Setminds Limited - Accounts to registrar (filleted) - small 18.2

Setminds Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.3.4.1 04706314 Board of Directors 1.4.19 31.3.20 31.3.20 true false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047063142019-03-31047063142020-03-31047063142019-04-012020-03-31047063142018-03-31047063142018-04-012019-03-31047063142019-03-3104706314ns16:EnglandWales2019-04-012020-03-3104706314ns15:PoundSterling2019-04-012020-03-3104706314ns11:Director12019-04-012020-03-3104706314ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3104706314ns11:SmallEntities2019-04-012020-03-3104706314ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3104706314ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3104706314ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3104706314ns11:FullAccounts2019-04-012020-03-3104706314ns11:OrdinaryShareClass12019-04-012020-03-3104706314ns11:Director22019-04-012020-03-3104706314ns11:CompanySecretary12019-04-012020-03-3104706314ns11:RegisteredOffice2019-04-012020-03-3104706314ns6:CurrentFinancialInstruments2020-03-3104706314ns6:CurrentFinancialInstruments2019-03-3104706314ns6:Non-currentFinancialInstruments2020-03-3104706314ns6:Non-currentFinancialInstruments2019-03-3104706314ns6:ShareCapital2020-03-3104706314ns6:ShareCapital2019-03-3104706314ns6:RevaluationReserve2020-03-3104706314ns6:RevaluationReserve2019-03-3104706314ns6:RetainedEarningsAccumulatedLosses2020-03-3104706314ns6:RetainedEarningsAccumulatedLosses2019-03-3104706314ns6:CostValuation2019-03-3104706314ns6:Subsidiary12019-04-012020-03-31047063141ns6:Subsidiary12019-04-012020-03-3104706314ns6:Subsidiary12020-03-3104706314ns6:Subsidiary12019-03-3104706314ns6:Subsidiary22019-04-012020-03-3104706314ns6:Subsidiary232019-04-012020-03-3104706314ns6:Subsidiary22020-03-3104706314ns6:Subsidiary22019-03-3104706314ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3104706314ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3104706314ns6:Secured2020-03-3104706314ns6:Secured2019-03-3104706314ns11:OrdinaryShareClass12020-03-3104706314ns6:RevaluationReserve2019-03-31
REGISTERED NUMBER: 04706314 (England and Wales)

















SETMINDS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2020






SETMINDS LIMITED (REGISTERED NUMBER: 04706314)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


SETMINDS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2020







DIRECTORS: LS Pinkney
M Shah





SECRETARY: LS Pinkney





REGISTERED OFFICE: Broad House
1 The Broadway
Old Hatfield
Hertfordshire
AL9 5BG





REGISTERED NUMBER: 04706314 (England and Wales)





ACCOUNTANTS: Nicholsons
Chartered Accountants
Broad House
1 The Broadway
Old Hatfield
Hertfordshire
AL9 5BG

SETMINDS LIMITED (REGISTERED NUMBER: 04706314)

BALANCE SHEET
31 MARCH 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Investments 4 2 2
Investment property 5 5,400,000 5,400,000
5,400,002 5,400,002

CURRENT ASSETS
Debtors 6 169,271 94,959
Cash at bank 216,975 193,038
386,246 287,997
CREDITORS
Amounts falling due within one year 7 863,463 474,083
NET CURRENT LIABILITIES (477,217 ) (186,086 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,922,785

5,213,916

CREDITORS
Amounts falling due after more than one year 8 2,056,855 2,208,588
NET ASSETS 2,865,930 3,005,328

CAPITAL AND RESERVES
Called up share capital 10 10,000 10,000
Non-distributable reserve 11 630,070 630,070
Retained earnings 2,225,860 2,365,258
SHAREHOLDERS' FUNDS 2,865,930 3,005,328

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 February 2021 and were signed on its behalf by:





LS Pinkney - Director


SETMINDS LIMITED (REGISTERED NUMBER: 04706314)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1. STATUTORY INFORMATION

Setminds Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Notwithstanding significant net current liabilities, the accounts have been prepared on the going concern basis as the directors are confident that the company will generate sufficient funds from its activities to satisfy its obligations as they fall due for at least the next twelve months.

Preparation of consolidated financial statements
The financial statements contain information about Setminds Limited as an individual company and do not contain consolidated financial information as the parent of a group. As permitted by Section 398 of the Companies Act 2006, the company has chosen not to prepare consolidated financial statements.

Significant judgements and estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. In the Director's opinion, there are no significant judgements or key sources of estimation uncertainty.

Turnover
The company lets its investment property and turnover represents the rent received or receivable in the year; it excludes discounts, rebates, value added tax and other sales taxes.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Impairment of fixed assets
At the end of each reporting period, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered impairment. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount and an impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the lower of:
a. the revised estimate of its recoverable amount; and
b. the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years.
A reversal of an impairment loss is recognised immediately in profit or loss.

SETMINDS LIMITED (REGISTERED NUMBER: 04706314)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year-end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2019 - 2 ) .

4. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2019
and 31 March 2020 2
NET BOOK VALUE
At 31 March 2020 2
At 31 March 2019 2

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Setminds 1 Limited
Registered office:
Nature of business: Dormant company
%
Class of shares: holding
Ordinary 100.00
2020 2019
£    £   
Aggregate capital and reserves 1 1

SETMINDS LIMITED (REGISTERED NUMBER: 04706314)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020

4. FIXED ASSET INVESTMENTS - continued

Setminds 2 Limited
Registered office:
Nature of business: Dormant company
%
Class of shares: holding
Ordinary 100.00
2020 2019
£    £   
Aggregate capital and reserves 1 1

These companies act as nominees for the parent and hold the legal title to, and the head lease of, the freehold investment property.

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2019
and 31 March 2020 5,400,000
NET BOOK VALUE
At 31 March 2020 5,400,000
At 31 March 2019 5,400,000

Fair value at 31 March 2020 is represented by:

£   
Valuation in 2015 5,400,000

If the investment property had not been revalued it would have been included at the following historical cost:

2020 2019
£    £   
Cost 4,769,930 4,769,930

The investment property was valued on an open market basis on 31 March 2020 by the directors .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 65,211 84,963
Other debtors 104,060 9,996
169,271 94,959

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 151,734 145,429
Trade creditors 566,925 63,602
Taxation and social security - 56,756
Other creditors 144,804 208,296
863,463 474,083

SETMINDS LIMITED (REGISTERED NUMBER: 04706314)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2020

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans 2,056,855 2,208,588

Amounts falling due in more than five years:

Repayable by instalments
Bank loans repayable after 5
years 1,377,835 1,559,418
1,377,835 1,559,418

9. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 2,208,589 2,354,017



10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
10,000 Ordinary £1 10,000 10,000

11. RESERVES
Non-distributable
reserve
£   
At 1 April 2019
and 31 March 2020 630,070

12. RELATED PARTY DISCLOSURES

During the year, the Company was charged management fees of £325,000 (2019: £nil) by two of its corporate shareholders; these amounts were outstanding at the balance sheet date.

In addition, at the balance sheet date, the amount owed by another corporate shareholder of the Company was £2,500 (2019: £2,500).

No terms have been set regarding payment of interest or repayment of the above amounts.