CT FRS102 Accounts iXBRL using Ajaccts Software

CT FRS102 Accounts iXBRL using Ajaccts Software


2019-09-012020-08-3131 August 2020Sarabec Limited02125618falseColin John Foxton17 December 2020The principal activity of the company continued to be the design, manufacture and supply of equipment for the deaf and hard of hearing.15c High Force RoadRiverside Industrial EstateMiddlesboroughTS2 1RH1414Ajaccts Software2.1.7 beta02125618bus:FullAccounts2019-09-012020-08-3102125618bus:FRS1022019-09-012020-08-3102125618bus:PrivateLimitedCompanyLtd2019-09-012020-08-3102125618bus:AuditExempt-NoAccountantsReport2019-09-012020-08-3102125618core:PlantMachinery2019-08-3102125618core:InvestmentPropertyIncludedWithinPPE2019-08-3102125618core:LandBuildings2019-08-3102125618core:FurnitureFittingsToolsEquipment2019-08-3102125618core:Vehicles2019-08-3102125618core:ComputerEquipment2019-08-3102125618core:PlantMachinery2020-08-3102125618core:InvestmentPropertyIncludedWithinPPE2020-08-3102125618core:LandBuildings2020-08-3102125618core:FurnitureFittingsToolsEquipment2020-08-3102125618core:Vehicles2020-08-3102125618core:ComputerEquipment2020-08-31021256182018-09-0102125618core:DevelopmentCostsPatentsSimilar2019-09-012020-08-3102125618core:DevelopmentCostsPatentsSimilar2020-08-3102125618core:DevelopmentCostsPatentsSimilar2019-08-3102125618core:DividendsProposed2019-09-012020-08-3102125618core:DividendsProposed2018-09-012019-08-3102125618core:LandBuildings2018-09-012019-08-3102125618core:PlantMachinery2018-09-012019-08-3102125618core:FurnitureFittingsToolsEquipment2018-09-012019-08-3102125618core:Vehicles2018-09-012019-08-3102125618core:ComputerEquipment2018-09-012019-08-3102125618core:InvestmentPropertyIncludedWithinPPE2019-09-012020-08-3102125618core:LandBuildings2019-09-012020-08-3102125618core:PlantMachinery2019-09-012020-08-3102125618core:FurnitureFittingsToolsEquipment2019-09-012020-08-3102125618core:Vehicles2019-09-012020-08-3102125618core:ComputerEquipment2019-09-012020-08-3102125618core:ComputerEquipment2018-09-0102125618core:ComputerEquipment2019-09-01021256182019-08-31021256182020-08-31021256182018-09-012019-08-31021256182019-09-012020-08-3102125618bus:CompanySecretaryDirector12019-09-012020-08-3102125618bus:Director12019-09-012020-08-3102125618bus:Director22019-09-012020-08-3102125618bus:Director32019-09-012020-08-3102125618bus:Director42019-09-012020-08-3102125618bus:Director52019-09-012020-08-3102125618bus:Director62019-09-012020-08-3102125618bus:Director72019-09-012020-08-3102125618bus:Director82019-09-012020-08-3102125618bus:Director92019-09-012020-08-3102125618bus:Director102019-09-012020-08-31021256182019-09-012020-08-3102125618bus:CompanySecretaryDirector12020-08-3102125618bus:Director12020-08-3102125618bus:Director22020-08-3102125618bus:CompanySecretaryDirector12019-09-012020-08-3102125618bus:Director12019-09-012020-08-3102125618bus:Director22019-09-012020-08-31021256182019-09-012020-08-3102125618bus:CompanySecretaryDirector12019-08-3102125618bus:Director12019-08-3102125618bus:Director22019-08-3102125618bus:EntityAccountantsOrAuditors2019-09-012020-08-3102125618bus:EntityAccountantsOrAuditors2019-09-012020-08-3102125618bus:EntityAccountantsOrAuditors2020-08-3102125618bus:RegisteredOffice2019-09-012020-08-3102125618bus:EntityBankers2019-09-012020-08-3102125618bus:EntityLawyersOrLegalAdvisers2019-09-012020-08-31xbrli:pureiso4217:GBPxbrli:shares
Filleted Unaudited Accounts for Sarabec Limited
Company Information and Financial Statements
For the Financial Year ended 31 August 2020

Company Information

Directors
Colin John Foxton
Andrew Joseph Eccles
John Richard Stafford Swindale
Sarabec Limited is a Limited Company incorporated in the United Kingdom and registered in England and Wales.
Registered Office Address
Sarabec Limited
15c High Force Road
Riverside Industrial Estate
Middlesborough
TS2 1RH
Registered No
02125618
Filleted Unaudited Financial Statements
Statement of Financial Position
at 31 August 2020
20202019
££
Fixed Assets
Intangible assets--
Tangible assets532,82932,625
Investments--
32,82932,625
Current assets
Stocks206,586231,594
Debtors183,127275,991
Cash at bank and in hand107,317-
Other177169
497,208507,753
Creditors: amounts falling due within one year4(221,267)(334,839)
Net current assets275,940172,914
Total assets less current liabilities308,769205,539
Creditors: amounts falling due after more than one year(135,702)(54,244)
Provisions for Liabilities:
Deferred taxation(-)(-)
Other Provisions for Liabilities(-)(-)
Net Assets173,067151,295
Capital and Reserves
Called up Share Capital63,0003,000
Share Premium--
Profit and Loss account170,067148,295
Total Equity173,067151,295
Statement of Accordance with Small Companies regime, and Audit not required
The directors confirm that financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
The directors confirm that the Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476. No audit has been obtained
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
The income statement and directors report have not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies regime.
Other Footnotes
None
Signature of Statement of Financial Position
Signed by
DirectorColin John Foxton
Approved by the board, 17 December 2020
Notes to the financial statements
at 31 August 2020
1. General Information
Sarabec Limited is a Limited company incorporated in the United Kingdom and registered in England and Wales.
Registered Office Address:
Sarabec Limited
15c High Force Road
Riverside Industrial Estate
Middlesborough
TS2 1RH
2. Basis of Preparation and Policies
The financial statements are prepared under the historical cost convention and in accordance with FRS 102 section 1A, the Financial Reporting Standard applicable in the UK and Republic of Ireland applicable to Smaller Entities.
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Statement of Cash flows
Exempt from cash flow statement requirement : true
Accounting Policies
Turnover
Turnover represents revenue earned during the period, net of Value Added Tax.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and machinery -- over a period of between 2 and 5 years straight line
Computer equipment -- over a period of 3 years straight line
Motor vehicles -- over a period of between 2 and 5 years straight line
The carrying values of tangible fixed assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.
Other
3. Analysis of Debtors
Short term debtors : Trade Debtors
20202019
££
155,196198,091
Short term debtors : Prepayments
20202019
££
--
Short term debtors : Others
20202019
££
27,93177,900
4. Analysis of Creditors
Short term creditors : Trade Creditors
20202019
££
98,417153,370
Short term creditors : Accruals
20202019
££
--
Short term creditors : Bank Overdraft
20202019
££
-42,885
Short term creditors : Other Loan/HP
20202019
££
--
Short term creditors : Corporation Tax
20202019
££
5,6760
Short term creditors : VAT/Social Security
20202019
££
34,61927,079
Short term creditors : Dividends
20202019
££
19,99539,990
Short term creditors : Others
20202019
££
62,56071,514
Directors Loan Account
20202019
££
--
Group Undertakings
20202019
££
--
Long term creditors
20202019
££
135,70254,244
5. Tangible fixed assets
Land, PropertyPlant MachineryFixts, Fittings, EquipmentComputer EquipmentVehiclesTotal
££££££
Cost
At 31 August 20190209,980000209,980
Additions05,6040005,604
Disposals(0)(0)(0)(0)(0)(0)
Revaluations000000
At 31 August 20200215,584000215,584
Depreciation
At 31 August 20190178,180000178,180
Charge for the year04,5750004,575
Eliminated this year(0)(0)(0)(0)(0)(0)
At 31 August 20200182,755000182,755
Net book value
At 31 August 2019031,80000031,800
At 31 August 2020032,82900032,829
6. Share Capital
Allotted, called up and fully paid
20202019
No£No£
Ordinary3,0003,0003,0003,000
Total3,0003,0003,0003,000
7. Controlling Party
The ultimate controlling party is the holding Company, Sicklinger Holding GmBH, Im Woerth 25, D-79576 Weil am Rein, Germany
8. Other Notes
The average number of employees in the year was 14 (2019: 14)
Long Liabilities - Of the Long Liabilities, £116,000 comprises a CBILS loan repayable in 60 equal monthly instalments commencing July 2021, and £19702 comprises a Euro denominated loan of 113,434 Euro repayable in 36 monthly instalments commencing 31 January 2019. This loan was converted into sterling at the £/Euro rate of 1.119
End of Notes to Financial Statements