DJN_UK_LTD - Accounts


Company Registration No. 06914824 (England and Wales)
DJN UK LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
PAGES FOR FILING WITH REGISTRAR
DJN UK LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DJN UK LTD
BALANCE SHEET
AS AT
30 JUNE 2020
30 June 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Goodwill
3
135,000
150,000
Tangible assets
4
869,682
882,892
Investment properties
5
172,390
167,269
1,177,072
1,200,161
Current assets
Stocks
360,379
246,621
Debtors
6
272,620
318,612
Cash at bank and in hand
240,757
253,050
873,756
818,283
Creditors: amounts falling due within one year
7
(590,575)
(628,443)
Net current assets
283,181
189,840
Total assets less current liabilities
1,460,253
1,390,001
Creditors: amounts falling due after more than one year
8
(592,064)
(622,403)
Provisions for liabilities
(53,987)
(52,682)
Net assets
814,202
714,916
Capital and reserves
Called up share capital
132
132
Profit and loss reserves
814,070
714,784
Total equity
814,202
714,916

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DJN UK LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2020
30 June 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 January 2021 and are signed on its behalf by:
Mr R North
Director
Company Registration No. 06914824
DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
- 3 -
1
Accounting policies
Company information

DJN UK Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Synergy House, 7 Acorn Business Park, Commercial Gate, Mansfield, Nottinghamshire, NG18 1EX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of goods.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line/no depreciation on land
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

 

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

 

Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
9
7
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2019 and 30 June 2020
300,000
Amortisation and impairment
At 1 July 2019
150,000
Amortisation charged for the year
15,000
At 30 June 2020
165,000
Carrying amount
At 30 June 2020
135,000
At 30 June 2019
150,000
DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2019
881,040
62,325
943,365
Additions
6,355
4,568
10,923
Disposals
-
(10,186)
(10,186)
At 30 June 2020
887,395
56,707
944,102
Depreciation and impairment
At 1 July 2019
25,893
34,580
60,473
Depreciation charged in the year
15,646
7,307
22,953
Eliminated in respect of disposals
-
(9,006)
(9,006)
At 30 June 2020
41,539
32,881
74,420
Carrying amount
At 30 June 2020
845,856
23,826
869,682
At 30 June 2019
855,147
27,745
882,892
5
Investment property
2020
£
Fair value
At 1 July 2019
167,269
Additions
5,121
At 30 June 2020
172,390

Investment property comprises industrial units on Southwell Road West, Mansfield, NG21 0HW. The fair value of the investment property has been arrived at based on the cost of the property and associated refurbishment costs. The property was purchased during 2018 and the refurbishments carried out during both years. The directors do not consider the valuation of investment property to have changed materially between the date of the refurbishments and the year end.

6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
266,314
315,102
Other debtors
2,121
-
Prepayments and accrued income
4,185
3,510
272,620
318,612
DJN UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 8 -
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
21,446
20,709
Trade creditors
64,157
107,760
Corporation tax
65,744
55,091
Other taxation and social security
75,092
77,825
Other creditors
362,036
365,008
Accruals and deferred income
2,100
2,050
590,575
628,443

The bank loan is secured against freehold property.

8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
302,351
323,494
Other creditors
289,713
298,909
592,064
622,403

The bank loan is secured against freehold property.

Amounts included above which fall due after five years are as follows:
Payable by instalments
208,540
232,905
2020-06-302019-07-01false26 January 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMrs K NorthMr R NorthMr D R ThomasMr D J North069148242019-07-012020-06-30069148242020-06-3006914824core:Goodwill2020-06-3006914824core:Goodwill2019-06-3006914824core:NetGoodwill2020-06-3006914824core:NetGoodwill2019-06-30069148242019-06-3006914824core:LandBuildings2020-06-3006914824core:OtherPropertyPlantEquipment2020-06-3006914824core:LandBuildings2019-06-3006914824core:OtherPropertyPlantEquipment2019-06-3006914824core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3006914824core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3006914824core:CurrentFinancialInstruments2020-06-3006914824core:CurrentFinancialInstruments2019-06-3006914824core:Non-currentFinancialInstruments2020-06-3006914824core:Non-currentFinancialInstruments2019-06-3006914824core:ShareCapital2020-06-3006914824core:ShareCapital2019-06-3006914824core:RetainedEarningsAccumulatedLosses2020-06-3006914824core:RetainedEarningsAccumulatedLosses2019-06-3006914824bus:Director22019-07-012020-06-3006914824core:Goodwill2019-07-012020-06-3006914824core:LandBuildingscore:OwnedOrFreeholdAssets2019-07-012020-06-3006914824core:PlantMachinery2019-07-012020-06-3006914824core:FurnitureFittings2019-07-012020-06-3006914824core:MotorVehicles2019-07-012020-06-30069148242018-07-012019-06-3006914824core:NetGoodwill2019-06-3006914824core:NetGoodwill2019-07-012020-06-3006914824core:LandBuildings2019-06-3006914824core:OtherPropertyPlantEquipment2019-06-30069148242019-06-3006914824core:LandBuildings2019-07-012020-06-3006914824core:OtherPropertyPlantEquipment2019-07-012020-06-3006914824core:Non-currentFinancialInstruments12020-06-3006914824core:Non-currentFinancialInstruments12019-06-3006914824bus:PrivateLimitedCompanyLtd2019-07-012020-06-3006914824bus:SmallCompaniesRegimeForAccounts2019-07-012020-06-3006914824bus:FRS1022019-07-012020-06-3006914824bus:AuditExemptWithAccountantsReport2019-07-012020-06-3006914824bus:Director12019-07-012020-06-3006914824bus:Director32019-07-012020-06-3006914824bus:CompanySecretary12019-07-012020-06-3006914824bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP