ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-06-302020-06-30false42019-07-01No description of principal activity5falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07656513 2019-07-01 2020-06-30 07656513 2018-07-01 2019-06-30 07656513 2020-06-30 07656513 2019-06-30 07656513 c:Director1 2019-07-01 2020-06-30 07656513 d:FurnitureFittings 2019-07-01 2020-06-30 07656513 d:ComputerEquipment 2019-07-01 2020-06-30 07656513 d:OtherPropertyPlantEquipment 2020-06-30 07656513 d:OtherPropertyPlantEquipment 2019-06-30 07656513 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 07656513 d:CurrentFinancialInstruments 2020-06-30 07656513 d:CurrentFinancialInstruments 2019-06-30 07656513 d:Non-currentFinancialInstruments 2020-06-30 07656513 d:Non-currentFinancialInstruments 2019-06-30 07656513 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 07656513 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 07656513 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 07656513 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 07656513 d:ShareCapital 2020-06-30 07656513 d:ShareCapital 2019-06-30 07656513 d:SharePremium 2020-06-30 07656513 d:SharePremium 2019-06-30 07656513 d:RetainedEarningsAccumulatedLosses 2020-06-30 07656513 d:RetainedEarningsAccumulatedLosses 2019-06-30 07656513 c:FRS102 2019-07-01 2020-06-30 07656513 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 07656513 c:FullAccounts 2019-07-01 2020-06-30 07656513 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 07656513 d:WithinOneYear 2020-06-30 07656513 d:WithinOneYear 2019-06-30 07656513 d:BetweenOneFiveYears 2020-06-30 07656513 d:BetweenOneFiveYears 2019-06-30 07656513 6 2019-07-01 2020-06-30 iso4217:GBP xbrli:pure

Registered number: 07656513









MICHAEL GRANDAGE COMPANY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2020

 
MICHAEL GRANDAGE COMPANY LIMITED
REGISTERED NUMBER: 07656513

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
3,069
4,092

Investments
 6 
3
3

  
3,072
4,095

Current assets
  

Investment in productions
 7 
97,691
141,109

Debtors: amounts falling due within one year
 8 
21,285
120,049

Cash at bank and in hand
  
592,869
653,953

  
711,845
915,111

Creditors: amounts falling due within one year
 9 
(356,364)
(308,919)

Net current assets
  
 
 
355,481
 
 
606,192

Total assets less current liabilities
  
358,553
610,287

Creditors: amounts falling due after more than one year
  
(50,000)
-

  

Net assets
  
308,553
610,287


Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
249,997
249,997

Profit and loss account
  
58,456
360,190

  
308,553
610,287


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
MICHAEL GRANDAGE COMPANY LIMITED
REGISTERED NUMBER: 07656513
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2020

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 February 2021.




M Grandage
Director

Page 2

 
MICHAEL GRANDAGE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1.


General information

Michael Grandage Company Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is Fourth Floor, Wyndham's Theatre, Charing Cross Road, London, WC2H 0DA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Going concern

The financial statements have been prepared on the going concern basis, despite the current general uncertainty arising from the coronavirus pandemic.
Although the potential effect of the coronavirus can be modelled, it is very difficult to determine the assumptions that will prove to be most appropriate, and therefore cannot be quantified.
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that  the  company has  adequate  resources  to  continue  in  operational  existence  for  the  foreseeable future. The  company therefore  continues  to  adopt  the  going  concern  basis  in  preparing  its  financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover comprises revenue recognised by the company in respect of general management fees, profit shares, royalties, merchandise, producer fees and agent commissions exclusive of Value Added Tax.

Page 3

 
MICHAEL GRANDAGE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Pensions

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable. 

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% reducing balance
Computer equipment
-
25% reducing balance

 
2.9

Valuation of investments

 Investments held as fixed assets are shown at cost less provision for impairment.

 
2.10

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.11

Investments in productions

Investments in productions are carried forward at the lower of cost and estimated net realisable value.

Page 4

 
MICHAEL GRANDAGE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.12

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and  other third parties.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
Accruals
The company makes an estimate of accruals at the year end based on invoices received after the year end and work undertaken which has not been invoiced based on quotations or estimates of amounts that may be due for payment.
Tangible assets
Tangible assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending upon a number of factors. In re-assessing the assets' lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account.


4.


Employees

The average monthly number of employees, including directors, during the year was 4 (2019 - 5).

Page 5

 
MICHAEL GRANDAGE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

5.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 July 2019
17,199



At 30 June 2020

17,199



Depreciation


At 1 July 2019
13,107


Charge for the year on owned assets
1,023



At 30 June 2020

14,130



Net book value



At 30 June 2020
3,069



At 30 June 2019
4,092


6.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 July 2019
2
1
3



At 30 June 2020
2
1
3





7.


Investment in productions

2020
2019
£
£

Work in progress
97,691
141,109


Page 6

 
MICHAEL GRANDAGE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

8.


Debtors

2020
2019
£
£


Other debtors
10,364
109,114

Prepayments and accrued income
10,921
10,935

21,285
120,049



9.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
9,440
-

Corporation tax
323,098
293,938

Other taxation and social security
1,968
2,887

Other creditors
5,584
3,094

Accruals and deferred income
16,274
9,000

356,364
308,919



10.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loan
50,000
-


The Bank loan relates to a Bounce Back Loan that was taken by the company as a result of COVID-19. The loan is secured by the UK Government in accordance with the Bounce Back Loan Scheme. 
The company is not required  to pay interest on the loan for the first 12 months of the loan term. After this date the company will pay an interest charge of 2.5% per annum. The loan is  repayable by 60 monthly instalments of £887 beginning 12 months after the date of the initial drawn down. 


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,087 (2019: £2,713). Amounts owed to the fund at the reporting date totalled £536 (2019: £546).

Page 7

 
MICHAEL GRANDAGE COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

12.


Commitments under operating leases

At 30 June 2020 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2020
2019
£
£


Not later than 1 year
27,000
27,000

Later than 1 year and not later than 5 years
38,000
65,000

65,000
92,000


13.


Related party transactions

There were no transactions with related parties that are material and have not been conducted under normal market conditions.

 
Page 8