Flow Mobile Limited - Period Ending 2019-07-31

Flow Mobile Limited - Period Ending 2019-07-31


Flow Mobile Limited 08093846 false 2018-08-01 2019-07-31 2019-07-31 The principal activity of the company is business and domestic software development. Digita Accounts Production Advanced 6.26.9041.0 Software true 08093846 2018-08-01 2019-07-31 08093846 2019-07-31 08093846 bus:Director1 1 2019-07-31 08093846 core:RetainedEarningsAccumulatedLosses 2019-07-31 08093846 core:ShareCapital 2019-07-31 08093846 core:CurrentFinancialInstruments 2019-07-31 08093846 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 08093846 core:OtherPropertyPlantEquipment 2019-07-31 08093846 bus:SmallEntities 2018-08-01 2019-07-31 08093846 bus:AuditExemptWithAccountantsReport 2018-08-01 2019-07-31 08093846 bus:FullAccounts 2018-08-01 2019-07-31 08093846 bus:SmallCompaniesRegimeForAccounts 2018-08-01 2019-07-31 08093846 bus:RegisteredOffice 2018-08-01 2019-07-31 08093846 bus:Director1 2018-08-01 2019-07-31 08093846 bus:Director1 1 2018-08-01 2019-07-31 08093846 bus:PrivateLimitedCompanyLtd 2018-08-01 2019-07-31 08093846 core:OtherPropertyPlantEquipment 2018-08-01 2019-07-31 08093846 core:PlantMachinery 2018-08-01 2019-07-31 08093846 countries:AllCountries 2018-08-01 2019-07-31 08093846 2018-07-31 08093846 core:OtherPropertyPlantEquipment 2018-07-31 08093846 2017-08-01 2018-07-31 08093846 2018-07-31 08093846 bus:Director1 1 2018-07-31 08093846 core:RetainedEarningsAccumulatedLosses 2018-07-31 08093846 core:ShareCapital 2018-07-31 08093846 core:CurrentFinancialInstruments 2018-07-31 08093846 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 08093846 core:OtherPropertyPlantEquipment 2018-07-31 08093846 bus:Director1 1 2017-08-01 2018-07-31 iso4217:GBP xbrli:pure

Flow Mobile Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 July 2019

Registration number: 08093846

 

Flow Mobile Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Flow Mobile Limited

Balance Sheet

31 July 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

14,300

16,467

Current assets

 

Debtors

5

179,930

130,571

Cash at bank and in hand

 

36,304

11,788

 

216,234

142,359

Creditors: Amounts falling due within one year

6

(182,164)

(138,032)

Net current assets

 

34,070

4,327

Total assets less current liabilities

 

48,370

20,794

Provisions for liabilities

(100)

(2,119)

Net assets

 

48,270

18,675

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

48,269

18,674

Total equity

 

48,270

18,675

 

Flow Mobile Limited

Balance Sheet

31 July 2019

For the financial year ending 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 18 February 2021
 

.........................................
Mr K Bath
Director

   
     

Company Registration Number: 08093846

 

Flow Mobile Limited

Notes to the Unaudited Financial Statements

Year Ended 31 July 2019

1

General information

The company is a private company limited by share capital, incorporated in England and wales.

The address of its registered office is:
Trevena House
11 Trevena Terrace
Newquay
Cornwall
TR7 1LJ

These financial statements were authorised for issue by the director on 18 February 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Flow Mobile Limited

Notes to the Unaudited Financial Statements

Year Ended 31 July 2019

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machiinery

33% and 20% reducing balance

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Flow Mobile Limited

Notes to the Unaudited Financial Statements

Year Ended 31 July 2019

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 11 (2018 - 8).

 

Flow Mobile Limited

Notes to the Unaudited Financial Statements

Year Ended 31 July 2019

4

Tangible assets

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 August 2018

40,178

40,178

Additions

3,256

3,256

At 31 July 2019

43,434

43,434

Depreciation

At 1 August 2018

23,711

23,711

Charge for the year

5,423

5,423

At 31 July 2019

29,134

29,134

Carrying amount

At 31 July 2019

14,300

14,300

At 31 July 2018

16,467

16,467

5

Debtors

2019
£

2018
£

Trade debtors

22,052

31,652

Other debtors

156,873

97,511

Prepayments

1,005

1,408

179,930

130,571

 

Flow Mobile Limited

Notes to the Unaudited Financial Statements

Year Ended 31 July 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
 £

Due within one year

 

Loans and borrowings

7

9,406

17,476

Trade creditors

 

5,005

5,764

Corporation tax

27,695

22,977

Social security and other taxes

 

123,323

81,058

Other creditors

 

2,532

-

Accrued expenses

 

14,203

10,757

 

182,164

138,032

7

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

2,991

-

Other borrowings

6,415

17,476

9,406

17,476

8

Related party transactions

Advances to directors

2019

At 1 August 2018
£

Advances to director
£

Repayments by director
£

At 31 July 2019
£

Mr K Bath

Interest free loan

70,747

50,050

(4,666)

116,131

         
         

 

2018

At 1 August 2017
£

Advances to director
£

Repayments by director
£

At 31 July 2018
£

Mr K Bath

Interest free loan

40,164

30,583

-

70,747