstruments2020-02-2803932679core:CurrentFinancialInstruments2019-02-2803932679bus:PrivateLimitedCompanyLtd2019-03-012020-02-2803932679bus:SmallCompaniesRegimeForAccounts2019-03-012020-02-2803932679bus:FRS1022019-03-012020-02-2803932679bus:AuditExemptWithAccountantsReport2019-03-012020-02-2803932679bus:Director12019-03-012020-02-2803932679bus:Director22019-03-012020-02-2803932679bus:CompanySecretary12019-03-012020-02-2803932679bus:FullAccounts2019-03-012020-02-28xbrli:purexbrli:sharesiso4217:GBP