EXECUTIVE_DEVELOPMENTS_(N - Accounts


Company Registration No. 07130432 (England and Wales)
EXECUTIVE DEVELOPMENTS (NO.2) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
EXECUTIVE DEVELOPMENTS (NO.2) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
EXECUTIVE DEVELOPMENTS (NO.2) LIMITED
BALANCE SHEET
AS AT 31 MARCH 2020
31 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
350,000
350,000
Investment properties
5
5,135,000
5,135,000
5,485,000
5,485,000
Current assets
Stocks
6
250,550
250,550
Debtors
7
3,240
3,922
Cash at bank and in hand
59,540
98,422
313,330
352,894
Creditors: amounts falling due within one year
8
(2,016,078)
(2,168,130)
Net current liabilities
(1,702,748)
(1,815,236)
Total assets less current liabilities
3,782,252
3,669,764
Creditors: amounts falling due after more than one year
9
(2,049,329)
(2,062,188)
Provisions for liabilities
(552,000)
(552,000)
Net assets
1,180,923
1,055,576
Capital and reserves
Called up share capital
100
100
Revaluation reserve
10
290,999
290,999
Profit and loss reserves
889,824
764,477
Total equity
1,180,923
1,055,576

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 22 December 2020
G J Kamenou
Director
Company Registration No. 07130432
EXECUTIVE DEVELOPMENTS (NO.2) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020
- 2 -
1
Accounting policies
Company information

Executive Developments (No.2) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 73 Cornhill, London, EC3V 3QQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value and tangible fixed assets at fair value less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis, not withstanding that there are net current liabilities as at 31 March 20true20 amounting to £1,702,748, the validity of which is dependent on the continued financial support of the parent company, Executive Developments Limited. The financial statements do not include any adjustments that would result from discontinuance of their financial support. On this basis, the director considers that it is appropriate for the financial statements to be prepared on the going concern basis.

 

In light of the recent Covid-19 outbreak in the UK and the likely economic disruption that this will cause, the director has considered the impact that this could have on the company’s future prospects. Like many businesses the result of the company is impacted by the health of the economy. Therefore, a potential downturn in the economy can have a possible impact on the company’s turnover. Having considered this, and taking into account government support and the implications for the industry in general, the director expects the impact on the company to be limited to the short-term and therefore does not believe it to pose a significant risk to the long-term trading and profitability of the business.

 

Accordingly, the director continues to adopt the going concern basis in preparing the financial statements for the year ended 31 March 2020.

1.3
Turnover

Turnover represents gross rent receivable and sales of property included in stock. Profits on disposals of investment property are included in other operating income.

 

Rental income is based on signed leases with tenants and recognised evenly over the period of the lease. Property sales and profits on the disposals of investment property are recognised upon completion.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the term of the lease
EXECUTIVE DEVELOPMENTS (NO.2) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment properties, which are properties held to earn rentals and/or for capital appreciation, are initially recognised at cost, which includes the purchase costs and any directly attributable expenditure. Subsequently they are measured at fair value at the reporting end date. The surplus or deficit on revaluations is recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

EXECUTIVE DEVELOPMENTS (NO.2) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EXECUTIVE DEVELOPMENTS (NO.2) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
4,842
1,920
3
Employees

The average monthly number of persons employed by the company during the year was:

2020
2019
Number
Number
Total
-
0
-
4
Tangible fixed assets
Land and buildings
£
Fair Value
At 1 April 2019 and 31 March 2020
350,000
Depreciation and impairment
At 1 April 2019 and 31 March 2020
-
Carrying amount
At 31 March 2020
350,000
At 31 March 2019
350,000
EXECUTIVE DEVELOPMENTS (NO.2) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
4
Tangible fixed assets
(Continued)
- 6 -

The fair value of the land and buildings has been arrived at on the basis of a valuation carried out at year end by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Investment properties
2020
£
Fair value
At 1 April 2019 and 31 March 2020
5,135,000

The fair value of the investment properties has been arrived at on the basis of a valuation carried out at year end by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Stocks
2020
2019
£
£
Stock of property
250,550
250,550
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
3,240
3,922
8
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
20,000
-
Amounts due to group undertakings
1,955,048
2,127,490
Corporation tax
29,402
27,369
Other creditors
11,628
13,271
2,016,078
2,168,130

The bank loans are secured by way of a first legal charge over the company's investment and stock of properties incorporating a fixed and floating charge over all assets of the company.

EXECUTIVE DEVELOPMENTS (NO.2) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 7 -
9
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans
2,049,329
2,062,188

The bank loans are secured by way of a first legal charge over the company's investment and stock of properties incorporating a fixed and floating charge over all assets of the company.

Amounts included above which fall due after five years are as follows:
Payable by instalments
1,060,500
1,060,500
10
Revaluation reserve
2020
2019
£
£
At the beginning and end of the year
290,999
290,999
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Material uncertainty relating to going concern

In forming our opinion, we have considered the adequacy of the disclosures made in note 1.2 of the financial statements concerning the financial support provided by the parent company Executive Developments Limited. In view of the fact that the preparation of the financial statements on the going concern basis assumes this continued support, we consider that attention should be drawn to these disclosures but our opinion is not qualified in this respect.

The senior statutory auditor was Engin Zekia FCA.
The auditor was Gerald Edelman.
12
Financial commitments, guarantees and contingent liabilities

The company has given unlimited guarantees in favour of other group companies and connected entities in support of certain borrowings of those entities. The combined borrowings for those entities amounted to £2,250,000 (2019: £2,250,000) as at the year end.

EXECUTIVE DEVELOPMENTS (NO.2) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2020
- 8 -
13
Related party transactions

The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

The director has provided a personal guarantee of £1,060,500 (2019: £1,060,500) in respect of one of the company's bank loans.

2020-03-312019-04-01false22 December 2020CCH SoftwareCCH Accounts Production 2020.310No description of principal activityThis audit opinion is unqualifiedG J Kamenou071304322019-04-012020-03-31071304322020-03-31071304322019-03-3107130432core:LandBuildings2020-03-3107130432core:LandBuildings2019-03-3107130432core:CurrentFinancialInstruments2020-03-3107130432core:CurrentFinancialInstruments2019-03-3107130432core:Non-currentFinancialInstruments2019-03-3107130432core:Non-currentFinancialInstruments2020-03-3107130432core:ShareCapital2020-03-3107130432core:ShareCapital2019-03-3107130432core:RevaluationReserve2020-03-3107130432core:RevaluationReserve2019-03-3107130432core:RetainedEarningsAccumulatedLosses2020-03-3107130432core:RetainedEarningsAccumulatedLosses2019-03-3107130432bus:Director12019-04-012020-03-3107130432core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-04-012020-03-31071304322018-04-012019-03-3107130432core:LandBuildings2019-03-31071304322019-03-3107130432bus:PrivateLimitedCompanyLtd2019-04-012020-03-3107130432bus:SmallCompaniesRegimeForAccounts2019-04-012020-03-3107130432bus:FRS1022019-04-012020-03-3107130432bus:Audited2019-04-012020-03-3107130432bus:FullAccounts2019-04-012020-03-31xbrli:purexbrli:sharesiso4217:GBP